You are on page 1of 13

Chapter-06

Exercise list: E6.5, E6.6, E6.7, E6.10, P 6.2A, P 6.5A


E6.5
Elsa’s Boards sells a snowboard, Xpert, that is popular with snowboard enthusiasts. Information
relating to Elsa’s purchases of Xpert snowboards during September is shown below. During the
same month, 121 Xpert snowboards were sold. Elsa’s uses a periodic inventory system.
Date Explanation Units Unit Cost Total Cost
Sept. 1 Inventory 26 $ 97 $ 2,522
Sept. 12 Purchases 45 102 4,590
Sept. 19 Purchases 20 104 2,080
Sept. 26 Purchases 50 105 5,250
Instructions:
a. Compute the ending inventory at September 30 and cost of goods sold using the FIFO and
LIFO methods. Prove the amount allocated to cost of goods sold under each method.
b. For both FIFO and LIFO, calculate the sum of ending inventory and cost of goods sold. What
do you notice about the answers you found for each method?

Solution:
Cost of goods available for sale
Date Explanation Units Unit Cost Total Cost
Sept.1 Beginning Inventory 26 $97 $2522
Sept.12 Purchases 45 102 4590
Sept.19 Purchases 20 104 2080
Sept.26 Purchases 50 105 5250
141 $14442

Req. (a)
FIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
Sept.26 20 $105 $2100

Cost of goods available for sale $14442


Ending Inventory (2100)
Cost of goods sold $12342
Proof
Date Units Unit Cost Total Cost
Sept.1 26 $97 $2522
Sept.12 45 102 4590
Sept.19 20 104 2080
Sept.26 30 105 3150
121 $12342

LIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
Sept. 1 20 $97 $1940

Cost of goods available for sale $14442


Ending Inventory (1940)
Cost of goods sold $12502

Proof
Date Units Unit Cost Total Cost
Sept.26 50 $105 $5250
Sept.19 20 104 2080
Sept.12 45 102 4590
Sept.1 6 97 582
121 $12502

Req. (b)
FIFO Method
Cost of goods sold $12342
Ending Inventory 2100
Cost of goods available for sale $14442

LIFO Method
Cost of goods sold $12502
Ending Inventory 1940
Cost of goods available for sale $14442
Under both the methods the sum of the cost of goods sold and ending inventory equals the same
value, $14442, which is the value of the cost of goods available for sale.

E6.6
Ballas Co. uses a periodic inventory system. Its records show the following for the month of
May, in which 68 units were sold.
Units Unit Cost Total Cost
May 1 Inventory 30 $8 $240
15 Purchases 25 11 275
24 Purchases 35 12 420
Totals 90 $935
Instructions:
Compute the ending inventory at May 31 and cost of goods sold using the FIFO and LIFO
methods. Prove the amount allocated to cost of goods sold under each method.
Solution:
Cost of goods available for sale
Date Explanation Units Unit Cost Total Cost
May 1 Beginning Inventory 30 $8 $240
May 15 Purchases 25 11 275
May 24 Purchases 35 12 420
90 $935

FIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
May 24 22 $12 $264

Cost of goods available for sale $935


Ending Inventory (264)
Cost of goods sold $671

Proof
Date Units Unit Cost Total Cost
May 1 30 $8 $240
May 15 25 11 275
May 24 13 12 156
68 $671

LIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
May 1 22 $8 $176

Cost of goods available for sale $935


Ending Inventory (176)
Cost of goods sold $759

Proof
Date Units Unit Cost Total Cost
May 24 35 $12 $420
May 15 25 11 275
May 1 8 8 64
68 $759

E6.7
Moath Company reports the following for the month of June.
Units Unit Cost Total Cost
June 1 Inventory 200 $5 $1,000
12 Purchase 400 6 2,400
23 Purchase 300 7 2,100
30 Inventory 100
Instructions:
a. Compute the cost of the ending inventory and the cost of goods sold under (1) FIFO and (2)
LIFO.
b. Which costing method gives the higher ending inventory? Why?
c. Which method results in the higher cost of goods sold? Why?
Solution:
Cost of goods available for sale
Date Explanation Units Unit Cost Total Cost
June 1 Beginning Inventory 200 $5 $1000
June 12 Purchases 400 6 2400
June 23 Purchases 300 7 2100
900 $5500

Req. (a)

FIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
June 23 100 $7 $700

Cost of goods available for sale $5500


Ending Inventory (700)
Cost of goods sold $4800

LIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
June 1 100 $5 $500

Cost of goods available for sale $5500


Ending Inventory (500)
Cost of goods sold $5000

Req. (b)
The FIFO method gives a higher ending inventory. Since the earliest goods are sold first and the
latest is remained as ending inventory. Therefore, under the FIFO method Moath Company
ending inventory is higher ($700) than LIFO ($500).
Req. (c)
The LIFO method gives the higher cost of goods sold. Since the most recent costs are charged as
cost of goods sold. Therefore, Moath Company LIFO method cost of goods sold ($5000) is
higher than FIFO cost of goods sold ($4800).
E6.10
Elliott’s Hardware reported cost of goods sold as follows.
2019 2020
Beginning inventory $ 20,000 $ 30,000
Cost of goods purchased 150,000 175,000
Cost of goods available for sale 170,000 205,000
Ending inventory 30,000 35,000
Cost of goods sold $140,000 $170,000

Elliott’s made two errors: (1) 2019 ending inventory was overstated $3,000, and (2) 2020 ending
inventory was understated $5,000.

Instructions:
Compute the correct cost of goods sold for each year
Solution:
Elliot’s Hardware
Computation of correct cost of goods sold
2016 2017
Beginning Inventory $20000 $27000
Cost of goods purchased 150000 175000
Cost of goods available for 170000 202000
sale
Corrected ending inventory 27000 40000
Cost of goods sold $143000 $162000

Computation
2016
Ending Inventory $30000
Overstated (3000)
Corrected Ending Inventory $27000
2017
Ending Inventory $35000
Understated 5000
Corrected Ending Inventory $40000

P6.2A
Glee Distribution markets CDs of the performing artist Unique. At the beginning of October,
Glee had in beginning inventory 2,000 of Unique’s CDs with a unit cost of $7. During October,
Glee made the following purchases of Unique’s CDs.
Oct. 3 2,500 @ $8 Oct. 19 3,000 @ $10
Oct. 9 3,500 @ $9 Oct. 25 4,000 @ $11
During October, 10,900 units were sold. Glee uses a periodic inventory system.
Instructions:
a. Determine the cost of goods available for sale.
b. Determine (1) the ending inventory and (2) the cost of goods sold under each of the assumed
cost flow methods (FIFO, LIFO, and average-cost). Prove the accuracy of the cost of goods sold
under the FIFO and LIFO methods.
c. Which cost flow method results in (1) the highest inventory amount for the balance sheet and
(2) the highest cost of goods sold for the income statement?
Solution:
Req. (a)
Cost of goods available for sale
Date Explanation Units Unit Cost Total Cost
Oct 1 Beginning Inventory 2000 $7 $14000
Oct 3 Purchase 2500 8 20000
Oct 9 Purchase 3500 9 31500
Oct 19 Purchase 3000 10 30000
Oct 25 Purchase 4000 11 44000
Total 15000 $139500
Req. (b) (1)
FIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
Oct. 25 4000 $11 $44000
Oct. 19 100 10 1000
4100 $45000

(2)
Cost of goods sold
Cost of goods available for sale $139500
Ending Inventory (45000)
Cost of goods sold $94500

Proof
Date Units Unit Cost Total Cost
Oct. 1 2000 $7 $14000
Oct. 3 2500 8 20000
Oct. 9 3500 9 31500
Oct. 19 2900 10 29000
10900 $94500

(1)
LIFO Method
Ending Inventory
Date Units Unit Cost Total Cost
Oct. 1 2000 $7 $14000
Oct. 3 2100 8 16800
4100 $30800

(2)
Cost of goods sold
Cost of goods available for sale $139500
Ending Inventory (30800)
Cost of goods sold $108700
Proof
Date Units Unit Cost Total Cost
Oct. 25 4000 $11 $44000
Oct. 19 3000 10 30000
Oct. 9 3500 9 31500
Oct. 3 400 8 3200
10900 $108700

(1)
Average-cost Method
Ending Inventory
Units Unit Cost Total Cost
4100 $9.30 $38130

Computation
Unit Cost =

=
= $9.30
(2)
Cost of goods sold
Cost of goods available for sale $139500
Ending Inventory (38130)
Cost of goods sold $101370

Req. (c)
(1)
FIFO results in highest amount in inventory, $45000, in the Balance Sheet.
(2)
LIFO results in highest cost of goods sold value, $108700, in the Income Statement.
P6.5A
You are provided with the following information for Koetteritz Inc. for the month ended June 30,
2020. Koetteritz uses the periodic method for inventory
Unit cost or
Date Description Quantity Selling Price
June 1 Beginning inventory 40 $40
June 4 Purchase 135 43
June 10 Sale 110 70
June 11 Sale return 15 70
June 18 Purchase 55 46
June 18 Purchase return 10 46
June 25 Sale 65 76
June 28 Purchase 35 5

Instructions:
a. Calculate (i) ending inventory, (ii) cost of goods sold, (iii) gross profit, and (iv) gross profit
rate under each of the following methods.
(1) LIFO. (2) FIFO. (3) Average-cost.
b. Compare results for the three cost flow assumptions.

Solution:
Cost of goods available for sale
Date Explanation Units Unit Cost Total Cost
June 1 Beginning Inventory 40 $40 $1600
June 4 Purchase 135 43 5805
June 18 Purchase 55 46 2530
June 18 Purchase Return (10) 46 (460)
June 28 Purchase 35 50 1750
Total 255 $11225

Sale Revenue
Date Units Unit Cost Total Cost
June 10 110 $70 $7700
June 11 (15) 70 (1050)
June 25 65 76 4940
160 $11590
Ending Inventory Units
Units available for sale 255
Sale (160)
Units remaining 95

Req. (a)
(1) LIFO Method

(i) Ending Inventory


Date Units Unit Cost Total Cost
June 1 40 $40 $1600
June 4 55 43 2365
95 $3965

(ii) Cost of goods sold

Cost of goods available for sale $11225


Ending Inventory (3965)
Cost of goods sold $7260

(iii) Gross Profit

Sales Revenue $11590


Cost of goods sold (7260)
Gross Profit $4330

(iv)

Gross Profit Rate =

=
= 37.4%
(2)
FIFO Method
(i) Ending Inventory
Date Units Unit Cost Total Cost
June 28 35 $50 $1750
June 18 45 46 2070
June 4 15 43 645
95 $4465

(ii) Cost of goods sold

Cost of goods available for sale $11225


Ending Inventory (4465)
Cost of goods sold $6760

(iii) Gross Profit

Sales Revenue $11590


Cost of goods sold (6760)
Gross Profit $4830

(iv)

Gross Profit Rate =

=
= 41.7%
(3)
Average-cost Method
(i) Ending Inventory

Units Unit Cost Total Cost


95 $44.02 $4181.90
Computation
Unit Cost =

=
= $44.02

(ii) Cost of goods sold

Cost of goods available for sale $11225


Ending Inventory (4181.9)
Cost of goods sold $7043.1

(iii) Gross Profit

Sales Revenue $11590


Cost of goods sold (7043.1)
Gross Profit $4546.90

(iv)

Gross Profit Rate =

=
= 39.2%

Req. (b)
LIFO method has the highest cost of goods sold and the lowest gross profit.
FIFO method has the lowest cost of goods sold and the highest gross profit.

You might also like