Scribd Logo
Upload

Welcome to Scribd!

  • Wheat Farming Feasibility

    Uploaded by

    M Raffi
    6 views1 page
    This document summarizes the projected profit and loss for a 50-acre wheat cultivation project in Lakki Marwat, Pakistan, over a 150-160 day period. It estimates revenue of Rs. 3,134,880 and costs of Rs. 1,238,800, for a projected profit of Rs. 1,896,080. It outlines the estimated yield per acre and projected output, and provides breakdowns of estimated costs for land preparation, seed, fertilizer, irrigation, and other miscellaneous expenses.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document summarizes the projected profit and loss for a 50-acre wheat cultivation project in Lakki Marwat, Pakistan, over a 150-160 day period. It estimates revenue of Rs. 3,134,880 and costs of Rs. 1,238,800, for a projected profit of Rs. 1,896,080. It outlines the estimated yield per acre and projected output, and provides breakdowns of estimated costs for land preparation, seed, fertilizer, irrigation, and other miscellaneous expenses.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views1 page

    Wheat Farming Feasibility

    Uploaded by

    M Raffi
    This document summarizes the projected profit and loss for a 50-acre wheat cultivation project in Lakki Marwat, Pakistan, over a 150-160 day period. It estimates revenue of Rs. 3,134,880 and costs of Rs. 1,238,800, for a projected profit of Rs. 1,896,080. It outlines the estimated yield per acre and projected output, and provides breakdowns of estimated costs for land preparation, seed, fertilizer, irrigation, and other miscellaneous expenses.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Wheat Cultivation FTM Garden-Lakki Marwat

    Project Profit & Loss


    Duration 150-160 days.

    Description Amount
    Estimated Revenue 3,134,880
    Estimated Cost 1,238,800
    Estimated Profit 1,896,080

    Project Capacity
    Available Space/Land 50Acre
    Estimated Operational Capacity 60.00%
    Estimated Available Land 30Acre
    Average Yield/Acre 28 Mounds/Acre (Pak Avg 25-34) 1045kg
    Estimate Output/Acre in Kg 31349kg
    Average Wheat/Kg rate in Rs. 100.0
    Estimated Output/Revenue in Rs. Rs.3,134,880

    Project Running Cost


    Land Preparation & Plowing Cost
    Estimate Tractors Hours for Land Preparation /Acre 2Hours

    Estimated Tractor Hours 30 Acre Land for Wheat (02 Time


    120Hours
    Plowing and Irrigation lines)

    Average Rate/Tractor Hour Rs.3,500


    Estimated Tractor work Cost Rs.420,000
    Seed Cost
    Seed Required/Acre 60kg
    Estimated Seed Required 1800kg
    Estimated Seed Price/kg Rs.130
    Estimated Seed Cost Total Rs.234,000
    Fertilizer-Urea
    Estimated Urea Fertilizer 30Kg/Acre 900kg
    Estimated Urea Fertilizer Rate/ Kg Rs.72
    Estimated Urea Cost Rs.64,800
    Fertilizer-DAP
    Estimated DAP Fertilizer 50Kg/Acre 1500kg
    Estimated DAP Fertilizer Rate/ Kg Rs.240
    Estimated DAP Cost Rs.360,000
    Other- Irrigation and Misc.
    Estimated 05 Irrigation (Electricity Bill) Cost Rs.60,000
    Misc. Expenses Budget Rs.100,000
    Total Estimate Project Cost 1,238,800

    You might also like