You are on page 1of 1

Quantitative Analysis PT XYZ

Keterangan Des 2018 Des 2019 Juni 2020


Net Sales 56000 46000 33000
EBITDA 2100 1500 850
Net Income 1050 1100 750
NPM 1.5 1.98 2.20
Curren Ratio 3.7 2.8 2.4
Inventory 3400 4700 5100
Receivable 1950 2400 2175
Days Receivable 13 19 12
Days Inventory 23 40 29
Days Payable 13 30 22
Leverage 4.8 3.2 2.8
Capex - 2273 -
Total Net Worth 2800 3900 4650
Total Assets 16300 16500 17800

You might also like