Parts of Engine Assy.

of FMX 440- PC 24 (TP-00836), JOB NO- 9561/23

Parts Volvo D M Shah Stac India
Count of Parts Required 32 32 32
Count of items quoted 32 32 20
Item Group 1 Value Quoted for Spare 2,608,725.00 603,650.00 440,910.00
Discount Value 352,177.88 18,109.50 -
Total Excluding Discount 2,256,547.13 585,540.50 440,910.00
Regretted Spare Value - - 333,194.03
GST 18% (Approx) 406,178.48 105,397.29 79,363.80
Total Cost 2,662,725.61 690,937.79 853,467.83
Delivery 10-12 Days 40-45 Days 45-60 Days

Regretted spare party - - 12 Items from

DM Shah

Filters
Parts VOLVO Mach Spares
Count of items Required 3 3
 Item Group 2

Value Quoted 8,217.00 3,423.00

Discount 1,109.30 -
Value Exc Discount 7,107.71 3,423.00
GST 18% 1,279.39 616.14
Total 8,387.09 4,039.14

Lubes
Parts VOLVO
Count of items Required 40 LTR
 Item Group 3

Value Quoted 9,640.00

Discount 771.20
Value Exc Discount 8,868.80
GST 18% 1,596.38
Total 10,465.18
 VECV
SL No. ITEMS Part Number Superseded SAP Code Qty Unit Unit Price
1 Engine Overhaul Kit 85119953 510025816 1 Set 747,877.00
2 Gasket Kit 21581522 510014985 1 Set 102,603.00
3 Carbonising Kit 21768034 510015949 1 Set 96,175.00
4 Thermostat 21412639 VO 21613426 510017076 1 Nos 6,760.00
5 Valve Seal 21990221 510016887 24 Nos 418.00
6 Injector Harness 22343343 510029666 1 Nos 71,256.00
7 Camshaft Bearing 22879256 510014166 6 Nos 4,508.00
8 Camshaft Bearing 22879257 510014165 1 Nos 2,401.00
9 Oil Pump 20824906 510015893 1 Nos 70,056.00
10 Oil Cooler Gasket 21294062 510014961 1 Nos 7,031.00
11 Exhaust Pipe 20508112 510014665 1 Nos 101,191.00
12 Sleeve Kit 21351717 510016741 6 Nos 5,227.00
13 Turbocharger 20857657 VO 22479213 510017016 1 Nos 135,310.00
14 Pressure Sensor 21634021 VO 22899626 510016108 1 Nos 9,077.00
15 Cylinder Head 22251164 VO 23929861 510014515 1 Nos 719,731.00
16 Oil Seal 21347087 510014500 1 Nos 12,001.00
17 Oil Seal 1543896 VO 22191895 510009994 1 Nos 8,043.00
18 Connection Pipe 21021925 510014333 1 Nos 2,828.00
19 Pump Unit 21468471 VO 24070789 510016151 1 Nos 29,905.00
20 Bearing 1652986 510013809 1 Nos 3,130.00
21 Valve Cutter 20510747 510017055 48 Nos 71.00
22 Valve Guide 20919484 510017059 24 Nos 3,597.00
23 Valve Seat 20561997 510017067 12 Nos 6,657.00
24 Valve Seat 20530103 510017068 12 Nos 5,506.00
25 Valve Inlet 20740798 510017063 12 Nos 6,801.00
26 Valve Exhaust 20768519 VO 21016539 510014671 12 Nos 7,064.00
27 Stud 21345127 510016902 2 Nos 357.00
28 Spacer Sleeve 20573472 510029108 4 Nos 353.00
29 Nut Flange 1543499 510015857 4 Nos 147.00
30 Sealant 3092340 510016486 1 Nos 4,297.00
31 Sealing Ring 21092243 510016500 7 Nos 675.00
32 Sealing Ring 22275838 510016536 2 Nos 550.00
 Total 
 Discount 3%
 Value Inc Disc
 GST 18% (Approx)
Grand Total
Delivery

VOLVO
SL No. ITEMS Part Number SAP Code Qty Unit Price Total
33 Oil Filter 21707134 510014735 2 nos. 1,206.00 2,412.00
 34 By Pass Filter 21707132 510014722 1 nos. 1,963.00 1,963.00
35 Fuel Filter 23044511 510014928 1 nos. 3,842.00 3,842.00
 Total  8,217.00

VOLVO
SL No. ITEMS Part Number SAP Code Qty Unit Price Total
36 Engine Oil (VDS-4) 15W40 310000052 40 ltrs 241.00 9,640.00
 Total  9,640.00
 VECV D M Shah
Total Price GST Landed Cost Stock Unit Price Total Price GST Landed Cost
747,877.00 28% 828,049.41 10-12 Days 167,500.00 167,500.00 28% 207,968.00
102,603.00 18% 104,726.88 10-12 Days 27,500.00 27,500.00 18% 31,476.50
96,175.00 18% 98,165.82 10-12 Days 19,500.00 19,500.00 18% 22,319.70
6,760.00 18% 6,899.93 10-12 Days 4,500.00 4,500.00 18% 5,150.70
10,032.00 18% 10,239.66 10-12 Days 175.00 4,200.00 18% 4,807.32
71,256.00 18% 72,731.00 10-12 Days 37,000.00 37,000.00 28% 45,939.20
27,048.00 18% 27,607.89 10-12 Days 2,500.00 15,000.00 18% 17,169.00
2,401.00 18% 2,450.70 10-12 Days 2,500.00 2,500.00 18% 2,861.50
70,056.00 28% 77,566.00 10-12 Days 30,000.00 30,000.00 28% 37,248.00
7,031.00 18% 7,176.54 10-12 Days 3,900.00 3,900.00 18% 4,463.94
101,191.00 28% 112,038.68 10-12 Days 24,000.00 24,000.00 28% 29,798.40
31,362.00 28% 34,724.01 10-12 Days 1,750.00 10,500.00 28% 13,036.80
135,310.00 18% 138,110.92 10-12 Days 54,000.00 54,000.00 28% 67,046.40
9,077.00 18% 9,264.89 10-12 Days 3,800.00 3,800.00 28% 4,718.08
719,731.00 28% 796,886.16 10-12 Days 122,000.00 122,000.00 28% 151,475.20
12,001.00 18% 12,249.42 10-12 Days 2,250.00 2,250.00 18% 2,575.35
8,043.00 18% 8,209.49 10-12 Days 2,600.00 2,600.00 18% 2,975.96
2,828.00 18% 2,886.54 10-12 Days 750.00 750.00 18% 858.45
29,905.00 28% 33,110.82 10-12 Days 7,800.00 7,800.00 28% 9,684.48
3,130.00 18% 3,194.79 10-12 Days 1,300.00 1,300.00 28% 1,614.08
3,408.00 18% 3,478.55 10-12 Days 175.00 8,400.00 28% 10,429.44
86,328.00 28% 95,582.36 10-12 Days 250.00 6,000.00 28% 7,449.60
79,884.00 28% 88,447.56 10-12 Days 650.00 7,800.00 28% 9,684.48
66,072.00 28% 73,154.92 10-12 Days 650.00 7,800.00 28% 9,684.48
81,612.00 28% 90,360.81 10-12 Days 1,100.00 13,200.00 28% 16,389.12
84,768.00 28% 93,855.13 10-12 Days 1,100.00 13,200.00 28% 16,389.12
714.00 18% 728.78 10-12 Days 275.00 550.00 18% 629.53
1,412.00 18% 1,441.23 10-12 Days 350.00 1,400.00 18% 1,602.44
588.00 18% 600.17 10-12 Days 175.00 700.00 28% 869.12
4,297.00 18% 4,385.95 10-12 Days 850.00 850.00 18% 972.91
4,725.00 18% 4,822.81 10-12 Days 350.00 2,450.00 18% 2,804.27
1,100.00 18% 1,122.77 10-12 Days 350.00 700.00 18% 801.22
2,608,725.00  Total  603,650.00
352,177.88  Discount 3% 18,109.50
2,256,547.13  Value Inc Disc 585,540.50
406,178.48  GST 18% (Approx) 105,397.29
2,662,725.61 Grand Total 690,937.79
10-12 Days Delivery 6 Weeks

Mach Spares
Price Total
694.00 1,388.00
 776.00 776.00
1,259.00 1,259.00
 Total  3,423.00
hah Stac India
Make Stock Unit Price Total Price GST Landed Cost Make
KS Germany Ready 191,000.00 191,000.00 28% 244,480.00 SLP Sweden
DT Germany Ready - - -
DT Germany Ready - - -
DT Germany Ready 6,000.00 6,000.00 18% 7,080.00 SLP Sweden
DT Germany Ready - - -
Sampa Ready - - -
DT - OEM Ready 5,500.00 5,500.00 5,500.00 KS Germany
DT - OEM Ready - - - Including in sl no 7
DT - OEM Ready - - -
DT Germany Ready 5,800.00 5,800.00 18% 6,844.00 SLP Sweden
DT Germany 6 weeks - - -
DT Germany Ready 1,800.00 10,800.00 28% 13,824.00 SLP Sweden
DT Germany Ready 110,000.00 110,000.00 18% 129,800.00 Holset UK
DT Germany Ready 4,000.00 4,000.00 18% 4,720.00 SLP Sweden
Recon - Tested Ready - - -
DT Germany Ready - - -
DT Germany Ready - - -
DT Germany Ready 600.00 600.00 28% 768.00 SLP Sweden
DT Germany Ready 9,000.00 9,000.00 28% 11,520.00 KS Germany
DT Germany Ready 2,250.00 2,250.00 18% 2,655.00 SLP Sweden
DT Germany Ready 80.00 3,840.00 28% 4,915.20 SLP Sweden
DT Germany Ready 600.00 14,400.00 28% 18,432.00 SLP Sweden
DT Germany Ready 800.00 9,600.00 28% 12,288.00 SLP Sweden
DT Germany Ready 800.00 9,600.00 28% 12,288.00 SLP Sweden
DT Germany Ready 1,650.00 19,800.00 28% 25,344.00 SLP Sweden
DT Germany Ready 2,900.00 34,800.00 28% 44,544.00 SLP Sweden
Imported Ready 400.00 800.00 18% 944.00 SLP Sweden
Imported Ready 650.00 2,600.00 18% 3,068.00 SLP Sweden
Imported Ready 130.00 520.00 18% 613.60 SLP Sweden
DT Germany 15 Days - - -
DT Germany 15 Days - - -
DT Germany 15 Days - - -
 Total  440,910.00
 Discount 0% -
 Value Inc Disc 440,910.00
 GST 18% (Approx) 79,363.80
Grand Total 520,273.80
Delivery 45-60 Days
 Stock
Stock

Stock

Stock
Stock

Stock

10-12 Days
Stock
Stock

45-60 Days
Stock
45-60 Days
Stock
Stock
Stock
Stock
10-12 Days
10-12 Days
45-60 Days
45-60 Days
45-60 Days