You are on page 1of 8

March

Expenses Income
Planned $157.96 Planned $4,000.00
Actual $0.00 Actual $0.00
Planned Actual Diff. Planned
Gas $50.00 $0.00 $50.00 Paycheck $4,000.00
Necessities $0.00 $0.00 $0.00 Deposit $0.00
Treat yo'self $20.00 $0.00 $20.00
Social $40.00 $0.00 $40.00
Saving
Credit Payment $0.00 $0.00 Plan Save $3,842.04 Assigned
Insurance $47.96 $0.00 Planned
Emergency $0.00
Balances Gifts $0.00
Card 1 $0.00 Vacation $0.00
Card 2 $0.00 Auto $0.00
Card 3 $0.00 Kids $0.00
Card 4 $0.00 Retirement $0.00
Card 5 $0.00 Othwr $0.00
Card 6 $0.00 Other 2 $0.00
Actual Diff.
$0.00 ###
$0.00 $0.00

$0.00
Actual Diff.
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
Expenses
Date Amount Card Description Category Sub
Income
Date Amount Description Category
2019 Projection
15500
14500 $14,308.66
13500
12500 $12,347.20
$11,884.49
11500
10500
9500
8500
7500
6500
January February March April May June July August September October Novem

Month Projected Actual Location Balance Account Beginning Adjusted


January $0.00 $12,347.20 Account 1 $0.00 Emergency $ 3,103.42 $ 3,103.42
February #REF! $11,884.49 Account 2 $0.00 Gifts $ 510.24 $ 510.24
March #REF! $14,308.66 Account 3 $0.00 Vacation $ 100.00 $ 100.00
April #REF! Account 4 $0.00 Auto $ 1,000.00 $ 1,000.00
May #REF! Account 5 $0.00 Kids $ 4,500.00 $ 4,500.00
June #REF! Account 6 $0.00 Retirement $ 3,500.00 $ 3,500.00
July #REF! Account 7 $0.00 Othwr $ 1,000.00 $ 1,000.00
August #REF! Account 8 $0.00 Other 2 $ 259.00 $ 259.00
September#REF! Account 9 $8.00
October #REF!
November #REF! $8.00 ### $13,972.66 $ 13,972.66
December #REF!
eptember October November December

You might also like