You are on page 1of 3

BMV – Deal Analyser

Deal 1 Deal 2
Market Value: 465.000
Purchase price: 300.000
Achievable monthly rent: 1300
Mortgage (75% of purchase price): 225.000

Money in
Deposit (25% of purchase price): 75,000

Tax & Legals (4% of purchase price): 12.000

Renovation: boiling electricity, 60,000


Total Money in: 147,000

Monthly Expenses
Mortgage payments (0.03 %x outstanding Interest only
mortgage ÷ 12): 937.50
Management (10% of rent): 130
Maintenance/Voids (10% of rent):
130
insurance garanty
Total Monthly expenditure: 1,197,5

Return on Investment
102.50£ NO WAY minimo
Monthly cashflow (Rent – Expenses):
500£
Annual Cashflow (Monthly Cashflow x
1,230
12):
ROI (Annual Cashflow / Total money in x -0.8% NO DEAL
100): 20% YES

Main Course
Touchstone Education LLP
Synergy House, Heavens Walk Doncaster DN4 5HZ
Tel: (+44) 1302 897131
https://www.touchstoneeducation.co.uk/wp-content/uploads/2022/12/
Touchstone-Product-Information-Pack.pdf

pay
https://go.touchstoneeducation.co.uk/wtp-wa-only-sales-
page1673621310262#tmp_headline1-87583
https://go.touchstoneeducation.co.uk/wtp-wa-only-sales-page1673621310262

virtual event
https://go.touchstoneeducation.co.uk/optin1665580514616
broshure
https://heyzine.com/flip-book/983bf7ac97.html#page/1

day1
day2

https://d2saw6je89goi1.cloudfront.net/uploads/digital_asset/file/1067109/
WTP_Agenda_Online_Updated.pdf

net workimg
https://redmaynesmith.co.uk/networking/

inverstors
https://redmaynesmith.co.uk/
investors
Touchstone Education LLP
Synergy House, Heavens Walk Doncaster DN4 5HZ
Tel: (+44) 1302 897131
https://www.ukbusinessblog.co.uk/15-dynamic-angel-network-in-uk/

Touchstone Education LLP


Synergy House, Heavens Walk Doncaster DN4 5HZ
Tel: (+44) 1302 897131

You might also like