You are on page 1of 3

MRS 2019 RATE ANALYSIS

Item Code : 06-08-b Unit (British) 100 Kg

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled
Item Name : deformed bars Grade 60)

Detail Qty Unit Rate (Rs.) Amount


MATERIAL
Rfcnt Steel: Grd-60 KSM 100.00000 Kg 125.00 1 Kg 12500.00
Binding Wire 0.21650 Kg 152.00 1 Kg 32.91

Total Material 12532.91

LABOUR
Labourer 0.49210 Day 600.00 1 Day 295.26
Black Smith 0.49210 Day 1040.00 1 Day 511.78

Sundries (Labour Only) @ 3% 24.21

Total Labour 831.25

EQUIPMENT

Total Equipment 0.00

Total Material + Labour + Equipment 13364.16

Add 22.5% Contractor Proffit+Over Head+I/tax Excluding Sundries 3001.49

Grand Total Per Unit (100 Kg) 16365.65

Grand Total Per Unit (1 Tonne) 163656.50

679158505.xls / Original MRS 2019


BID TIME MARKET RATE ANALYSIS JULY 2020
Item Code : 06-08-b Unit (British) 100 Kg

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled
Item Name : deformed bars Grade 60)

Detail Qty Unit Rate (Rs.) Amount


MATERIAL
Rfcnt Steel: Grd-60 KSM 100.00000 Kg 113.50 1 Kg 11350.00
Binding Wire 0.21650 Kg 135.00 1 Kg 29.23

Total Material 11379.23

LABOUR
Labourer 0.49210 Day 800.00 1 Day 393.68
Black Smith 0.49210 Day 1397.61 1 Day 687.76

Sundries (Labour Only) @ 3% 32.44

Total Labour 1113.88

EQUIPMENT

Total Equipment 0.00

Total Material + Labour + Equipment 12493.11

Add 22.5% Contractor Proffit+Over Head+I/tax Excluding Sundries 2803.65

Grand Total Per Unit (100 Kg) 15296.76

Grand Total Per Unit (1 Tonne) 152967.60

679158505.xls / Tender Time July 2020


CURRENT MARKET RATE ANALYSIS DECEMBER 2021
Item Code : 06-08-b Unit (British) 100 Kg

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled
Item Name : deformed bars Grade 60)

Detail Qty Unit Rate (Rs.) Amount


MATERIAL
Rfcnt Steel: Grd-60 KSM 100.00000 Kg 196.15 1 Kg 19615.00
Binding Wire 0.21650 Kg 250.00 1 Kg 54.13

Total Material 19669.13

LABOUR
Labourer 0.49210 Day 800.00 1 Day 393.68
Black Smith 0.49210 Day 1500.00 1 Day 738.15

Sundries (Labour Only) @ 3% 33.95

Total Labour 1165.78

EQUIPMENT

Total Equipment 0.00

Total Material + Labour + Equipment 20834.91

Add 22.5% Contractor Proffit+Over Head+I/tax Excluding Sundries 4680.22

Grand Total Per Unit (100 Kg) 25515.13

Grand Total Per Unit (1 Tonne) 255151.30

679158505.xls / Current Dec 2021

You might also like