7TH DECEMBER 2020

APPROX PER DAY COST LOCAL VENDORS - DO

MODE SPECIFICATIONS - PM(PER MONTH)/PF - (PER FRAME)/OT - (ONE TIME)/LS

SPECIFICATIONS MODE
PRE - PRODUCTION
PRE PROD - SET UP
CASTING DIRECTOR (FEATURED CAST) PM
SIGNAGES FOR ON SET DIRECTIONS OT
PROD STATIONARIES ETC EXPENSES (DIRECTION TEAM) PM
PROD TRUNKS PD
PRE-PROD CONTINGENCY PD

SUB - TOTAL
CHARACTER/ JUNIOR ARTIST TEAM
FEATURED CAST PD
JUNIORS A CATEGORY PD
JUNIORS B CATERGORY PD
JUNIORS SPOT BOY PD
JUNIORS CORDINATOR PD
JUNIORS MISC PD
CROWD JUNIORS PD
MODEL PD
SUB - TOTAL
ART DIRECTION TEAM
ART ASST PM
ART ASST PM
ART SPOT BOY ( Two Spots ) PD
CAR FOR ART TEAM PD
CONVEYANCE PD
FOOD EXPENSES PD
BIKE CHARGES FOR SPOT BOYS PD

SUB - TOTAL
COSTUME/DRESS/ACCESORIES DEPARTMENT
COSTUME ATTENDENT PD
CONVEYENCE PD
LAUNDRY EXPENSES PD

DRESSMAN PD
TAILOR WITH MACHINE PD
STEAM IRON CHARGES PD

SAREE DRAPPER PD
PAGADI/SAFA ATTENDENT PD
TEAM CONVEYENCE & TRAVEL EXPENCES PD

JEWELLERY ATTENDENT PD
TRAVEL EXPENSES (PRE/ON SHOOT) PD
MISCELLANEOUS EXPENSES PD

SUB - TOTAL
MAKE UP & HAIR
MAKE UP ARTIST PD
MAKE UP ARTIST ASST PD
TRAVEL & CONVEYENCE PD

HAIR DRESSER PD
HAIR DRESSER ASST PD
TRAVEL & CONVEYENCE PD

MEHENDI MAKER PD
MAHENDI MAKER ASST PD
MATERIALS PURCHASE PD
TRAVEL & CONVEYENCE PD
MISCELLANEOUS EXPENSES PD

SUB - TOTAL
ROSTUM - TEAM
ROSTUM ATTENDENTS PD
ROSTUM EQUIPMENT PD
TRAVEL & CONVEYENCE PD

SUB - TOTAL
SOUND DESIGNING - TEAM
SOUND DESIGNER PD
SOUND RECORDIST PD
SOUND ATTENDENT PD
BOOM MAN PD
SOUND NAGRA WITH ATTENDENT PD
SOUND EQUIPMENT PD
TRAVEL & CONVEYENCE PD

SUB - TOTAL
OTHER EQUIPMENT/ACCESSORIES/ON SCENE REQUIREMNTS
EQUIPMENTS - TENTS/CHAIRS/TABLES/FANS/PORTABLE
AC'S+ATTENDENTS WAGES PD

PA SYSTEM PD
PA SYSTEM ATTENDENT PD
ATTENDENT CONV PD
CREW WALKIE PD
WALKIE ATTENDENT TRAVEL & CONVEYENCE PD
PICTURE VEHICLES PD
ANIMAL+CARE TAKER+ANIMAL FOOD ETC+TRAVEL PD
ACTION PROPS EXPENSE PD
ACTION MATERIALS EXPENSE PD
GODOWN FOR STORAGE PD
ON SCENE REQUIREMENTS PD
JCB PD
INDIAN CRANE PD
ACCESSORIES TO BE PROVIDED BY PRODUCTION FOR LIGHTS PD
PD
PD
SUB - TOTAL
MISC TEAM
ARTISTS SECURITY PD
LOCK UP/SYNC SOUND SECURITY PD
POLICE BATTALION PD
CARDIAC AMBULANCE FULL SET UP ON BASE WITH DOCTOR PD
AMBULANCE ON SET WITH DOCTOR PD
FIRE MARSHALLS WITH EQUIPMENT PD

SUB - TOTAL
SPOT TEAM
PROD BOYS - INCHARGE PD
PROD BOYS PD
CLEANERS PD
LOCAL LABOUR HELPERS PD
TRAVEL & CONVEYENCE PD
SPOT ACCOMODATION PD
PD
SUB - TOTAL
FOOD & BEVERAGES
A CREW
BREAKFAST PD
LUNCH PD
SNACKS PD
DINNER PD
B CREW
BREAKFAST PD
LUNCH PD
SNACKS PD
DINNER PD
C CREW
BREAKFAST PD
LUNCH PD
SNACKS PD
DINNER PD

F&B FOR SETTING DAY & FORWARD SET UP PD

OTHER SPECIAL ORDERS (VIP) PD

TABLE SERVICE (FRUITS/COLDDRINKS/COFFES/SANDWICHES) PD
TEA/COFFEE/GREEN TEA PD
MISC PRODUCTION REQ (MAKEUP/TOILETRIES ETC) PD
WATER CHARGES - BOX OF 24/250 ML BASIS PD
MISCELLANEOUS EXPENSES (IF ANY) CONTINGENCY AMOUNT LS

SUB - TOTAL
TRANSPORTATION
PRODUCTION CARS (INNOVA/XYLO) PD
SEDAN PD
TEMPO TRAVELLER PD
TEMPO MINI PD
BUS 35 SEATER PD
BOLERO 4X4 PD
BOAT AT SABHAL GARH PD
BOAT AT SEONDHA PD
VANITY VAN+ATTENDENT+DIESEL PD
GENSET 62KV PD
GENSET 125KV PD
GENSET 250KV PD
PORTABLE GENSET 7.5KV PD
PRODUCTION TEMPO 407 PD
PRODUCTION TEMPO 409 PD
MISCELLANEOUS PD

SUB - TOTAL
COVID PRECAUTION EXPENSES
COVID TEST FOR CREW PD
DISPOSABLE GLOVES/HAND SANITIZERS/PPE KITS/REFILLS ETC PD
OXY METERS WITH ATTENDENTS PD
PD
PD
 SUB - TOTAL
MISCELLANEOUS
OVER SHIFT MISCELLANEOUS PD
UNSEEN SPILLOVER MISCELLANEOUS PM

SUB - TOTAL
BASIC TOTAL COST (EXCLUDING TAXES)
TH DECEMBER 2020
T LOCAL VENDORS - DONALI - GWALIOR
BUDGET -
RAME)/OT - (ONE TIME)/LS - (LUMSUM)/PD - (PER DAY)/PS - (PER SHIFT)

UNITS SHIFT RATE TOTAL SUB - TOTAL

E - PRODUCTION

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

3 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
-

1 1.0 - -
1 1.0 - -
1 2.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
- -

1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
4 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

-
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
- -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
-

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -
1 1.0 - -

1 1.0 - -
1 1.0 - -
2 1.0 - -
1 1.0 - -
1 1.0 - -
 -

1 1.0 - -
1 1.0 - -

-
-
NARATION
4700
 APPROX RENTAL EQUIPMENTS (WILL CHANGE AS PER REQ)
S.NO ITEM PER DAY RENT
1 cutter machine small 400
2 cutter machine large 1200
3 zig zag arra machin auto matic 3500
4 zig zag arra machin manual 800
5 drill machine small 400
6 drill machin large 1000
7 hammer machine (power pack) 1500
8 randha machine (rubbinmg ) 500
9 compressor small 1200
10 compresstoe gun 300
11 compressor small 700
12 gutter pump 2000
13 grander machine 600
14 tempo 3500
15 tempo persaon 1000

LABOUR COST TENTATIVE (WILL CHANGE AS PER REQ)

S.NO ITEM/LABOUR PER DAY (APPROX)
1 carpainter 1500
2 carpainter/ asso 1200
3 painter 800
4 assitance 500
5 electrician 1500
6 assitance 800
7 labour 750
8 asitance 500
9 artist 2500/3500
10 art painting 1500/2000
11 props As per req
12 rental furniture As per req
13 eltrocnic shop As per req
14 flex and venly 15 per sq feet /venly 40 per sq feet
15 paper printing shop As per the size
16 fabric shop As per req
17 glass vendor As per req
18 fabric shop As per req
19 paint vendor As per req
20 hardware As per req
21 printing vendore As per req
22 wood vendor As per req
23 electric shop vendor As per req
24 balli and bamboos vendor 800/500
25 cutter mahince blades 9,10,12 sizes
26 POLISH AS PER WORK
27 NAIL 17 NO 20 NO 22 NO 17 no,20 no, 2.5inch,3.5inch
MATERIALS APPROX (WILL CHANGE AS PER REQ)
S.NO ITEM RATE PER SQ FEET
1 19MM PLY 100 to 160
2 18 MM 80 to 90
3 12 MM 50 to 70
4 6MM 40
5 4MM
6 Mica White 750 PER SHEET
7 Mica Colored 2000 TO 3500
8 Vineer 4000 TO 18000
9 Polish 400 TO 1000
10 Docu Pant 500 TO 800
11 Asian Paint 18 TO 35
12 Patti 80 PER SQ FEET
13 Plakes 1800
14 Moulding 90 TO 800
15 nails panel 60 to 80/kg
16 glasses tufand 350
17 lacaid glass 190
18 reflective glass 60