Cash flows from operating activities RM RM Cash flows from operating activities RM Cash receipts from customers x Profit before tax x FROM CSOPL Cash paid to suppliers (x) Adjustments for: Cash paid to employee and other expenses (x) Depreciation x FROM CSOFP Amortisation of intangible assets x Current Assets Impairment of assets/investments x - Inventories Allowance for doubtful debts x - Trade receivables Profit/loss on disposal of assets/investments (x)/x - Other receivables Share of profit or loss of associates (x)/x Interest income/expense (x)/x Current Liabilities Dividend income (x) - Trade payables Operating cash flows before working capital changes x - Other payables
Changes in working capital
Changes in inventory (150) Changes in trade and other receivables (x)/x Changes in trade and other payables 170 Cash generated from operations 300 Cash generated from operations 300 Interest paid (x) Income taxes paid (x) Net cash from operating activities A
Cash flows from investing activities
Purchase of property, plant and equipment (x) FROM CSOFP Proceeds from sale of PPE x NON CURRENT ASSETS Purchase of investments (x) - PROPERTY PLANT AND EQUIPMENT Acquisition of subsidiary (x) - BIOLOGICAL ASSETS Proceeds from disposal of subsidiary x - Investment in shares Dividends received x - GOODWILL Interest received x - INVESTMENT IN ASSOCIATES Net cash from investing activities B - DIVIDEND RECEIVED
Cash flows from financing activities
Proceeds from share issue x FROM CSOFP Proceeds from issue of debentures x NON CURRENT LIABILITY AND EQUITY Proceeds from borrowings x - DEBENTURE Payments of borrowings (x) - SHARE CAPITAL AND SHARE PREMIUM Capital payment of finance lease (x) - DIVIDEND PAID Dividends paid (x) Net cash used in financing activities C Net increase in cash and cash equivalents (A + B + C) x Cash and cash equivalents at the beginning of the year x CSOFP (Opening balance - cash and bank balances minus bank overdraft) Cash and cash equivalents at the end of the year x CSOFP (Closing balance - cash and bank balances minus bank overdraft)