Client- Yonatan Amezen Hotel Page 1 of 35

DATE Jun 2022

BILL OF QUANTITIES AND SPECIFICATIONS
B+G+5+TERRACE HOTEL AT ADAMA
BUDGET SUMMARY
ITEM DESCRIPTION UNIT AMOUNT

A. SUB STRUCTURE
1 Excavation and Masonry Works…… ETB 876,414.43
2 Concrete Works………………....... ETB 1,244,916.22
3 Masonry Works………………....... ETB 212,417.40

Sub-Total A ............ 2,333,748.05

B. SUPER STRUCTURE
1 Concrete Works ............................. ETB 15,089,471.30
2 Block Works .................................. ETB 466,942.80
3 Almunium Works ........................... ETB 3,498,804.00
4 Finishing Works .............................. ETB 22,149,964.87
5 Painting Work ......................................... ETB 17,571,707.00
6 Electrical installation........................ ETB 961,175.00
7 Sanitary installation.......................... ETB 1,226,958.40
Sub-Total B ............ ETB 60,965,023.37

Total A + B ......... ETB 63,298,771.42

Vat 15% ......... ETB 9,494,815.71

Total A + B ......... ETB 72,793,587.13

Location:- Adama East Shewa For Abay Bank S.C

Client: - Yonatan Amezene Page 2 of 35
Hotel

BILL OF QUANTITIES AND SPECIFICATION

TOTAL BUDGET TOTAL BUDGET
UNIT
ITEM DISCRIPTION UNIT QUANTITY AMOUNT(BIRR)
PRICE
A. SUB STRUCTURE
1. EARTH WORKS

1.01 Execute site clearing to an average depth of 20cm to remove top

organic soil. Price also includes grabbing roots and tree stamps
where
such are encountered. m² 26 400 10,400.00
1.02 Bulk excavation to reduce level from the natural ground level to a 0.00
depth not exceeding 150cm. m³ 195 620.73 121,042.35
1.03 Excavate pit for isolated footing in ordinary soil to a depth not 0.00
exceeding 300cm starting from reduced level. m³ 260 196.8 51,168.00
1.04 Trench excavation for masonry wall in ordinary soil to a depth not 0.00
exceeding 80cm. m³ 230 125.7 28,911.00
1.05 Back fill around isolated footings, footing columns and around 0.00
masnory with selected material from off site and well ram in layers 0.00
every 20cm interval. m³ 520 582.32 302,806.40
1.06 Fill under ground floor slab with selected material. The filling shall 0.00
be performed in layers of 10cm with watering and consolidating each 0.00
layer properly. m³ 520 347.49 180,694.80
1.07 Cart away and spread surplus excavated material to municipality 0.00
approved fill site. m³ 85 1,023.23 86,974.55
1.08 25cm thick basaltic stone hardcore well rolled consolidated and 0.00
blinded with crushed stone. m² 203 465.11 94,417.33
This Chapter Total Carried to Summary………………………… 876,414.43

2. CONCRETE WORKS

Supply and cast 5cm thick lean concrete in C-7 concrete quality with
2.01
minimum cement content of 190Kg/ m3 :-

a) Under footing pad m² 136 69.2 9,411.20

b) Under stone masonry wall Under Gread beam m² 104 86.18 8,962.72
c) Reinforced concrete class C-25, with minimum cement content of m² 104 71.03 7,387.12
360kg of cement/m3 cast into formwork and vibrated around rod
0.00
reinforcement:
0.00
a) In Isolated foundation In foundation columns In gread beam m³ 4,225.00 23.01 97,217.25
b) in ground solid slab thickness 100mm m³ 3,250.00 8.49 27,592.50
c) m³ 3,250.00 39.84 129,480.00
Provide, cut and fix in position sawn Zigba wood or steel formwork
d) m² 325 465.11 151,160.75
which ever appropriate
2.02 In Isolated foundation In foundation columns In gread beam 0.00
a) m² 390 68.4 26,676.00
b) m² 390 111.36 43,430.40
c) m² 390 280.37 109,344.30
Location: - Adama , East Shewa Zone For Abay Bank S.C
Client: - Yonatan Amezene Page 3 of 35
Hotel BILL OF QUANTITIES AND SPECIFICATION
TOTAL BUDGET TOTAL BUDGET
ITEM DISCRIPTION UNIT UNIT PRICE QUANTITY AMOUNT(BIRR)

e) To stair m² 610 56.1 34,221.00

1.03 0.00
Provide and put in place steel reinforcements of the following
diameter and type according to structural drawings. Price includes
0.00
tying wire and brushing bars off elements compromising essential
bondage with concrete.
0.00

Ø8 mm deformed bar. Ø10 mm deformed bar. Ø12 mm deformed

a) bar. Ø14 mm deformed bar. Ø16 mm deformed bar. Ø20 mm Kg 70 10,222.40 715,568.00
deformed bar. Ø24 mm deformed bar.
b) Kg 70 17,244.51 1,207,115.70
c) Kg 70 20,670.14 1,446,909.80
d) Kg 70 0 0.00
e) Kg 70 0 0.00
f) Kg 70 16,104.58 1,127,320.60
f) Kg 70 60,903.30 4,263,231.00
This Chapter Total Carried to Summary………………………… 15,089,471.30
2. BLOCK WORKS
Ditto but 20cm thick HCB Ditto but 15cm thick HCB Ditto but 10cm
2.01 m² 610 765.48 466,942.80
thick HCB
2.02 m² 610
2.03 m² 610
This Chapter Total Carried to Summary………………………… 466,942.80

5. ALMUNIUM WORKS
Pricing Notes

Prices for windows and doors are to include for all sub-frames, cover
plates, glazing shims, tape, compound, draught strips and weather
gaskets and seals fitted into jambs, heads and thresholds etc.…

Prices for windows and doors are to include for any necessary
isolation strips, gaskets, sleeves etc… and coating of bitumen
solution necessary to prevent corrosion between dissimilar materials
Prices for windows and doors pointed with sealant are to include for
primer and backing materials as necessary.

Prices includes for openable windows and doors latches and locks
Prices to include for 30x3mm L-section aluminium for rain water
drip at soffit of all of exposed windows and doors.
Price shall include good quality iron mongery, door stopper,
cylindrical lock and handle (EU product)
m2

10200 343.02 3,498,804.00

This Chapter Total Carried to Summary………………………… 3,498,804.00

Location: - Adama , East Shewa Zone For Abay Bank S.C

Client: - Yonatan Amezene Page 4 of 35
Hotel BILL OF QUANTITIES AND SPECIFICATION
TOTAL BUDGET TOTAL BUDGET
ITEM DISCRIPTION UNIT UNIT PRICE QUANTITY AMOUNT(BIRR)

7. FINISHING WORKS
WALLS
PLASTER FOR WALL FINISHES
Pricing Note:-
Prices for plaster generally are to include all angles and stop beads,
mesh between two different structural elements.
Prices for plaster includes corner protection in 30x30x3mm steel
angle section with mesh to be embedded in plastering.
Price shall include 30x3mm L-Angle water drip on all exposed
window cill and window soffit.
Cement sand plaster ratio 1:3

Apply two coats plaster to prepare for tiling and other finishes
including cleaning the surface and making good of corners according
to specifications.
Plaster on external walls to be finished off with quartz plasters

Plaster on internal walls to be finished off with gypsum plaster and

paint
m2
Plaster on slab, beam, column and stair to be finished off with
gypsum plaster and paint
7.01
Gypsum Plaster 470 11,657.48 5,479,015.60
Apply 3mm thick fine coat gypsum plaster according to specification
0.00
On all walls with plaster and paint finish
0.00
FLOOR FINISHES 0.00
7.02
Pricing Notes:- m2 470 15,543.30 7,305,351.00
Prices generally are to include for treating finished surfaces with one
0.00
coat of sealer as described.
7.03 Prices are generally to include bedding of finishes in cement mortar
m2 470 4,662.99 2,191,605.30
mix 1:3.
porcelain tiles floor finish and skirting 0.00
Supply and fix non-slippery porcelain tile flooring bedded in cement
sand ratio (1:3) mortar bedding. Color and pattern of tile shall be 0.00
approved by the engineer.
skirting 0.00
7.04 Terrazo tiles floor finish and skirting m2 229 15,383.41 3,522,800.89
Supply and fix non-slippery terrazo tile flooring bedded in cement
sand ratio (1:3) mortar bedding. Color and pattern of tile shall be
approved by the engineer.
7.06
7.08
m2 889 2,339.58 2,079,886.62
ml 381 971.82 370,263.42
7.09

m2

Location: - Adama , East Shewa Zone For Abay Bank S.C

Client: - Yonatan Amezene Page 5 of 35
Hotel BILL OF QUANTITIES AND SPECIFICATION
ITEM DISCRIPTION UNIT UNIT PRICE T. QUANTITY T.AMOUNT(BIRR)

Non-Slippery Ceramic Tiles floor finish

Supply and fix 200x200mm matt finished non-slip ceramic tiles laid
with approved adhesive on cement screed with 2mm joint in non-
absorbent grey grouting. Color and material to be approved by
7.1 engineer
Marble tile floor finish
Marble tile flooring bedded on and including 30mm thick cement
sand (1:3) mortar. Color and pattern of the tile shall be as per the
Engineer approval.
a) To stair case 1
- Tread size 30x1.20mm m2
- Riser size 15x1.20mm 889 78.17 54,719.00
7.11
Metal finishing window frame
Supply and fix 30mm thick and 90cm metal material thickness
30x30 cm
Hand Rail metal finishing m 1080 90 76,500.00
Supply and fix 30mm thick and 90cm wood material thickness
m 1715 90 121,500.00
30x30 cm
Window cills and door Treshold
Supply and fix 30mm thick and 240mm wide boka multicolor
granite window sill on cement mortar backing with 1:3 mix ratio and ml
7.12
as per specification.Price includes bull nosing and making water
drip.
Supply and fix 25mm thick and 250mm wide boka multicolor
7.13 granite door treshold on cement mortar backing with 1:3 mix ratio
under doors as per specification
ml 4890 54 207,900.00
7.14
ml 1041 148.56 121,819.20
7.15
ml 1041 297.12 309,301.92
This Chapter Total Carried to Summary………………………… 22,149,964.87
8. PAINTING
Pricing Note:-
Prices re to include for such preparatory cleaning down as may
prove necessary, including the proper removal of rust..etc from
metalwork and for the provision of and working from all requsite
ladders, scaffolds, etc
Prices for painting on work described as 'primed' are to include for
bringing forward any bare, worn or damaged patches of primer
before the application of further coats
Prices for painting on work dscribed as 'lacquered' are to include for
bringing forward any bare, worn or damaged patches of clear finish
before the application of further coats
Unless specifically sated otherwise painitng is to be executed after
fixing
Prices are to include for painting in any of the standard colors of the
paint manufacturer
One mist coat and two full coats of emulsion paint on plastered
9.01
internal walls. m2 178 13,203.72 2,350,262.16

One mist coat and two full coats of emulsion paint on concrete
9.02
ceiling, underside of stair, exposed columns and beams m2 178 2,339.58 416,445.24
Location: - Adama , East Shewa Zone For Abay Bank S.C
Client: - Yonatan Amezene Page 6 of 35
Hotel BILL OF QUANTITIES AND SPECIFICATION
TOTAL TOTAL
BUDGET BUDGET
ITEM DISCRIPTION UNIT UNIT PRICE QUANTITY AMOUNT(BIRR)
Apply one coat of Quartz plaster on cleaned surface with
intermittent
drying. Material, texture and color to be approved by engineer
prior to application of plaster. Trowel apply material to plastered
external concrete and masonry walls as per specification. Price
9.03 includes all the necessary related civil works.

a) To External wall surfaces

m² 1,270.00 11,657.48 14,804,999.60
This Chapter Total Carried to Summary………………………… 17,571,707.00

9. ELECTRICAL INSTALLATION
Supply and install :-
1 Power & Tele Intakes (Provisional Quantity) Manhole
Manhole in bricks and with concrete base internally of
1000x1000x1000mm including concrete cover with lifting hole.

1.1 PVC pipes.

75 mm diameter. No 18,186.00 2 36,372.00
50 mm diameter. 0.00
32 mm diameter. 0.00
1.2 25 mm diameter. m 140 13 1,820.00
1.3 m 108 26 2,808.00
1.4 2 Low Voltage System Earth 20x3000mm earth rod. m 83 35 2,905.00
1x16sq mm bare copper earth conductor from MSB, transformer
1.5 and generator earthing terminals to earth rods in PVC pipe 20mm m 44 162 7,128.00
diameter.
0.00
3 Low Voltage Switch Board 0.00
Main Switch Board (MSB) in sheet steel enclosure, floor standing
with lockable door including bus bars of 100 Amp, 3 Phase
2.1 No 7,684.00 1 7,684.00
rating, neutral and earth bars, connection terminals, complete and
consisting of:-
2.2 1 pc 50A, MCB, 3 Phase 0.00
2 pcs 32A, MCB, 3 Phase ml 699 8 5,592.00
2 pcs 25A, MCB, 3 Phase 0.00
1 pc 20A, MCB, 3 Phase 0.00
3.1 0.00
4 Distribution Boards 0.00
Flush mounting distribution Board,MLPP-GF/1, with lockable
door and including bus bars of 32Amp/3Phase, all necessary 0.00
fixing and connecting accessories, complete and consisting:-
0.00
6 pcs 16A,MCB, 1 Phase 0.00
8 pcs 10A,MCB, 1 Phase No 26,543.00 1 26,543.00
4.1 0.00
No 19,050.00 4 76,200.00

Location: - Adama , East Shewa Zone For Abay Bank S.C

Client: - Yonatan Amezene Page 7 of 35
Hotel
BILL OF QUANTITIES AND SPECIFICATION
TOTAL TOTAL
BUDGET BUDGET

ITEM DISCRIPTION UNIT UNIT PRICE QUANTITY AMOUNT(BIRR)

4.2 Flush mounting distribution Board,MLPP-GF2, with lockable door

and including bus bars of 25Amp/3Phase, all necessary fixing and
connecting accessories, complete and consisting:-
2 pcs 25A,MCB, 1 Phase -
3 pcs 16A,MCB, 1 Phase -
4 pcs 10A,MCB, 1 Phase No 12,700.00 4 50,800.00
Flush mounting distribution Board, MLPP-1F/1, with lockable door and
4.3 including bus bars of 32Amp/3Phase, all necessary fixing and connecting
accessories, complete and consisting:-
6 pcs 16A,MCB, 1 Phase -
8 pcs 10A,MCB, 1 Phase -
Flush mounting distribution Board,MLPP-1F/2, with lockable door and
including bus bars of 20Amp/3Phase, all necessary fixing and connecting No 8,890.00 2 17,780.00
accessories, complete and consisting:-
4.4

3 pcs 16A,MCB, 1 Phase -

5 pcs 10A,MCB, 1 Phase -
-
5 Feeder Power Cables No 6,350.00 2 12,700.00
Multi-core power cable copper conductor, PVC/PVC, color coded, in
CABLE SHAFT and PVC conduits, connected and tested, all as specified -
and as shown on drawings
-
CABLES
(3x35/16+1x16)mm sq. 5x10mm sq. -
5x6mm sq. 5x4mm sq. -
-
5.1 6 Light Points m 978 20 19,560.00
Flush mounted light points fed through PVC insulated conductors of
2x2.5mm2 inside PVC conduits of 13mm diameter, including junction 0.00
boxes with covers and insulating screw cap connectors,
5.2 complete m 826 362 299,012.00
0.00
7 Extra Over Light Points for Flush Mounted Switches Flush
5.3 m 660 160 105,600.00
mounting single switch
Flush mounting two way switch Flush mounting double switch Flush
0.00
mounting intermediate switch
5.4 m 533 250 133,250.00
6.1 0.00
No 1,676.00 120 201,120.00
7.1 No 254 180 45,720.00
7.2 No 508 144 73,152.00
7.3 No 508 108 54,864.00
7.4 No 445 90 40,050.00

Location: - Adama , East Shewa Zone For Abay Bank S.C

Client: - Yonatan Amezene Page 8 of 35
Hotel
BILL OF QUANTITIES AND SPECIFICATION
TOTAL BUDGET TOTAL BUDGET
UNIT
ITEM DISCRIPTION UNIT QUANTITY AMOUNT(BIRR)
PRICE
-
8 Flush Mounted Socket Outlet Points -
8.1 16A/1P socket outlet points fed through PVC insulated conductors
of 3x2.5mm2 inside PVC conduit of 16mm diameter including
junction boxes with covers and insulating screw cap connectors.
No -
8.2 25A/20A/1P socket outlet points fed through PVC insulated
conductors of 3x6 mm2/3x4 mm2 inside PVC conduit of 25 mm
diameter including junction boxes with covers and insulating screw
cap connectors. No -
9 Flush Mounted Socket Outlets with Earth Contact -
9.1 Flush mounting socket outlet of 10A/16A 1Phase. No -
9.2 Flush mounting socket outlet of 25A/20A 1Phase. No -
-
10 Telephone/Data System -
10.1 Telephon, and speaker system only conduits of 19mm diameter,
pulling wire, boxes, terminals all as shown on the drawings.
No -
10.2 Telephon outlets No -
10.3 Data Server No -
11 SMATV System -
11.1 Tv system only conduits of 19mm diameter, pulling wire, boxes,
terminals all as shown on the drawings. No -
-
11.2 Tv system outlets No -
12 Fire Alarm System -
12.1 Fire alarm/Smoke detector system only conduits of 19mm diameter,
pulling wire, boxes, terminals all as shown on the drawings.
No -
12.2 Fire alarm / Smoke detector points No -
12.3 Fire alarm / Smoke detectors outlets No -
13 CCTV Camera -
13.1 Color Dome Fixed camera system only conduits of 16 mm diameter,
pulling CAT6 , boxes, terminals all as shown on the drawings.
No -
13.2 Color Dome Fixed camera fetting No -
14 Light Fittings and Lamps -
Connected and tested including lamps and accessories complete, all
as specified or described in lighting fittings schedule and as shown on
the drawings. -

Location: - Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 9 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
NOTE -
I. Supply of Lighting fitting by the Client, -
II. An average Unit price is considered for -
cost estimation, -
III. The price of fittings under this item to be -
EXCLUDED in the contract agreement. -
N.B. -
Recommended types of fittings indicated -
on the attached lighting fitting Schedule. -
-
(a) Lighting fittings and lamps complete NO -

This Chapter Total Carried to Summary………………………… 1,220,660.00

10. SANITARY INSTALLATION WORKS

All fixtures, equipments, pipes & materials which are specified below
shall subject to the Engineer's approval, based on Samples,
Catalogues and/or Brochures presented by the contractor. Unit Price
shall include all the necessary installation accessories and all
assistance civil works there to for the proper installation and
operation of the sanitary wares, pipe works and any other related
sanitary works.

A) WATER SUPPLY SYSTEM

1 Supply, install, disinfect, test and commission Potable Cold Water
Supply RAKTHERM PP-R PIPES or equivalent PPR- Pipes
(PN10), including pipe fittings, supporting clamps, anchors,
insulation (if necessary) and painting as where required, cutting and
making of chisels on walls, floors &/or beams (if necessary) and
necessary accessories all as specified in the technical specification of
the material and shown on the drawings as per the manufacturer's
instructions & recommendation. Testing of lines shall be executed at
a minimum pressure of 10Kg/cm2 or twice the working pressure,
which ever is greater. All Pipe sizes mentioned here are commercial
Internal Diameters of PN 10 & if not available shall be approximated
to the higher available commercial pipe size. Pipes supplying water to
end points of fixtures shall be considered with diameter 15mm pipes.
Note: all the diameters awhich are listed are internal diameters of the
pipe.

a) diameter 20mm, minimum Ml 295.00 75.00 22,125.00

b) diameter 25mm, minimum Ml
c) diameter 32mm, minimum Ml 370.00 103.62 38,339.40

2 Supply, install, test, and commission European standard

(Manufactured) pressure reducing Valve on cold and hote water
pipe as where required and shown on the drawings.

a) Diameter 25 mm No

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 10 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
3 Supply, install, test, and commission European standard
(Manufactured) Bronze Gate Valve on the water supply pipe riser
branch lines to toilets, bath rooms & kitchens including all
accessories, as where required and shown on the drawings.

a) diameter 25mm No

B) WASTE WATER SYSTEM

1 All domestic waste, vent pipe lines shall be uPVC Sound proof
Spiral pipe for drainageuPVC pipes and shall be provided with a
minimum slope of 1.5% towards the outlet unless specified. All
uPVC pipes and necessary fittings shall be standard quality and be
free from damage during storage, transportation, installation etc. Unit
price shall include all the necessary assistance civil works, such as
excavation cart away, fixing or hanging to walls, beams or slabs etc.,
necessary fittings such as bends, Ys, Ts, sockets, gaskets etc.

Supply, install, test & commission uPVC (PN6) waste water drainage
and vent pipes according to where shown on the drawings, complete
with all the necessary connecting pieces, accessories & civil works
thereto.
a) Diameter 50 mm Ml 275.00 60.00 16,500.00
b) Diameter 75 mm Ml
b) Diameter 110 mm Ml 715.00 42.00 30,030.00
2 Supply and install Vent Caps made of rigid uPVC to be connected
to the roof terminal of vent pipe as shown on the riser diagram,
complete with all the necessary sealing, gaskets to roof water proofing
membrane including stainless steel screws/as required and all other
accessories.
a) Diameter 50mm No 250.00 1.00 250.00
b) Diameter 110mm No 500.00 1.00 500.00
3 Supply, install, test & commission uPVC (PN6) waste water drainage
from the manhole to the septic tank and storm water drainage from
ditch to municipal drain line and the the minimum slope as shown
on the drawing or natural ground slope whichever is greater on firm
bed of sand 150mm thick below and 200mm thick above te crown of
pipe in open ground.

a)Diameter 160 mm ML 670.00 75.00 50,250.00

b)Diameter 200mm ML 755.00 26.00 19,630.00
Supply and fix approved quality floor clean out as where shown on
4 the drawing.
Price shall include fixing of all the necessary connnecting pieces.
a) Diameter 50mm No.
5 Supply and fix diameter 110mm uPVC PN 10 down pipes with mass
concrete support at ground level & complete with UV reflective oil
painting, basket strainer at inlet galvanized clips at every 1meter
interval and at elbows complete with all accessories.
Ml 517.00 252.00 130,284.00

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 11 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
6 Supply, install, test & commission. Concret half ditch for storm
water drainage from the manhole to the municipal drainage line the
minimum slope as shown on the drawing or natural ground slope
whichever is greater on firm bed of sand And include all the civil
work.
a) 40cm dia. ML 470.00 10.00 4,700.00

7 Metallic grill ditch cover for pedistrian crossing

a) Width = 40cm ML 1000.00 10.00 10,000.00

Manhole
8 Construct circular sewer Man Hole made of RC concrete with
internal diameter of 600mm , 10mm thickness and 900mm(avg.
depth), Botom slab by mass concrete benching size diameter 700mm
and thikness 100mm concrete. 80mmTop RC slab with diameter
8mm reinforcement bar c/c 200mm both ways. The bottom slab
shall rest on 150mm thick well compacted selected material. Unit
price shall include excavation, cart-away, compaction and back-fill all
the nessecery works as required and all assistance civil works there to.

No 13750.00 1.00 13,750.00

Septic Tank
9 Septic Tank
Construct Septic tank capacity of 70m3 of internal dimension
(LxWxD) reinforced 10400mmx4200mmx3000mm out of 600mm
stone masonry. The top slab shall be constructed 150mm thick,
double layer reinforced with diameter 10mm c/c 250mm and a
concret quality concret C-20. bottom slab 200mm thick, quality of
concrete C-20, single layer reinforced with diameter 12mm, 100mm
c/c 170mm along with the width and length direction respectively.
Inspection manhole 600mmx600mm and concret inlet pipe shal be
provided as shown on the drawing.

No. 350000.00 1.00 350,000.00

C) SANITRY WARES INSTALLAITON
1 Hand wash Basin,
Supply and fix hand wash basins with of white vitreous china complet
with chrom plated level operated cold water tap,plug, P-smell trap
with connection pipe and all other necessary accessorries. The hand
wash basin shall be oval shape and rack mouted with all necessary
accessories.
a) Hand wash basin with cold and hot water connection

i) Hand Wash basin

Type: R.A.K ceramic or equivalent
Model: Tampa syphonic
Size: 605mmx455mmx840mm No 7500.00 24.00 180,000.00
Colour: as per the architects preferance
ii) Mixing unit/cold and hot water connection
Type: Eurobath(CHELSEA) or equivalent
Model: mono basin single lever mixer
Colour: as per the architects preferance No 1600.00 24.00 38,400.00
and all other necessaryaccesessories.

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 12 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
2 Water Closet
Supply and fix European standard , close couple wash down Water
closet (cistern and seat monolithically casted), made of white vitreous
china complit with plastic seat cover, low flush cistern with all
necessary accessories. The unit price shall include the material cost
and all the neccessary fitting and also labour price.

a) Type: R.A.K. Ceramics or equivalent

Model: Liwa
Trap "S" trap & cistern
Size: 685mmx365mmx800mm No 6100.00 24.00 146,400.00
Colour as per the architects preferance
3 Showers
Supply and fix slip resistance shower units made of enameled cast
iron , complete with approved quality fixed shower head with
adjustable shower water water outlet/spayer/,lever action cold & hot
water mixer/tap/& hanger, P-smell trap and with all other necessary
accessories.
i) Shower Try
Type: R.A.K. Ceramics or equiuvalent
Model: Squre Vitreos
Size: 800mmx800mm
Colour: as per the architects preferance No.
ii) Mixing Unit/Cold & hot water connection
Type: Eurobath(CHELSEA) or equivalent
Model: CH145/wall mounted
Colour: as per the architects preferance No.
iii) Shower Head
Type: Eurobath(CHELSEA) or equivalent
Model: FRISCO/multi mode fixed shower head with arm

Colour: as per the architects preferance No.

4 Kitchin Sink
Supply and fix Approved standard TEKA or Equivalent
stainless steel kitchen sink Grade SS-304 of complete
with chrome plated GROHE or Equivalent cold and hot
water mixing battery (chrome plated faucet), Chrome
plated brass Bell type smell trap, plug, chain holder,
drain pipe, mixing faucet, etc; and all other
accessories. Flexible hose to be GROHE or Equivalent
and should be capable of resisting pressure of 4 bar. No. 5700.00 12.00 68,400.00
Size: 1500 x 600 mm (Double Bowel)
5 Floor Drian

Supply, fix, test & commission approved quality Floor Drain made
of polished stainless steel complete with P-Smell trap (minimum
depth of 75mm) and all other necessary connecting fittings and
accessories for the proper installation and operation of the drain.

a) 50mm diameter. No 990.00 12.00 11,880.00

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 13 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
D) Toilet Accessories
a) Toilet Paper Holder
Supply and fix R.A.K. or equivalent white glazed vitreous china wall
mounted type toilet paper holder with chrome plated fastening screw
and other accessories No. 990.00 24.00 23,760.00
b) Glass Mirrors
Supply and fix 6mm thick crystal Glass mirrors for hand wash basins
with copper back protections, including chrome plated brass mirror
clips with chrome plated screw. No. 2000.00 12.00 24,000.00
Size: 500mmx400mm
c) Soap Holder
Supply and fix R.A.K. or equivalent white glazed vitreous china wall
mounted type Soap holder with chrome plated fastening screw and
other accessories No. 990.00 24.00 23,760.00
d) Towel Rail
Supply and fix R.A.K. or equivalent wall mounted type single tubular
chrome plated swing patern towel rail 600mm long, with chrome
plated fastening brass screws and accessories complate in all respect.
No. 1000.00 24.00 24,000.00

F) FIRE FIGHTING & PUMP SPECIFICATION

1 Supply, install, test & commission Galvanized Steel Pipes for fire
water distribution system as shown on the drawing complete with the
necessary fittings, connecting pieces and all other necessary
accessories. All Pipe sizes mentioned here are Internal Diameters &
shall be approximated to the higher available commercial pipe size.
a) diameter 50mm
Ml
2 Supply, install, test and commission recessed wall mounted Fire
Hose Cabinet as per BS EN671-1, complete with diameter 30mm
and 30meters long canvas hose, spray jet nozzle, angle valve with built-
in pressure reducer, swinging guide arm and all other necessary
connecting and fixing fittings and accessories for the proper
installation and function of the system. The Cabinet shall be factory
made 1.2mm thick pre-treated electro-galvanized steel sheet, painted
with electro-static powder coating and oven backed with 180 0 easily
open able glass door. Size: 900*600*170mm (Approximate Size).
Color: Red.

Ml
3 Supply and fix 6kg Dry CO2 Fire Extinguisher for ABCE class of
fire as where shown on the drawing in basement parking. The
material shall comply with TUV, BSI, NFPA or equivalent institution
certification and approval. Complete with approved standard hanging
and fixing material
Ml
4 PUMPS

Supply, install, test & commission Factory assembled and tested

NAFFCO or Equivalent Automatic Fire water Pumps with Bronze
impeller on common base plate consisting of the following
a) Valves (one-way, safety and stop valve), Manometers
and Flow meter

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 14 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
b) Manifolds (on Suction and Delivery sides)
c) Strainerss (Coarse)
d) Common base plate
e) Automatic control system (panel) including
automatic start up of diesel generator when the
electric power will be off. Control Panel (IP 55) to IEE
Regulations incorporating the following: Indicators
for - Power on, Pump tripped, High pressure, Low
pressure, Low water Hand (off), Auto selector switch
for each pump And including all the necessary
accessories.

Electrical control panel consisted of:

- Main on/off switch
- Main Circuit Breaker
- Secondary Circuit Breakers
- Contactors & Relays
- Indication Lights
- Terminals, Cablings, Trays
- Phase Checking Selector Switches
- Voltmeters and Ammeters
f) Pressure Switches with stop cocks
g) Cylinderical diaphram pressure vesseles
h) Effeciency Testing Valve with flow meter (Direct
Reading Type)
i) Pressure Guages with Air Trap ring & stop cocks
j) Provide and fix water level controller for fire pumpto
stop fire pump incase of low level of water in the tank.
The price should include conduit, cable, panel and
commissioning.
k) All the necessary accessories

Price shall also include fuel tank for stand-by pumps adequate atleast
for two hours, exhaust duct system for diesel stand-by pump and all
civil assistant works. The work shall be carried out in accordance
with the manufacturer's instruction and as shown on the drawings.
The price shall include all the necessary accessories required for the
proper operation of the system but not specified or shown on the
drawing. Manufacturing and test certificate shall be submitted and
approved by the consultant prior to installation or purchase. The Fire
pump set should have FM Approval, and UL Listed.
Main Electric pump'
Type: NAFFCO or Equivalent
Number of pumps = 1 Pc
Capacity: 22 liter/second, at head of 70 meter
Main Diesel Fire Pump ( including Exhaust duct)'
Type: NAFFCO or Equivalent
Number of pumps = 1
Capacity:22 liter/second, at head of 70 meter
Jocky Pump'
Type: NAFFCO or Equivalent
Number of pump = 1 Pc pcs
Capacity: 2 liter/second, at head of 72 meter

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 15 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
G DOMESTIC WATER RESRVIOR & PUMP SPECIFICATION

BASEMENT LEVEL AND ROOF LEVEL WATER TANK

Domestic water storage tank
1 Supply and install 5000 liters capacity water tank made of fiber glass
wall thickness 6mm or equivalent complete with required gate valves,
float valve, inlet and outlet pipe, over flow & drain, vent pipe and all
the necessary accessories thereto. The tank shall be placed on the
concrete flat roof. No
2 Supply and install 10,000 liters capacity water tank made of fiber
glass wall thickness 6mm or equivalent complete with required gate
valves, float valve, inlet and outlet pipe, over flow & drain, vent pipe
and all the necessary accessories thereto. The tank shall be placed
on the concrete flat floor No
DOMESTIC WATER BUSTER PUMP
Supply, fix ,test and commission GRUNDFOSS or Equivalent
approved quality Electric driven variable speed centrifugal domestic
water pump with Cast iron impeller, as per the manufacturer's
instruction, technical specification and drawing shown. Price shall
include:Supply and installation of an efficient and safe means
Domestic water control using pressure vessel and should be supplied
- Pressure Vessel (Expansion tank) of 500lt capacity,
PN-6; to BS 5500 made of mild steel, two coats of red
enameled paint over primer outside and two coats of
Epoxy coating inside, and test pressure of 10 Bar.
Capacity : Discharge =6.7 liters/second
Total head =70 meters
7 Estimated power =5.0 Kw
Efficiency >70%
NPSH >1.5m
- Duplicate Pressurization pump, 2 Pumps (Cascade operation and
one Stand by)
- Pressure Switches
- Nitrogen Supply Solenoid valve (Nitrogen Supplied by the
customer)
- Safety valve
- Spill valve
- Spill tank
- Level Gauge
- Control Panel (IP 55) to IEE Regulations incorporating the
following:
Indicators for - Power on, Pump tripped, High pressure, Low
pressure, Low water Hand (off), Auto selector switch for each pump
And including all the necessary accessories.
The Price includes:
- 20 cm thick double reinforced with dia. 12/100 mm
reinforced concrete seat
- Bronze gate valve on suction pipe, Diam. 80mm
- Dual plate WAFER type cast iron non - return valve
Diam. 80mm of Approved standard rated to PN-16,
with bolts, nuts, 3mm thick gasket and matching
flanges.
- Water level indicator for low and high water level in

Location:- Adama , East Shewa Zone For Abay Bank S.C

Client:- Yonatan mezene Hotel Page 16 of 35

BILL OF QUANTITIES AND SPECIFICATION

TOTAL TOTAL
ITEM DISCRIPTION UNIT UNIT PRICE BUDGET BUDGET
QUANTITY AMOUNT(BIRR)
the water storage for pumps including float type
probes, wiring cable, conduit and making connection
to pump panel complete in all respects and making
system functional, cutting and making good.
- Dry running protection with cable, conduit and fixing
arrangement
- Sensor with panel manual and automatic
change-over and sequancer suitable for the two
pumps.
- supply, fix, test and commission dial type pressure
gauage with isolation cork and chrome plated copper
pipe. Calibration to be 0 - 10 Bar. Set
This Chapter Total Carried to Summary………………………… 1,226,958.40

Location:- Adama , East Shewa Zone For Abay Bank S.C

 Page 17 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

A-SUB STRUCTURE 1.05….. Pit excavation in ordinary soil to a depth

not exceeding 1500mm from reduced ground level.
1.0 EXCAVATION & EARTH WORK

1.01…. Clear and remove top soil to an average

depth of 200mm.
F-1 (20pcs)
20 2.00 L=1.50+0.25+0.25=2.00m
2.00 w=1.50+0.25+0.25=2.00m
1.50
120.00 m3
1 400.00 F-2 (20pcs)
400.00 m2 (item 1-1.01) L=1.10+0.25+0.25=1.60m
20 1.60
w=1.10+0.25+0.25=1.60m
1.60
1.02…. Bulk excavation in ordinary soil to the 1.50
m3
specified depth on the drawing. 76.80

196.80 m3 (item 1-1.05)

1.06….. Pit excavation in weatherd rock to a

depth not exceeding 1500mm from reduced ground
level.

1 400.00
1.55 d=1.55m F-1 (20pcs)
620.73 m3 including working space 20 2.00 L=1.50+0.25+0.25=2.00m
2.00 w=1.50+0.25+0.25=2.00m

- m3
F-2 (20pcs)
20 1.60 L=1.10+0.25+0.25=1.60m
620.73 m3 (item 1-1.02) 1.60 w=1.10+0.25+0.25=1.60m
1.03…… Bulk excavation in weathered rock to a
depth not exceeding 1500mm to reduce level - m3

- m3 (item 1-1.06)

1 400.00 A=1852.00m2
0.00 d=0.00m
- m3 (item 1-1.03)

1.04….. Bulk excavation in hard rock to a depth

not exceeding 1500mm to reduce level

- m3 (item 1-1.04)

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 18 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

1.07…… Pit excavation in hard rock to a depth not 1.10……. Pit excavation in hard rock to a depth
exceeding 1500mm from reduced ground level. exceeding 1500mm but not exceeding 3000mm.

F-1 (20pcs)
20 2.00 L=1.50+0.25+0.25=2.00m F-1 (20pcs)
2.00 w=1.50+0.25+0.25=2.00m 20 2.00 L=1.50+0.25+0.25=2.00m
2.00 w=1.50+0.25+0.25=2.00m
- m3
F-2 (20pcs) - m3
20 1.60 L=1.10+0.25+0.25=1.60m F-2 (20pcs)
1.60 w=1.10+0.25+0.25=1.60m 20 1.60 L=1.10+0.25+0.25=1.60m
0.00 h=0.00m 1.60 w=1.10+0.25+0.25=1.60m
- m3 0.00 h=0.00m
- m3
- m3 (item 1-1.07)
- m3 (item 1-1.10)
1.08….. Pit excavation in ordinary soil to a depth
exceeding 1500mm but not exceeding 3000mm. 1.11…… Trench excavation in ordinary soil to a
depth not exceeding 1500mm from reduced ground
level.
F-1 (20pcs)
20 2.00 L=1.50+0.25+0.25=2.00m
2.00 w=1.50+0.25+0.25=2.00m Along Axis 1' & A-B
1 3.30 L=3.30m
- m3 1.40 w=0.90+0.25+0.25=1.40m
F-2 (20pcs) 1.45 d=1.45m
20 1.60 L=1.10+0.25+0.25=1.60m 6.70 m3
1.60 w=1.10+0.25+0.25=1.60m Along Axis 1' & B-C
0.00 h=0.00m 1 3.30 L=3.30m
- m3 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m
- m3 (item 1-1.08) 6.70 m3
Along Axis 1' & C-D
1.09….. Pit excavation in weatherd rock to a depth 1 3.30 L=3.30m
exceeding 1500mm but not exceeding 3000mm. 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m
6.70 m3
F-1 (20pcs) Along Axis 1' & D-E
20 2.00 L=1.50+0.25+0.25=2.00m 1 3.30 L=3.30m
2.00 w=1.50+0.25+0.25=2.00m 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m
- m3 6.70 m3
F-2 (20pcs) Along Axis 1' & E-F
20 1.60 L=1.10+0.25+0.25=1.60m 1 3.30 L=3.30m
1.60 w=1.10+0.25+0.25=1.60m 1.40 w=0.90+0.25+0.25=1.40m
0.00 h=0.00m 1.45 d=1.45m
- m3 6.70 m3

- m3 (item 1-1.09)

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 19 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

Along Axis 1' & F-G Along Axis G & 9-10

1 3.30 L=3.30m 1 3.00 L=3.00m
1.40 w=0.90+0.25+0.25=1.40m 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m 1.45 d=1.45m
6.70 m3 6.09 m3
Along Axis 11 & A-B Along Axis G & 10-11
1 3.00 L=3.00m 1 3.00 L=3.00m
1.50 w=1.0+0.25+0.25=1.50m 1.50 w=1.0+0.25+0.25=1.50m
1.45 d=1.45m 1.45 d=1.45m
6.53 m3 6.53 m3
Along Axis 11 & B-C Along Axis G' & 8-9
1 3.00 L=3.00m 1 3.40 L=3.40m
1.50 w=1.0+0.25+0.25=1.50m 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m 1.45 d=1.45m
6.53 m3 6.90 m3
Along Axis 11 & C-D Along Axis G' & 9-10
1 3.00 L=3.00m 1 3.40 L=3.40m
1.50 w=1.0+0.25+0.25=1.50m 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m 1.45 d=1.45m
6.53 m3 6.90 m3
Along Axis 11 & D-E Along Axis G' & 10-11
1 3.00 L=3.00m 1 3.40 L=3.40m
1.50 w=1.0+0.25+0.25=1.50m 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m 1.45 d=1.45m
6.53 m3 6.90 m3
Along Axis 11 & E-F Along Axis 7'
1 3.00 L=3.00m 1 0.65 L=0.65m
1.50 w=1.0+0.25+0.25=1.50m 1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m 1.45 d=1.45m
6.53 m3 1.32 m3
Along Axis 11 & F-G 125.70 m3 (item 1-1.11)
1 3.00 L=3.00m
1.50 w=1.0+0.25+0.25=1.50m
1.45 d=1.45m
6.53 m3
Along Axis 11 & G-G'
1 0.65 L=0.65m
1.50 w=1.0+0.25+0.25=1.50m
1.45 d=1.45m
1.41 m3
Along Axis G & 7'-8
1 2.06 L=2.06m
1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m
4.18 m3
Along Axis G & 8-9
1 3.00 L=3.00m
1.40 w=0.90+0.25+0.25=1.40m
1.45 d=1.45m
6.09 m3

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 20 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

1.12…Back fill around foundation with selected Above 0+00 and below +1.20m
material from from site and compact in layers not 1 33.41 L=13.11+20.3=33.41m
exceeding 200mm thick. 2.30 w=2.30m
1.35 d=1.35m
103.74 m3
Fill from Gread Beam Bottem to RL Under ramp
under grade through out floor area 0.5 L=5.504+5.46+5.23=16.19m
16.19
w=2.30m
1 400.00 2.30 d=1.35m
1.00 d=1.00m 1.35 m3
400.00 25.14
196.80 m3 (item 1.05)
Fill under pavement
347.49 m3 (item 1-1.14)
A=277.5m2
1 170.88
d=0.4m
0.40
m3
68.35 m3 for trench working space ( item 1.11) 1.15……. Load and cart away surplus excavated
39.34 125.7-86.36m3 =39.34m3 material to an appropriate trip.

m3 80.00 m2 (item 1-1.01)

704.49 Total volume of stracture baried in ground 620.73 m3 (item 1-1.02)
- m3 (item 1-1.03)
m2 (item 2-2.01a)
4.31 m3 (item 2-2.02a) - m3 (item 1-1.04)
23.01 m3 (item 2-2.02b) 196.80 m3 (item 1-1.05)
8.49 m3 (item 3-3.01) - m3 (item 1-1.06)
86.36 m3 - m3 (item 1-1.07)
122.17 - m3 (item 1-1.08)
- m3 (item 1-1.09)
- m3 (item 1-1.10)
582.32 m3 (item 1-1.12) 125.70 m3 (item 1-1.11)
1.13…… Back fill around foundation with
selected excavate material from quarry waste and 1,023.23 m3 (item 1-1.15)
compact in layers not exceeding 200mm thick.

- m3 (item 1-1.13)

1.14…….Fill under hardcore with selected material

from quarry waste and compact in layers not
exceeding 200mm thick.

Along Axis b/n A-D & 1-7 and mirror

2 14.70 L=14.70m
31.64 w=31.64m
0.15 d=0.15m
m3
139.53
Along Axis b/n A-D & 1-7 and mirror
1 L=29.70m
29.70
w=17.75m
17.75 d=0.15m
0.15 m3
79.08
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 21 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

1.16…250mm thick basaltic stone hardcore well Along Axis 1' & C-D
rolled, consolidated and blinded with crushed 1 4.70 L=4.70m
stone . 0.90 w=0.90m
4.23 m2
Along Axis 1' & D-E
Along Axis b/n A-D & 1-7 and mirror 1 4.70 L=4.70m
w=0.90m
1 14.70 L=14.70m 0.90
31.64 w=31.64m m2
4.23
Along Axis 1' & E-F
465.11 m2 L=4.70m
1 4.70 w=0.90m
0.90 m2
4.23 Along Axis 1' & F-G
L=4.70m
1
4.70 w=0.90m
0.90 m2
4.23 Along Axis 11 & A-B
L=4.70m
1 w=1.00m
4.70
m2
1.00
Along Axis 11 & B-C
4.70
L=4.70m
1 w=1.00m
4.70 m2
1.00 Along Axis 11 & C-D
465.11 m2 (item 1-1.16) 4.70 L=4.70m
1 w=1.00m
2.0 CONCRETE WORK 4.70 m2
1.00 Along Axis 11 & D-E
2.01…. 50 mm lean concrete quality C-5, with 4.70 L=4.70m
minimum cement content of 150 kg /m3, of 1 w=1.00m
concrete: 4.70 m2
1.00 Along Axis 11 & E-F
a) Under Footings 4.70 L=4.70m
1 w=1.00m
m2
F-1 (43pcs) 4.70
Along Axis 11 & F-G
20 1.50 L=1.50m 1.00
L=4.70m
1.50 w=1.50m 4.70 w=1.00m
45.00 m2 1
m2
F-2 (12pcs) 4.70 Along Axis 11 & G-G'
20 1.10 L=1.10m 1.00 L=2.20m
1.10 w=1.10m 4.70 w=1.00m
m2 1
24.20 m2
69.20 m2 (item 2-2.01a) 2.20 Along Axis G & 7'-8
under massonary 1.00 L=2.85m
Along Axis 1' & A-B 2.20 w=0.90m
1 1 m2
4.70 L=4.70m
0.90 w=0.90m 2.85
4.23 m2 0.90
Along Axis 1' & B-C 2.57
1 L=4.70m
4.70
w=0.90m
0.90 m2
4.23

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 22 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

Along Axis G & 8-9 Along Axis G (GFB-4)

1 4.70 L=4.70m 1 49.27 L=49.27m
0.90 w=0.90m 0.30 w=0.30m
4.23 m2 14.78 m2
Along Axis G & 9-10 Along Axis D (GFB-6)
1 L=4.70m 1 31.64 L=31.64m
4.70
w=0.90m 0.30 w=0.30m
0.90
m2 m2
4.23 9.49
Along Axis G & 10-11
1 L=4.70m Above 0+00 and below +1.20
4.70 w=1.00m
1.00
m2 Along Axis A,B,C,D, F ,8,9 and 10 (GFB-1)
4.70 Along Axis G' & 8-9 2.20 L=2.20m
9
L=4.70m 0.30 w=0.30m
1
4.70 w=0.90m m2
0.90 m2 5.94 Along Axis G (GFB-2)
4.23 Along Axis G' & 9-10 18.83 L=18.83m
L=4.70m 0
0.30 w=0.30m
1 w=0.90m
4.70 m2
m2 - Along Axis G (GFB-3)
0.90
4.23 Along Axis G' & 10-11 0
16.88 L=16.88m
L=4.70m 0.30 w=0.30m
1 w=0.90m m2
4.70 m2
0.90 Along Axis 7' - Along Axis 1 and 1' (GFB-4)
28.24 L=28.24m
4.23 L=2.20m 0 0.30 w=0.30m
1 w=0.90m m2
2.20 m2
0.90 -
1.98
71.03 m2 (item 2-2.01b)
86.18 m2 (item 2-2.01a)

b) Under Grade beam

Along Axis 11 (GFB-1)

1 30.40 L=30.40m
0.30 w=0.30m
9.12 m2
Along Axis 1 and 7' (GFB-2)
2 28.20 L=28.20m
0.30 w=0.30m
16.92 m2
Along Axis A (GFB-3)
1 49.27 L=49.27m
0.30 w=0.30m
m2
14.78

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 23 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

2.02….. Reinforced concrete quality C-25,360 kg of Along Axis A (GFB-3)

cement/m3 filled in to form work and vibrated 1 52.80 L=52.80m
around rod reinforcement (Formwork and 0.30 w=0.30m
0.50 d=0.50m
reinforcement measured separately)
m3
7.92
Along Axis G (GFB-4)
1 52.80 L=52.80m
a) In Footings w=0.30m
0.30
d=0.50m
F-1 (20pcs) 0.50
m3
20 1.50 L=1.50m 7.92 Along Axis D (GFB-6)
1.50 w=1.50m L=32.25m
0.35 d=0.35m 1 32.25 w=0.30m
m3 0.30
15.75 d=0.50m
F-2 (20pcs) 0.50 m3
L=1.10m
20 1.10
w=1.10m 4.84 Above 0+00 and below +1.20
1.10 d=0.30m
0.30
Along Axis A,B,C,D, F ,8,9 and 10 (GFB-1)
m3
7.26 L=2.20m
1 2.20 w=0.30m
0.30 d=0.50m
23.01 m3 (item 2-2.02a)
0.50 m3
b) In Foundation columns Along Axis G (GFB-2)
0.33 L=18.83m
C-1 (28pcs) 1 18.83 w=0.30m
28 0.30 L=0.30m d=0.50m
0.30
0.30 w=0.30m m3
h=2.05m 0.50
2.10 Along Axis G' (GFB-3)
m3
5.29 2.82 L=16.88m
C-2 (9pcs) w=0.30m
L=0.30m 1 16.88
9 d=0.50m
0.30 w=0.30m 0.30 m3
0.30 h=3.25m 0.50 Along Axis 1 and 1' (GFB-4)
3.25 m3 L=28.24m
2.63 C-3 (3pcs) 2.53 w=0.30m
L=0.30m 1 28.24 d=0.50m
3 w=0.30m
0.30 0.30 m3
0.30 h=2.05m 0.50
2.10 m3
0.57 4.24
8.49 m3 (item 2-2.02b)
c) In Grade beams 39.84 m3 (item 2-2.02c)
d) In 100mm thick ground floor slab.
Along Axis b/n A-D & 1-7 and mirror
Along Axis 11 (GFB-1) 1 14.70 L=14.70m
1 32.20 L=32.20m 31.64 w=31.64m
0.30 w=0.30m 465.11 m2
0.50 d=0.50m
m3
4.83
Along Axis 1 and 7' (GFB-2)
1 29.40 L=29.40m
w=0.30m
0.30
d=0.50m
0.50 m3 465.11 m2 (item 2-2.02d)
4.41
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 24 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

c) To Grade beams

Along Axis 11 (GFB-1)

1 32.80 L=32.80m
0.50 d=0.50m
16.40 m2
Along Axis 11 (GFB-1)
1 32.20 L=32.20m
0.50 d=0.50m
16.10 m2
Along Axis 1(GFB-2)
1 29.70 L=29.70m
0.50 d=0.50m
2.03….. Provide, cut and fix in position sawn m2
structural wood or steel formwork which ever is 14.85
Along Axis 1(GFB-2)
appropriate. 29.40 L=29.40m
1
0.50 d=0.50m
m2
a) To Footings 14.70 Along Axis 7' (GFB-2)
29.70 L=29.70m
1 0.50
F-1 (20pcs) d=0.50m
20 6.00 (L+W)*2=6.00m m2
0.35 d=0.35m 14.85 Along Axis 7' (GFB-2)
42.00 m2
29.40 L=29.40m
1 0.50 d=0.50m
F-2 (20pcs) m2
20 4.40 (L+W)*2=4.40m Along Axis A (GFB-3)
52.80 14.70
0.30 d=0.30m L=52.80m
m2 1 0.50 d=0.50m
26.40 m2
Along Axis A (GFB-3)
68.40 m2 (item 2-2.03a) 51.90 26.40 L=51.90m
1 0.50 d=0.50m
b) To Foundation columns m2
Along Axis G (GFB-4)
C-1 (28pcs) 51.90 25.95 L=51.90m
28 1 0.50 d=0.50m
1.20 (L+W)*2=1.20m
2.05 h=2.05m m2
68.88 m2 Along Axis G (GFB-4)
52.80 L=52.80m
C-2 (9pcs) 0.50 25.95
9 (L+W)*2=1.20m 1 d=0.50m
1.20
h=3.25m m2
3.25
Along Axis D (GFB-6) both side
35.10 m2 31.64
C-3 (3pcs) L=31.64m
0.50 26.40 d=0.50m
3 (L+W)*2=1.20m 1
1.20 m2
h=2.05m
2.05 Above 0+00 and below +1.20
m2
7.38
15.82 Along Axis ,B,C,D,E, F ,7',8,9 and 10 (GFB-1)
111.36 m2 (item 2-2.03b) 2.20 L=2.20m
0.50 d=0.50m
1
m2

1.10
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 25 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

Along Axis G (GFB-2) 2.05…… 10x100mm Styrofoam expansion joint

1 20.30 L=20.30m filler between ground beam and floor slab.
0.50 d=0.50m
10.15 m2
Along Axis G (GFB-2)
1 19.30 L=19.30m Along Axis 11,10,9 And 8 (GFB-1)
0.50 d=0.50m
4 32.20 L=32.20m
m2
9.65 128.80 ml
Along Axis G' (GFB-3)
Along Axis 1,2,3,4,5,6,7 and 7',7'(GFB-2)
1 17.36 L=17.36m
9 29.40 L=29.40m
0.50 d=0.50m
264.60 ml
m2
8.68 Along Axis G' (GFB-3) Along Axis B,C, E and F(GFB-6)
4 50.30 L=50.30m
18.36 L=18.36m
1 ml
0.50 d=0.50m 201.20
m2 Along Axis D(GFB-6)
1 81.50 L=50.30m
9.18 Along Axis 1 and 1' (GFB-4)
ml
30.30 L=30.30m 81.50
1 0.50 d=0.50m Along Axis A and G (GFB-3)
m2 2 51.90 L=51.90m
ml
15.15 Along Axis 1 and 1' (GFB-4) 103.79 Above 0+00 and below +1.20
28.68 L=28.68m
1
0.50 d=0.50m
m2 Along Axis A,B,C,D, F ,8,9 and 10 (GFB-1)
17 2.20 L=2.20m
14.34 ml
37.40 Along Axis G (GFB-2)
280.37 m2 (item 2-2.03c) 1 17.33 L=17.33m
ml
17.33 Along Axis G' (GFB-3)
1 17.36 L=17.36m
ml
17.36 Along Axis 1 and 1' (GFB-4)
2 29.00 L=29.00m
ml
58.00
2.04….. Mild steel reinforcement according to
structural drawings. Price includes cutting, bending, 909.98 ml (item2-2.05)
placing in position,tying wire and concrete spacers.

a) Dia. 8 mm deformed bar

7,535.95 kg (item 2-2.04a)
b) Dia. 12 mm deformed bar
2,390.32 kg (item 2-2.04b)
c) Dia. 14 mm deformed bar
3,861.86 kg (item 2-2.04c)

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 26 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

3. MASONRY WORK

3.01…… 400mm thick hard trachytic roughly

dressed stone masonry foundation wall below ground
level bedded in cement mortar mix ratio (1:3).

N.B:- From Ground Data we do have the following

Volume of massonary

86.36 m3 (item 3-3.01)

3.02…… Ditto but for exposed part above natural

ground level.

80.31 m3
Deduction Of Gread Beam
Along Axis G And 1
-9 4.70 L=4.70m
0.30 w=0.30m
0.50 d=0.50m
(6.35) m3

73.96 m3 (item 3-3.02)

Submitted by Contractor: Checked by: Approved by:

Proj/Site Engineer: Assistant Resident Engineer: Client Proj. Eng.:
Signature: Resident Engineer: Signature:
Date : Date : Date :
 Page 27 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City, East Shewa
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

B. SUPER STRUCTURE
1. CONCRETE WORKS

Reinforced concrete class C-25, with minimum cement

content of 360kg of cement/m3 cast into formwork and
vibrated around rod reinforcement:
a) Col on Gd, 1st…. & 5th floor
6 26 0.45
0.45
2.70
85.29 m3
6 4 0.40
0.40
2.70
10.37 m3

95.66 m3 ( Total Volume of Concrete Col work)

b) Floor Beam on Gd, 1st…. & 5th floor

6 2 29.95 On Axis 1 & 4'
0.50
0.30
53.91 m3
6 3 31.45 On Axis 2, 3 & 4
0.50
0.30
84.92 m3
6 2 16.50 On Axis A & B
0.50
0.30
29.70 m3

Submitted by Contractor: Checked & Approved by:

Proj/Site Engineer: Client Proj. Eng.:
Signature: Signature:
Date : Date :
 Page 28 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

6 1 15.60 On Axis C Provide, cut and fix in position sawn Zigba wood or
0.50 steel formwork which ever appropriate, in
0.30 a) Col on Gd, 1st…. & 5th floor
14.04 m3 C- 50x50 cm
6 2 16.80 On Axis D & E 6 26 1.80
0.50 2.70
0.30 758.16 m2
30.24 m3 C- 40x40 cm
6
6 1 17.45 On Axis F 4 1.60
0.50 2.70
0.30 15.71 m3 103.68 m2
6 1 17.75 On Axis F'
0.50 861.84 m2 ( Total Area of Formwork)
0.30 15.98 m3
6 -26 0.50 DDT the Volume of Concrete b) Floor Beam on Gd, 1st…. & 5th floor
6
0.50 2 29.95 On Axis 1 & 4'
0.50 (19.50) m3 6 1.00 359.40 m2
6 -4 0.40 DDT the Volume of Concrete 3 31.45 On Axis 2, 3 & 4
0.40 6 1.00 566.10 m2
0.50 (1.92) m3 2 16.50 On Axis A & B
54.55 m3 ( Total Volume of Concrete Beam work) 1.00 198.00 m2
6
c) In lift shear wall on Gd, 1st…. & 5th floor 1 15.60 On Axis C
1 8.00 Internally and Externally 1.00 93.60 m2
6 6
0.20 2 16.80 On Axis D & E
3.05 29.28 m3 6 1.00 201.60 m2
6 1 8.00 Internally and Externally 1 17.45 On Axis F
0.20 6 1.00 104.70 m2
3.05 29.28 m3 1 17.75 On Axis F'
DDT Vol of Door 6 106.50 m2
6 -1 0.70 1.00
0.20 6 -26 0.50 DDT the Volume of Concrete
2.10 (1.76) m3 1.00 (78.00) m2
56.80 m3 ( Total Volume of Concrete work) -4 0.40 DDT the Volume of Concrete
e) In Stair Case on Gd, 1st…. & 5th floor 1.00 (9.60) m2
1,542.30 m2 ( Total Area of Formwork)
6
6 1 8.00 waste c) In lift shear wall on Gd, 1st…. & 5th floor
1.00 1 16.00 Internally and Externally

0.18 8.64 m3 6 3.05

6 9 1.00 steps 292.80 m2
0.15 -1 0.70 DDT Vol of Door
0.30 2.43 m3 2.10
(8.82) m2
283.98 m2 ( Total Area of Formwork)
11.07 m3 ( Total Volume of Concrete work)
d) In floor solid slab thickness 160mm on Gd, 1st…. d) In floor solid slab thickness 160mm on Gd, 1st….
& 5th floor & 5th floor
6 1 27.85 Axis b/n 1-2,4-4' & A-F'' Import from Area of Slab Concrete Work
5.65 944.12 m2 2,509.75 m2 ( Total Area of Formwork)
6
Axis b/n 2-4 & A-F'' e) In Stair Case on Gd, 1st…. & 5th floor
2 31.45 1 8.00 waste
6
3.70 1,396.38 m2 6 1.00 48.00 m2
Cantiliver Axis b/n F-D inc. Shutter
1
6 12.59 9 1.00 steps
1.20 90.65 m2 0.15
Cantiliver Axis b/n A-C' and F-F''
8.10 m2
1
13.10 56.10 m2 ( Total Area of Formwork)
6
1.00 m2
78.60
2,509.75 m2 ( Total Area of Concrete work)
Submitted by Contractor: Checked & Approved by:
Proj/Site Engineer: Client Proj. Eng.:
Signature: Signature:
Date : Date :
 Page 29 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION
7.0 FINISHING
2.0 WALLING 7.0 PLASTERING AND POINTING
7.01….. Apply three coats of plastering in cement
2.01….. Class C, 200mm thick HCB wall with the mortar (1:3). Price shall include pre-cleaning and
designed compressive strength , bedded in cement preparation of the surface.
mortar (1:3).Price shall include mortar bed. a) To all internal wall surface

Elivation From 0+00 -- +3.15ml

Elivation From +3.15-- +6.15ml ON All Floor
ON all Floor Along axis 3 & 4'
Along axis 3 & 4' 2 2 17.50 L=17.50m
2 17.50 L=17.50m 2.70 h=2.70m
2.75 h=2.75m 189.00 m2
96.25 m2 Along axis C
Along axis C 2 1 6.05 L=2.55+3.50=6.05m
1 6.05 L=2.55+3.50=6.05m 2.70 h=2.70m
2.75 h=2.75m 32.67 m2
16.64 m2 Along axis D
DDT Col 1 L=2.55+3.50=6.05m
2 6.05
2 -5 0.50 L=0.50m 2.70 h=2.70m
2.75 h=2.75m 32.67 m2
(13.75) m2 Columns on axis 3 & 4'
DDT Alum. W /or upper part wh, is't done/ L=0.30m
5
1 0.30
-1 15.76 L=3.21+4.10*2+4.35=15.76m 2.70 h=2.70m
1.60 h=2.70-1.10=1.60m 4.05 m2
(25.22) m2 DDT Alum. Windows 3 & 4'
Along axis B b/n 2-4 /which is dimolished/ -1 L=3.21+4.10*2+4.35=15.76m
15.76
2 3.50 L=3.50m 1.62 h=1.62m
2.00 h=2.00m (51.06) m2
14.00 m2 1
Alum. Windows Edge 3 & 4'
Along axis D 33.76 L=3.21+4.10*2+4.35+2.25*2*4=33.76m
2 6.05 L=2.55+3.50=6.05m 0.20 W=0.20m
2.75 h=2.75m 6.75 m2
33.28 m2 3 Column Along axis B
Along axis A' 1.60 L=0.50*4+0.20*2=1.60m
1 8.50 L=8.50m 2.70 h=2.70m
1.75 h=1.75m 12.96 m2
m2 Column Along axis A
14.88 5
DDT Alum. Windows 1.60 L=0.50*4+0.20*2=1.60m
-2 3.00 L=3.00m 2.70 h=2.70m
1.75 h=1.75m 21.60 m2
m2 -2 DDT Alum. Windows
(10.50)
Along axis 2 & 4 2 1.46 L=1.46m
2 1.00 L=1.00m 1.75 h=1.75m
2.75 h=2.75m (10.22) m2
m2 1 Along axis A'
5.50
DDT Alum. Windows 2 8.50 L=8.50m
-2 1.00 L=1.00m 1.75 h=1.75m
1.75 h=1.75m 29.75 m2
-2 DDT Alum. Windows
(3.50) m2
2 3.00 L=3.00m
1.75 h=1.75m
2 (21.00) m2
From Ground - 5th floor Along axis 2 & 4
2 L=1.00m
1.00
2.70 h=2.70m
765.48 m2 ( Total Area of Block Work on All floor) 10.80 m2

Submitted by Contractor: Checked & Approved by:

Proj/Site Engineer: Client Proj. Eng.:
Signature: Signature:
Date : Date :
 Page 30 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION
Column Along axis A
-2 0.50
DDT Alum. Windows L=0.50m
2 -2 1.00 L=1.00m 2.70 h=2.70m
1.75 h=1.75m (2.70) m2
(7.00) m2 DDT Alum. Windows
b) To all internal Ceiling surface 1 -2 1.50 L=1.50m
1.75 h=1.75m
Imported from Area of Floor tile (5.25) m2
2,339.58 m2 Along axis A'
1 -1 8.50 L=8.50m
2.70 h=2.70m
(22.95) m2
-2 DDT Alum. Windows
1 3.00 L=3.00m
1.75 h=1.75m
(10.50) m2
Along axis 2 & 4
1 -2
On All Floor Internally & Externally Including 1.00 L=1.00m
Concrete and Wall 2.70 h=2.70m
From Ground - 5th floor (5.40) m2
15,543.30 m2 ( Total Area of Plastering Only 1st Floor) DDT Alum. Windows
1 -2
1.00 L=1.00m
Gypsum Plaster 1.75 h=1.75m
(3.50) m2
Apply 3mm thick fine coat gypsum
plaster according to specification
On All Floor Internally & Externally On All Floor Internally
From Ground - 5th floor From Ground - 5th floor
15543.30 m2 ( Total Area of Plastering Only All Floor) 15,383.41 m2 ( Total Area of Gypsum Only All Floor)

DDT the External Plastering porcelain tiles floor finish and skirting

Along axis 4' Supply and fix non-slippery porcelain tile

1 -1 17.50 L=17.50m
flooring bedded in cement sand ratio (1:3)
2.70 h=2.70m
(47.25) m2
mortar bedding. Color and pattern of tile shall
Columns on axis 4' be approved by the engineer.
1 -5 0.50 L=0.30m
2.70 h=2.70m
ON All Floor
m2
(6.75)
DDT Alum. Windows 4'
1 -1 15.76 L=3.21+4.10*2+4.35=15.76m
1 12.86 L=12.86m
1.65 h=1.65m
m2 7.10 W=7.10m
(26.00) 91.31 m2
Along axis 5 >>
1 -1 3.96 1 L=7.10m
L=3.96m 7.10
2.70 W=4.52m
h=2.70m 4.52
(10.69) m2 32.09 m2
DDT Col
1 -2 3.50 Along axis A
-9 L=0.50m
L=3.50m 0.50
2.70 h=0.50m
h=2.70m 0.50
m2
(18.90) m2 (2.25)

Submitted by Contractor: Checked & Approved by:

Proj/Site Engineer: Client Proj. Eng.:
Signature: Signature:
Date : Date :
 Page 31 of 35

Project: - Yonatan Amezen Hotel

Location: - Adama City
Employer: - Ato Yonatan Amezene Zewdie
Contractor: -
Type of work: - B+G+5 Building
Title :Take off sheet
DESCRIPTION DESCRIPTION

Main Lobby 1 7.71 Front Shops

1 17.50 L=17.50m 7.71 Ml
3.50 W=3.50m 1 16.30 Shop
61.25 m2 16.30 Ml
1 1.30
Toilets
1 4.50 L=4.50m 1.30 Ml
W=3.50m 2 13.20
3.50 Kitchen & Mirror side
m2
15.75 1 11.10 26.40 Ml
L=3.90m Café
1 3.90 W=4.30m 2 2.00 11.10 Ml
4.30 m2 Column on Café
16.77 Verenda 1 2.25 4.00 Ml
L=15.45m B/n Porch & Café
1
15.45 W=1.20m 1 6.55 2.25 Ml
1.20 m2 B/n Porch & Telecom
18.54 Lobby and Porch 2 2.00 6.55 Ml
L=10.72m Lift Shaft wall
1 W=4.50m
10.72 4.00 Ml
4.50 m2 From Ground - 5th floor
48.24 Café and Kitchen 971.82 ml ( Total Length of All skirting)
L=16.50m
1 W=5.00m
16.50 m2 5. ALMUNIUM WORKS
5.00 >> W1
82.50 L=8.10m 1 1.66
1 W=1.00m 1.60
8.10 m2 2.66 m2
1.00 DDT Café & Kitchen Columns W2
8.10 L=0.50m 3 2.45
-6 W=0.50m 1.65
0.50 m2 12.13 m2
0.50 Toilet W3
2
(1.50) L=4.50m 1.45
1 h=4.25m
1.75
m2
4.50 5.08 m2
4.25 W4
From Ground - 5th floor 2
19.13 3.00
1.75
10.50 m2
2,339.58 m2 ( Total Area of Non-Slippery Ceramic Tiles) WD1
1
3.50
porcelain tiles floor finish and skirting 2.70
skirting 9.45 m2
1 41.86 1 WD2
41.86 Ml 2.55
9 2.00 Columns onTele Office 2.70
18.00 Ml 6.89 m2
1 17.50
Main Lobby one side 6 D1
17.50 Ml 0.85
1 5.00
Strair Temp. wall 2.05
5.00 Ml 10.46 m2
From Ground - 5th floor
343.02 m2 ( Total Area of Aluminium WD)
Submitted by Contractor: Checked & Approved by:
Proj/Site Engineer: Client Proj. Eng.:
Signature: Signature:
Date : Date :
 Page 32 of 35
Block Type:- Hotel building
Client :- Yonatan Lcation :- Adama, East Shewa
Project :- G+5 Hotel Building
Contractor :-
No.
Location Dia Len No. Dxn Floor Total Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16 Dia 20 Dia 24
bars
a) Col on Gd, 1st & 2nd floor
C1 20 8 4.00 9 1 6 1,728.00 1,728.00
Stirrups sec 2-2 8 5 1.90 9 1 6 547.20 547.20
Stirrups sec 2-2 8 12 1.90 9 1 6 1,205.55 1,205.55
C2 20 8 4.00 4 1 6 768.00 768.00
Stirrups sec 6-6 8 5 1.50 4 1 6 192.00 192.00
Stirrups sec 6-6 8 12 1.50 4 1 6 423.00 423.00
C3 20 8 4.00 7 1 6 1,344.00 1,344.00
Stirrups sec 2-2 8 5 1.90 7 1 6 425.60 425.60
Stirrups sec 2-2 8 12 1.90 7 1 6 937.65 937.65
C4 20 8 4.00 7 1 6 1,344.00 1,344.00
Stirrups sec 2-2 8 5 1.90 7 1 6 425.60 425.60
Stirrups sec 2-2 8 12 1.90 7 1 6 937.65 937.65
C5 20 8 4.00 7 1 6 1,344.00 1,344.00
Stirrups sec 2-2 8 5 1.90 7 1 6 425.60 425.60
Stirrups sec 2-2 8 12 1.90 7 1 6 937.65 937.65
b) Floor Beam on Gd, 1st & 2nd floor -
FB1,2,3,8 24 5 17.86 1 7 6 3,750.60 3,750.60
24 5 11.70 1 7 6 2,457.00 2,457.00
24 5 17.86 1 7 6 3,750.60 3,750.60
8 137 1.50 1 7 6 8,652.00 8,652.00
FB4,5,6 24 3 28.60 1 5 6 2,574.00 2,574.00
24 2 19.70 1 5 6 1,182.00 1,182.00
24 4 28.60 1 5 6 3,432.00 3,432.00
8 239 1.50 1 5 6 10,770.00 10,770.00
d) In floor solid slab thickness 160mm on Gd, 1st & 2nd floor -
Top -
On axis 2 & 3 12 24 2.66 2 4 6 3,106.88 3,106.88
12 27 2.66 2 1 6 865.39 865.39
12 19 2.66 2 1 6 599.39 599.39
On axis 4 12 24 2.33 1 4 6 1,360.72 1,360.72
12 27 2.33 1 1 6 379.01 379.01
12 19 2.33 1 1 6 262.51 262.51
On axis F' 12 32 3.67 1 4 6 2,803.88 2,803.88
On axis F'-F 12 26 6.54 1 1 6 1,007.16 1,007.16
On axis F 12 22 2.70 1 3 6 1,047.60 1,047.60
On axis B,C & E 12 22 3.00 3 3 6 3,492.00 3,492.00
 Page 33 of 35
Block Type:- Hotel building
Client :- Yonatan Lcation :- Adama, East Shewa
Project :- G+5 Hotel Building
Contractor :-
No.
Location Dia Len No. Dxn Floor Total Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16 Dia 20 Dia 24
bars
On axis D 12 22 3.00 1 4 6 1,552.00 1,552.00
On axis A 12 26 3.42 1 2 6 1,053.36 1,053.36
On axis B-A 12 26 8.19 1 1 6 1,261.26 1,261.26
Bottom -
Axis b/n A-B, C-D & F-F' 10 81 9.72 1 1 6 4,723.92 4,723.92
Axis b/n B-C 10 32 9.72 1 1 6 1,885.68 1,885.68
Axis b/n E-F 10 29 4.83 1 1 6 840.42 840.42
Axis b/n A-B & B-C 10 61 8.47 1 1 6 3,116.96 3,116.96
Axis b/n C-D, D-E & E-F 10 110 8.47 1 1 6 5,590.20 5,590.20
On axis C & E 10 26 7.19 1 2 6 2,214.52 2,214.52
On axis 2-4' 12 26 9.71 1 3 6 4,486.02 4,486.02
On axis 2-4' 10 26 9.54 1 3 6 4,407.48 4,407.48
On axis 2-4' 10 26 11.19 1 3 6 5,169.78 5,169.78

Total length (m) - 25,879.50 27,948.96 23,277.18 - - 6,528.00 17,146.20

Unit weight (Kg/m) 0.222 0.395 0.617 0.888 1.209 1.579 2.467 3.552
Total weight (Kg) - 10,222.40 17,244.51 20,670.14 - - 16,104.58 60,903.30