DETAILS ESTIMATE

NAME OF WORK – ESTIMATE FOR BUILDING CONSTRUCTION OF

SANJAVANI KENDRA COMPANY BAGH FOREST COLONY
GOPALGANJ SAGAR
AT SAGAR DISTT. SAGAR

S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
t
1 in Excavation in
307 trenches for
(b) foundation and the
like not exceding
of under and
ramming of
bottoms ful up to
1.50 m i/c getting
and exacated soil
with Dence on
Hard Soil
Column 34 1.50 1.50 1.50 114.75
Long wall 30 2.50 .0.60 0.60 27.00
Short wall 10 3.60 0.60 0.60 12.96
Steps 3 3.00 1.00 0.20 3.00
Septic Tank 1 3.30 2.20 2.00 13.64
Total 171.35 129.00 Cum 15654
2 113 filling foundation
(c) I and plinth with
No 1:3:6 cement
4.2.2. concrete with 40
2 mm metals curing
curing complete
Columns 34 1.50 1.50 0.30 22.00
Longs wall 30 2.50 0.60 0.20 9.00
Short Wall 10 3.60 9.00 0.20 2.23
Steps 5 3.00 3.00 0.33 2.23
Septic Tank 1 3.10 2.20 0.20 1.36
39.88 4052 Cum 161594
.00
3 ramming rubble
506 masonary on
(c) plinth and
I No. foundation with
7.1.1 cement concrete
1:6
30 2.50 0.50 0.40 15.00
10 3.60 0.50 0.40 7.20
30 2.50 0.40 0.45 13.50
10 3.60 0.40 0.45 6.48
42.18 3647 Cum 153030
S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
t
4 Class 23 Open
Iten bhata or pajawa
6.2.1 brick masonary in
5/5 with CM 1:3
24 2.50 0.20 2.50 30.00
10 2.50 0.20 3.30 16.50
10 3.60 0.20 3.30 23.76
Steps 5 3.30 0.90 0.20 2.70
5 3.00 0.90 0.20 2.70
5 3.00 0.30 0.20 0.90
25.66
Deduction Doors 4 2.00 0.20 2.00 3.20
Doors 1 6 1.00 0.20 2.00 2.40
Doors 2 2 0.80 0.20 2.00 0.64
Windows 7 2.00 0.20 1.20 3.36
Dindows 8 1.50 0.20 1.20 2.88
Ventilator 12 0.60 0.20 0.40 0.58
Opening 2 0.80 0.20 2.00 0.64
61.96 56.26 Cum 348587
5 Class 25 oen
605 I bhatta or pajawa
t bhutt brick
6.1.1 masonary in S.S.
with CM 1:4
SepticTank 2 3.10 0.20 1.80 2.23
2 1.80 0.20 1.80 1.30
3.53 5818 Cum 20538
6 False work for
428 lintal slabs
I NO columns walls ails
5.9.3 etc east in sings
i/c all lead and lift
for all materials
Columuns 136 0.30 1.00 40.80
for plinth beam 60 2.50 0.30 45.00
20 3.60 0.30 21.60
Columns above 36 0.20 2.50 18.00
plinth beam
36 0.30 2.50 27.00
32 0.20 3.30 21.12
32 0.30 3.30 31.68
For Lintal beam 60 2.50 0.15 22.50
20 3.60 0.15 10.80
For lintal beam 4 2.20 0.20 1.60
Door
Door 1 6 1.00 0.20 1.20
Door 2 2. 0.80 0.20 0.32
Win 7 2..00 0.20 2.80
S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
t
opening 2 0.80 0.20 0.32
Win Chhajjas 5 1.80 0.70 6.30
Roof Beam 18 2.50 0.30 13.50
20 3.60 0.30 21.60
8 4.50 0.30 10.80
For flabs 1 12.60 6.90 86.94
1 7.20 3.30 23.76
Setpic Tank 1 3.10 2.20 6.82
Ventilator 12 0.60 0.20 1.44
418.30 264.00 Sqm 110431
7. Providing and
413 placing in position
(a) 1:2:4 RC
(15nomial mix)
INo for roof slabs
5.4.2 beams chhajjas etc
exluding
reinforsement and
centering but i/c
finsihing to
smooth surface
withsuitable
thickness of 1:3
cement plaster
with 20 mm
graded
Columns Base 34 1.50 1.50 0.30 22.95
Column Footings 34 30/6(1.5 +-0.3 +4x1.5x30
2 2
7.04
Column Blow PB 34 0.30 0.30 1.00 3.06 .
Plinth Beam 30 2.50 0.30 0.30 6.75
10 3.60 0.30 0.30 3.24
Column above PB 18 0.20 0.30 2.50 2.70
16 0.20 0.30 3.30 3.17
For lintal beam 30 2.50 0.20 0.15 2.25
10 3.60 0.20 0.15 1.08
For foof beam 9. 250 0.20 0.30 .135
10 3.60 0.20 0.30 2.16
4 4.0 0.30 0.30 1.62
Chajjas 5 1.80 0.60 0.10 0.54
For slab 1 12.60 6.90 0.12 10.43
1 7.20 3.30 0.12 2.85
Setpic tank 1 3.10 2.20 0.10 0.68
71.87 4575 Cum 328805
.00
S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
t
8 Iron work for 1.20% for total RCC Qty
904 reinforcement
I No with deformed
10.12 mild steel hars
.1 fixed in psoition
including cutting
benindg binding
etc
1.20x 71.87 78.50 6770.15 60.40 Kg 409594
9 Steel work wilded
902 in both up section
INo formed work
10.12 including cutting
.1 hositing fasing in
position in frames
gound bars
ladders ralling
brckets and smilar
works and and
puller up to 25 in
span as 15 m over
all height
6 70.00 Kg Each 426.00
2 60.00 Kg Each 120.00
7 50.00 Kg Each 350.00
8 40.00 Kg each 320.00
12 8.00 Kg each 96.00
Total 1306 79.90 Kg 104349
10 Iron truses 50 mm 6 120.00 Kg each 720
thick pipe lulin 40
mm thick
25 7.00 168 3.61 606.48
Total 1326.48 107.85 Kg 143061
11 Providng and
corrugated G.I.
Sheet of Class III
roofing fixed with
G.I. Iron L or L
book bolts and
nuts 8 mm dia
with G.I Limper
washer
1101 0.63 mm thick 6 4.60 7.60 209.76 726 Sqm 152286
sheet .00
1103 Ridges 3 3.00 7.60 68.00 431 Rm 29480.
00
12 15 mm thick
1007 cement plastger in
(C) cement mortor 1:4
S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
t
 48 2.50 2.50 300.00
20 2.50 3.30 165.00
20 3.60 3.60 259.20
15 3.00 0.30 13.50
15 3.00 0.20 9.00
1 12.60 6.90 86.94
1 7.20 3.30 23.76
1 3.10 2.20 6.82
864.22
Deduction Doors 4 2.00 2.00 16.00
Doors 1 6 1.00 2.00 12.00
Doors 2 2 0.80 2.00 3.20
Win 7 2.00 1.20 16.80
Vin 8 1.50 1.20 14.40
Opening 2 0.80 2.00 3.20
Venti 12 0.60 0.40 2.88
Total 68.48
Total 795.74 143.00 Sqm 113791
.00
13 15 mm thick
1007 cement plaster in
(b) C.M 1:4 with
I cement sullev
13.2.
1
2 2.70 1.80 9.72
2 1.80 1.80 6.48
16.20 143.00 Sqm 2317
14 Filling in plainth
INo and arount the
2.26. maonsary work
9 with excavated
stuff iron spoils
excepts C.C. Soil
i/c 50 m lead nad
1.30 m lift
including
ramming in layres
watering
3 7.00 7.00 0.30 44.10
4 2.50 2.50 0.30 7.50
4 3.60 2.50 0.30 10.80
1 11.60 4.50 0.30 15.66
78.06 30.00 Cum 2342.0

S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
 t
15 Filling in plinth
402 and around the
IN monsary work
2.28 with hard moorum
i/c ramming and
watering
3 7.00 7.00 0.35 51.45
4 2.50 2.50 0.35 8.75
4 3.60 2.50 0.35 12.60
1 11.60 4.50 0.35 18.27
91.07 471 Cum 42894
16 Filling foundaing
413 and plinth
(c) I with1:3:6 cement
No. concrete with 40
4.4.2 mm graded metal
including curing
etc complete
3 7.00 7.00 0.10 14.70
4 2.50 2.50 0.10 2.50
4 3.60 2.50 0.10 3.60
1 11.60 4.50 0.10 5.22
Total 26.02 3890 Cum 101218
17 Kota stone slab
1254 flooring over 20
(a) I mm thick base of
No C.M 1:6 laid over
11.35 and jointed with
grey cement
shurry mixed with
pigmentary match
teh shade of slab
incluidng rabbing
polishing etc.
complete
25 mm thick 3 7.00 7.00 147.00
4 2.50 2.50 25.00
4 3.60 2.50 36.00
1 11.60 4.50 52.20
260.20 1012 Sqm 263322
18 Filling foundation
and plinth with
1:2:4 cement
concrete with20
mm graded metal
including curing
complete 413 (a)
+ 416 (a)
S.No. Item of work No Length Width Depth Qty Rate Unit Amoun
t
 In septic tank base 1 2.70 1.80 0.075 0.36 4933 Cum 1776
19 White wasting in same qty of Item No. 12 795.74 10.70 Sqm 8514.0
3 coat 1307 0
20 Washing in 1 coat same qty of Item No. 12 795.74 14.75 Sqm 11737
1311
21 Prtner on Iron
work 1333
Door1 6 1.00 2.00 2.25 27.00
Doors 2 2 0.80 2.00 2.25 7.20
Windows Shutter 7 2.00 1.20 2.25 37.80
Windows Grill 7 2.00 1.20 2.00 33.60
Window Shutter 8 1.50 1.20 2.25 32.40
Window Grill 8 1.50 1.20 2.00 28.80
Ventilator 112 0.60 0.40 2.00 5.76
172.56 19 Sqm 3279.0
22 Painting with
ready m/s paints
of apprived
qualtyand
staidared of
required shade i/c
placing the inforce
wish required
materials and
labour with 2 coat
(b) Same qty of Iten No. 21 172.56 71.00 Sqm 12252
23 Providing a fixing Lumsum 2541651
alluminium Gate
or windows
24 Providing and Lumsum 40000.00
fixing sainroy
fitting
25 providing and Lumsum 20000.00
fixing electric
fitting
26 Providing and Lumsum 5000.00
writing work
Total 2646651
Say 26.50