First (1st) Assembly Of God High School

Gebio Community, Zone #09, Pleebo City

Maryland County, Republic of Liberia

OWNER First (1st) Assembly Of God High School

SUBJECT Construction of a Proposed Annex / School Building
SITE ADDRESS Gebio Community, Zone 9, Pleebo City, Sodoken District
PREPARED BY Teblayson Wion Jr. Infrastructure Engineer
DATE PREPARED Saturday, December 11, 2021
OUR REFERENCE Bill of quantity and Scope of work (BOQ & SOW)

APPLICATION NUMBER
Plan
Categogry
Location
Description Qty Unit Unit Cost Amount
Construction Specification Document
General Preliminary
I Provide Provisional sum for storage facility 1 L/S 0 0
Provide Provisional sum for health and safety materials 1 L/S 0 0
Provide hand tools and Equipment 1 L/S 500 500
Profiling: Pegs (round poles): setting out of profile including all
necessary benchmarks, levels, lines and frames, layout of entire
church building
Provide for site clearance (demolition of existing market tent) / Land
scape for proposed annex and equavilent levelling including all
1 L/S 150 150
topography works. The owner will decide optionly to execute
underground excavation works by direct manpower.
Provide timbers 2'' x 2'' x 14' 25 pcs 1.5 37.5
Provide wawa 1'' x 4'' x 14', rap and dress well 25 pcs 3 75
Provide wire nails 3'' for all profiling works 6 pks 2.5 15

Excavate soil in foundation trench 2' x 4'-3'' x 750'-8''. Excavation of

soil for foundation of building, ensuring that all angles and squares
trenches are perceived for required shapes concrete foundation footing.
Excavation of over site vegetable soil average 6'' deep and stock pile on 239.08 cu.yd 2.5 597.7
site for later use. Excavate trench for foundation starting from reduced
level and not exceeding 5' - 0'' deep, foundation columns 4'-11'' x 4'-11''
x 16'' deep below walls excavation

Backfilling of pipelines and foundation walls setting of plumbing lines

and retaining walls with granulars materials as directed by the engineer
in charge. This includes the compaction of materials in layers of 159.8 cu.yd 0 0
150mm. Ensuring backfilled materials are compacted and are made of
approved foundation materials.
Backfill area with in foundation wall to receive mass concrete floor slab
181.68 cu.yd 0 0
12'' compacted
Grand total mobilization and preliminary works summary 1375.2
Substructure and Foundation - concrete works (columns, grade beams, slabs, footings, foundation wall footing (6'' thk), columns
footing. Tie beams, steels and formworks. Using 1:1.5:2.5 concrete mix for foundation footings and blinding, upper slabs columns, lintels
1 and beams, Using 1:1.5:2.5 concrete mix for basement slab 4'' thickness; See drawing for foundation details; Note; foundation column
10'' x 10''; beam 8'' x 9'' at the basement and 8'' x 12'' as grade beam; elevation columns 10'' x 10'' and beam 8'' x 16'' slab 6''
thickness
Provide materials as indicated:
sand - rough 172.96 cu.yd 20 3459.2
crushed rock - 1/2'' 288.23 cu.yd 30 8646.9
steel 12mm dia rod for stairs 50 pcs 12 600
steel 16mm dia rod for columns and beams and slabs 1240 pcs 20 24800
steel 8mm dia rod - stirrup and floor connections 675 pcs 8 5400
binding wire (5kg) 30 rolls 10 300
wawa 1'' x 12'' x 14' for all form works 475 pcs 3 1425
timbers for braces 2'' x 2'' x 14' 100 pcs 1.5 150
 timbers for braces 2'' x 4'' x 14' 150 pcs 4 600
timbers for braces 2'' x 6'' x 14' 75 pcs 5 375
thick black plastics for walls and floor 4 rolls 150 600
round poles - medium / large minimum 4 diameter. 2000 pcs 0.3 600
wire nails 3'' 8 carton 45 360
wire nails 4'' 6 carton 45 270
wire nails 5'' 3 carton 45 135
cement - portland 1,760 bags 10 17600
Grand total reinforcement and concrete work summary 65321.1
Superstructure - wall elevation - (8'' unhallo blocks walls construction for foundation and basement, 8'', 6'' and 4'' blocks walls
2
construction from ground floor and interal walls, 8'' x 16'' Honey comb blocks for outdoor walkway (porch) and ventilation
Provide materials as indicated:
unhallow blocks 8'' (Basement walls and foundation) 1750 pcs 1 1750
hallow blocks 8'' (Basement walls and under ground elevation) 600 pcs 1 600
hallow blocks 6'' walls from ground level up 5,030 pcs 1 5030
hallow blocks 4'' walls for toilet areas 253 pcs 1 253
honey comb block 8' x 16' outdoor walkway (porch) 2,995 pcs 1 2995
sand - rough 39.3 cu.yd 20 786
cement - portland 200 bags 10 2000
General Plastering Using 1:3 mix with 1'' thickness
sand - smooth river sand 58.95 cu.yd 20 1179
cement - portland 300 bags 10 3000
Grand total superstructure - wall elevation summary 17593
Roofing work - 28 Gauge Aluminium roofing sheet with minimum 5'' endlaps - Approved Equal. Guarter laps (measure net) fixed to
timbers and purlines (measure separately) at every third corrugation in the center of sheets and at every second corrugation at end, laps
3 with roofing screws and plastic washier or roofing felt. swan hardwood treated with minimum two coast of used carboline completed with
nails, applying all zinc nails with washier and apply roofing cement upon completion. All timbers should be produced from Kossia or its
equavilent

Provide materials as indicated:

timber 2'' x 6'' x 14' wall plat / Bottom tie, parallel with all bearing walls,
125 pcs 5 625
properly flushed and tied in place. And ridge piece and king post

timber 2'' x 2'' x 14' - purlines @ 3' - 0'' all center 230 pcs 1.5 345
fascia board 1'' x 10'' x 14' - dressed 28 pcs 5 140
wire nails 5'' 6 carton 45 270
wire nails 4'' 8 carton 45 360
wire nails 3'' 10 carton 45 450
steel nails 4'' 20 pks 2.6 52
28 Gauge aluminium roofing sheet 27 bundles 130 3510
roofing nails - 3'' and washier 30 box 5 150
carboline (apply carboline to timbers before roofing) 2 drums 50 100
braces (assorted timbers for bracing) 1 L/S 150 150
roofing felt 2 rolls 20 40
Ridge cap 24SWG 2' - 0'' grith 46 pcs 5 230
Grand total roofing works summary 6422
4 Ceiling - Hard Board Plywood 1/4'' x 4' x 8'; ceiling panel 2' x 4'
Provide materials as indicated:
hard board plywood/ceiling tiles 1/4'' x 4' x 8' 160 pcs 10 1600
ceiling strips 1/4'' x 2'' x 14' - dressed 38 bundles 9 342
timber 2'' x 2'' x 14' 380 pcs 1.5 570
steel nail 4'' 6 pks 2.6 15.6
wire nail 4'' 3 cartons 45 135
wire nail 3'' 8 cartons 45 360
wire nail 1 1/2'' 3 cartons 45 135
Grand total ceiling works summary 3157.6
 General Electrical Works
All electrical wires are AWG or approved equal. Allow for the complete electrical services including site reticulation, cabling, wiring,
5 ducting, and accessories, conduits, trenches, cable pits, power oulets, light fittings, earthing system and switchboards, fluorescent bulbs /
energy saving bulbs in and around the building and the provision of electrical wires that is required to run the entire building all in
accordance with the specifications.
Provide materials as indicated:
85 W electrical lamp 80 set 10 800
sockets 80 pcs 3 240
recepticle outlet 40 pcs 1.5 60
A/C and water heater recepticle 8 pcs 1.5 12
single switch heavy duty 18 pcs 5 90
double switch 10 pcs 5 50
4'' x 4'' junction cup 30 pcs 5 150
5-face breaker panel box - distribution - complete - harvells 2 pcs 50 100
Pvc conduit - 1/2'' flexible tube 20 rolls 10 200
AWG 6mm 2 rolls 100 200
AWG 2.5mm 8 rolls 50 400
AWG 1.5mm 10 rolls 35 350
electrical tape 33+ 8 rolls 4 32
grounding rod - 24'' 2 pcs 75 150
Grand total electrical works summary 2834
General Doors. Fixed panel over doors made of 4'' x 1'' tongued and grooved boards on 4'' x 2'' ledges and braces fixed to 4'' x 2'' frame,
including one pair of 12'' galvanized steel ''T'' hinges and 1 No 6'' pad bolt and approved lack with minimum of 3 keys. Fixed panel over
6 door of 3 No 4'' x 1'' board fixed to frame with equal gaps.

Doors - Panel - & Plywood - all doors shall be finished products prior to installation. All timbers for wooden doors should be produced
from lovoa.
Provide materials as indicated:
Finished panel door (3'-0'' x 6'-9'' including frames) 15 sets 75 1125
Finished plywood door (3'-0'' x 6'-9'' including frames) for toilet 5 sets 75 375
Provide pairs of 4'' hinges to all doors frames 28 sets 2.6 72.8
yale lock - complete (cylinder lock set), that includes the cylinder, lock,
body and handle 20 sets 25 500

Grand total door works summary 2072.8

Window
7
Window - All window shall be aluminum sliding except where specify with a wooden type
Provide materials as indicated:
WD1 - aluminum sliding window 4'-0'' x 5'-3'' 11 sets 138.58 1524.38
Fabricate and install rough bars with 1/2'' steel rods to all stairs area 11 sets 80 880
Grand total window works summary 2404.38

Tiling works for offices and toilet

8
Tiling work shall include ceramic tiles for floor area: mix 1:2

ceramic wall tile - 8'' x 12'' @ 16 pcs per pk 36 cartons 10 360

ceramic floor tile - 12'' x 12'' @ 10 pcs per pk 45 cartons 10 450
sand 3.44 cu.yd 20 68.8
cement - portland 21 bags 10 210
white cement 4 bags 10 40
tile spacer 3mm 3 pack 1.5 4.5
Grand total tiling works summary 1133.3
Construction of General Septic tank
9 construction of septic tank shall include formwork, reinforced steel, 6'' block work
and concrete (8' x 8' x 9') including a 2' x 2' manhole
excavate soil for septic tank 8' x 8' x 9' 21.33 cu.yd 5 106.65
backfilling of pipelines and foundation walls. 5.33 cu.yd 3 15.99
6'' CMU block 420 pcs 1 420
cement - portland 10 bags 13.5 135
sand 0.7 cu.yd 20 14
 concrete work (septic floor and slab 4'') and steel include formworks 1.56 cu.yd 150 234
plastering of interior 1/2'' 48 sq.yd 12 576
Grand total construction of septic works summary 1501.64
Plumbing works
10 All plumbing installations shall be according to residential/public standard (RS)/(PS)
Provide materials as indicated:
Provide 4'' PVC pipes for main sewage lines 10 pcs 15 150
Provide 2.0'' PVC pipe for baths and kitchen lines 8 pcs 10 80
PVC pipe 1/2'' for cool water lining 10 pcs 10 100
ball valve 1/2'' dia 5 pcs 3 15
glude - large size 1 can 10 10
plumbing tape 0.25 rolls 50 12.5
PVC elbow 2.0'' dia 10 pcs 5 50
PVC elbow 1/2'' dia 10 pcs 5 50
PVC Tee 4'' dia 8 pcs 5 40
PVC Tee 2.0'' dia 10 pcs 0.75 7.5
PVC Tee 1/2'' dia 10 pcs 0.75 7.5
PVC elbow - 4'' x 90 degree 10 pcs 5 50
PVC 45 degree or Y 4'' dia 8 pcs 5 40
PVC couplin 4'' dia 10 pcs 5 50
PVC couplin 2.0'' dia 10 pcs 0.75 7.5
PVC female couplin 1/2'' dia 10 pcs 0.75 7.5
tissue holder 5 pcs 5 25
commoud (complete set of commoud including all fittings) 5 sets 75 375
floor drain 5 pcs 5 25
face basin (complete set of face basin including all fittings) 2 sets 75 150
Grand total plumbing works summary 1252.5
Painting
Interior and exterior finishes. Prepare prime and apply minimum two coats of emulsion paint on ceiling panels including cover strips.
Apply a single light coat of lime stone on rendered walls and apply normal oil panit color only upon inspection and approved by the
11
Engineer in charge. stain hardwood doors shutters and frames with coats of approved dark brown wooden varnish. Ensuring all spilled
paint must be properly removed for normal fitting. use irish cream emulsion paint for all interior sections and exterior uper section skyl
yellow. use blue oil paint for exterior lower section.
Prepare , prime and apply two coats of quality paint on
Ceiling panels and over hange including cover strips white emulsion 3 buckets 45 135
Ceiling panels and over hange including beams white enamel 4 buckets 75 300
white wash for both exterior and interior walls 20 bags 12 240
dark brown wooden varnish for doors 7 gallons 15 105
rendered walls - exterior - blue enamel paint 10 buckets 75 750
rendered walls - exterior - sky yellow enamel paint 12 buckets 75 900
rendered walls - interior - irish cream emulsion paint 12 buckets 45 540
wall - putty 4 gallons 15 60
thinner/gasoline 30 gallons 5 150
paint brush 16 pcs 2.5 40
wall scrapper 20 pcs 1.5 30
paint roller 10 pcs 4.5 45
Grand total painting works summary 3295

Finishing and Demobilization Works

12
final finishing touches, layout of drainages for guarter water way and all finishing works
demobilize and clear debris 1 L/S 75 75
Grand total finishing and demobilization works summary 75

Bill of Quantity and Scope of work for the construction of an Annex for first Assembly Of God High School
Summary of estimate for the proposed annex
Section No.
I General Preliminary works 1375.2
1 Substructure and Foundation 65321.1
2 Superstructure - wall elevation 17593
3 Roofing works 6422
4 Ceiling works 3157.6
5 General Electrical works 2834
6 Door works 2072.8
7 Window works 2404.38
8 Tiling works 1133.3
9 Construction of General Septic Tank 1501.64
10 Plumbing works 1252.5
11 Painting works 3295
12 Finishing and Demobilization works 75

II Estimate - Subtotal Materials Cost 106987.32

III CONTRACTOR COST

Add % for Labor / Manpower / Workmanship 20% 21397.46
Add % for Transportation 10% 10698.73
Add % for Administrative Cost 1% 1069.87
Total Contractor Cost 33166.07

PROJECT SUMMARY
I General Preliminary Cost 1450.2
II Total Labor Cost @ 20% of materior Cost 21397.46
III Total Transportation Cost @ 10% of materials Cost 10698.73
Administrative Cost @ 1% of materials Cost 1069.87
IV Total Materials Cost 106987.32
Total Project inplementation Cost 141603.59
`