You are on page 1of 2

An entity purchased an ongoing business for 9,000,000 cash.

The assets and liabilities of the acquired business measured


at fair value are:

Assets:
Cash ( 500,000.00)
Accounts receivable ( 1,500,000.00)
Inventory ( 2,500,000.00)
PPE ( 4,000,000.00)
Patent ( 1,300,000.00)

Liabilities:
Accounts payable ( 1,600,000.00)
Notes payable ( 1,000,000.00)
Accrued liabilities ( 200,000.00)

Residual Approach
Purchase price xxx
Fair value of NET assets (xxx)
Goodwill xxx

Residual Approach
Purchase price ( 9,000,000.00)
Fair value of NET assets ( (7,000,000.00)
Goodwill ( 2,000,000.00)

Cash ( 500,000.00)
Accounts receivable ( 1,500,000.00)
Inventory ( 2,500,000.00)
PPE ( 4,000,000.00)
Patent ( 1,300,000.00)
Goodwill ( 2,000,000.00)
Accounts payable ( 1,600,000.00)
Notes payable ( 1,000,000.00)
Accrued liabilities ( 200,000.00)
Cash ( 9,000,000.00)

You might also like