Professional Documents
Culture Documents
DISCUSSION OF
SUMMARY QUIZZER
PROBLEM 1
1
9/10/2020
PROBLEM 1
PROBLEM 2
2
9/10/2020
PROBLEM 2
Further, the franchiser is entitled to a 5% fee on gross sales
payable monthly within the first ten days of the following month.
The Credit Investigation Bureau rated Frenz as 1 + credit rating.
The balance of the franchise fee was guaranteed by a commercial
bank. The first year of operations yielded gross sales of P90
million.
KFCC’s earned franchise fees from Frenz for the first year of
operation, amounted:
a) P9,500,000
b) P8,537,350
c) P5,000,000
d) P4,037,350
PROBLEM 2 - SOLUTION
Franchise fees earned during the year:
Initial franchise fee earned:
Down payment P 1,000,000
Installments 3,037,350
Continuing franchise fee
(5% x 90 million) 4,500,000 P 8,537,350 B)
3
9/10/2020
PROBLEM 3
PROBLEM 3
4
9/10/2020
PROBLEM 3
PROBLEM 4
Given:
Home Office Control (Branch Books)
Jan. 1, 2019 Balance 600,000
Jan. 3, 2019 Cash remitted to home office 800,000
Jan. 5, 2019 Shipments from home office 1,200,000
Jan. 28, 2019 Expenses from home office 452,000
Jan. 28, 2019 Cash remitted to home office 300,000
Jan. 28, 2019 Merchandise returned to home office 120,000
Branch Control (Home Office Books)
Jan. 1, 2019 Balance 600,000
Jan. 3, 2019 Cash received from branch 800,000
5
9/10/2020
PROBLEM 4
Jan. 4, 2019 Shipments to branch 1,200,000
Jan. 28, 2019 Expense allocation 524,000
Jan. 28, 2019 Shipments to branch 240,000
Jan. 28, 2019 Collection from branch
customer 180,000
Jan. 28, 2019 Supplies purchased for branch and
shipped directly to branch 80,000
PROBLEM 4 - SOLUTION
Home Office Control (Branch Books)
Jan. 1, 2019 Balance 600,000
Jan. 3, 2022 Cash remitted to home office ( 800,000)
Jan. 5, 2019 Shipments from home office 1,200,000
Jan. 28, 2019 Expenses from home office 452,000
Jan. 28, 2019 Cash remitted to home office ( 300,000)
Jan. 28, 2019 Merchandise returned to home office ( 120,000)
Unadjusted balance P1,032,000
Branch Control (Home Office Books)
Jan. 1, 2019 Balance 600,000
Jan. 3, 2019 Cash received from branch ( 800,000)
Jan. 4, 2019 Shipments to branch 1,200,000
Jan. 28, 2019 Expense allocation 524,000
Jan. 28, 2019 Shipments to branch 240,000
Jan. 28, 2019 Collection from branch customer ( 180,000)
Jan. 28, 2019 Supplies purchased for branch
and shipped directly to branch 80,000
Unadjusted balance P 1,664,000
6
9/10/2020
PROBLEM 4 - SOLUTION
PROBLEM 5
7
9/10/2020
PROBLEM 5
Retained earnings (4,500,000)
Sales ( 44,000,000) (9,500,000)
Purchases 29,000,000 2,400,000
Purchases from Home office 4,500,000
Expenses 4,400,000 1,600,000
PROBLEM 5
8
9/10/2020
PROBLEM 5
7. The home office consistently bills shipments to the
branch office at 20% above cost. The sales account is
credited for the invoice price.
A) How much is the correct ending inventory of ACCENTURE
Company?
a) P7,500,000 c) P7,450,000
b) P7,200,000 d) P7,380,000
B) How much is the adjusted balance of reciprocal account
before net income of branch?
a) P1,100,000 c) P 800,000
b) P1,900,000 d) P1,300,000
PROBLEM 5
9
9/10/2020
PROBLEM 5 - SOLUTION
PROBLEM 5 - SOLUTION
B) Branch account Home office account
Unadjusted balance P 2,000,000 P 900,000
1) Furniture purchased by the
branch ( 400,000)
2) Collection of branch accounts ( 200,000)
3) Remittance in transit ( 500,000)
4) Error on allocated expenses 100,000
5) Shipment in transit __ 300,000
Adjusted balance P 1,100,000 P 1,100,000
A)
10
9/10/2020
PROBLEM 5 - SOLUTION
PROBLEM 5 - SOLUTION
D) Beginning inventory:
Home office P 7,000,000
Branch (refer to Letter C) 1,250,000 P 8,250,000
Add: Purchases:
Home office P 29,000,000
Branch 2,400,000 31,400,000
Available for sale P 39,650,000
Less Ending inventory (refer to iem A) ( 7,450,000)
Cost of sales of ACCENTURE Company P 32,200,000
D)
11
9/10/2020
PROBLEM 5 - SOLUTION
E) Sales of the home office reported P 44,000,000
Less: Sales to branch (4,500,000 + 300,000) ( 4,800,000)
Correct sales of the home office P 39,200,000
Correct sales of the branch 9,500,000
Total correct sales of the company P 48,700,000 C)
PROBLEM 6
12
9/10/2020
PROBLEM 6
Closing inventories at December 31, 2019, are:
Home office, P240,000 Branch, P200,000
A) Determine the adjustment to net income of the branch.
a) P240,000
b) P464,000
c) P224,000
d) P 40,000
B) Determine the combined net income of the home office and
branch.
a) P1,304,000
b) P 840,000
c) P 464,000
d) P1,080,000
PROBLEM 7
The following information came from the books and records of
IBM Corporation and its branch. The balances are as of December
31, 2019, the second year of the corporation’s existence.
Home office Branch
Dr. (Cr.) Dr. (Cr.)
Sales P(800,000)
Expenses 275,000
Shipments to branch P(300,000)
Unrealized profit in branch
inventory ( 65,000)
13
9/10/2020
PROBLEM 7
The branch purchases all of its merchandise from the home
office. The home office ships this merchandise at 120 percent of
its cost. The ending inventory of the branch is P60,000 at the
billed price.
PROBLEM 7 - SOLUTION
Realized profit equal to understatement of branch net income:
Unrealized profit before adjustment P65,000
Unrealized profit after adjustment (60,000 x 1/6) ( 10,000)
Realized profit P55,000
B)
14
9/10/2020
PROBLEM 8
PROBLEM 8
15
9/10/2020
PROBLEM 9
PROBLEM 9
16
9/10/2020
PROBLEM 9 - SOLUTION
Conversion: FIFO
BeginningWork in Process 40,000 65% 26,000
+ Units Started and Completed 154,000 100% 154,000
+ Normal Spoilage – Discrete 7,000 75% 5,250
+ Abnormal Spoilage 10,000 75% 7,500
+ EndingWork in Process 29,000 70% 20,300
Equivalent Units of Production D) 213,050
PROBLEM 10
Marco Polo Company’s cost of goods sold for March 2019 was
P345,000. March 31 work in process inventory was 90 percent of
March 1 work in process inventory. Manufacturing overhead
applied was 50 percent of direct-labor cost. Other information
pertaining to the company’s inventories and production for the
month of March is as follows:
Beginning inventories, March 1:
Raw material P 17,000
Work in process 40,000
Finished goods 102,000
17
9/10/2020
PROBLEM 10
PROBLEM 10 - SOLUTION
Cost of goods sold P 345,000
Add: Finished goods, March 31 105,000
Less: Finished goods, March 1 ( 102,000)
Cost of goods manufactured P348,000
Add: Work in process, March 31 (90% x 40,000) 36,000
Less: Work in process, March 1 ( 40,000)
Manufacturing costs P 344,000
Less: Direct materials used:
Raw material, March 1 P 17,000
Add: Purchases 113,000
Less: Raw materials, March 31 ( 26,000) 104,000
Conversion cost during March P 240,000
Direct labor (240,000/150%) = P160,000 A)
18
9/10/2020
PROBLEM 11
PROBLEM 11
19
9/10/2020
PROBLEM 11 - SOLUTION
Production cost:
Direct materials (32 x 11,500 units) P368,000
Direct labor (10 x 11,500 units) 115,000
Variable factory overhead (15 x 11,500 units) 172,500
Fixed factory overhead (6 x 12,000 units) 72,000
Selling expenses:
Variable marketing (3 x 9,500 units) 28,500
Fixed marketing (5 x 12,000 units) 60,000
Total cost P816,000 C)
PROBLEM 12
The total cost of goods sold and actual factory overhead during
the year are P280,000 and P70,000, respectively.
20
9/10/2020
PROBLEM 12 - SOLUTION
PROBLEM 13
21
9/10/2020
PROBLEM 13
PROBLEM 13 - SOLUTION
22
9/10/2020
PROBLEM 14
PROBLEM 14
c. Direct labor;
d. Factory overhead;
e. Ending balance
Compute the overhead rate that was used for 2019.
a) 33-1/3%
b) 133-1/3%
c) 300%
d) 3%
23
9/10/2020
PROBLEM 14 - SOLUTION
PROBLEM 15
Sugar Ray Company’s cost of goods sold for March 2019 was
P34,500. March 31 work in process inventory was 90
percent of March 1 work in process inventory.
Manufacturing overhead applied was 50 percent of direct-
labor cost. Other information pertaining to the company’s
inventories and production for the month of March is as
follows:
Beginning inventories, March 1:
Raw material P 1,700
Work in process 4,000
Finished goods 10,200
24
9/10/2020
PROBLEM 15
PROBLEM 15 - SOLUTION
Cost of goods sold P34,500
Add: Finished goods, March 31 10,500
Less: Finished goods, March 1 ( 10,200)
Cost of goods manufactured P34,800
Add: Work in process, March 31 (90% x 4,000) 3,600
Less: Work in process, March 1 ( 4,000)
Manufacturing costs P34,400
Less: Direct materials used:
Raw material, March 1 P 1,700
Add: Purchases 11,300
Less: Raw materials, March 31 ( 2,600) 10,400
Conversion cost during March P24,000
Direct labor (24,000/150%) = P16,000 A
25
9/10/2020
PROBLEM 16
AGODA knows the following about the production process in her
plant:
Department 1: Prime costs are 40 percent of total
manufacturing costs.
Direct labor is 25 percent of factory overhead
costs.
Factory overhead is P600,000.
PROBLEM 16
26
9/10/2020
PROBLEM 16
PROBLEM 16 - SOLUTION
27
9/10/2020
PROBLEM 16 - SOLUTION
PROBLEM 17
28
9/10/2020
PROBLEM 17 - SOLUTION
PROBLEM 18
On January 1, 2019, BMW Corporation issued 6,000 shares of its
P10 par value common stock to acquire the assets and liabilities of
Ford Company. BMW Corporation shares were selling at P90 on
that date. Historical cost and fair value balance sheet data for Ford
Company at the time of acquisition were as follows:
Balance Sheet Item Historical Cost Fair Value
Cash and Receivables P 50,000 P 50,000
Inventory 120,000 200,000
Building and Equipment 400,000 300,000
Less: Accumulated Depreciation ( 150,000) __ ____
Total Assets P420,000 P550,000
Accounts Payable P 50,000 P 50,000
Common Stock (P20 par value) 200,000
Retained Earnings 170,000
Total Liabilities and Equities P420,000
29
9/10/2020
PROBLEM 18
PROBLEM 19
On January 1, 2019, Pasaway Products Corp. issues 12,000 shares of its P10 par
value stock to acquire the net assets of SUSUNOD Steel Company. Underlying
book value and fair value information for the balance sheet items of SUSUNOD
Steel Company at the time of acquisition are as follows:
Balance Sheet Item Book value Fair value
Cash P 60,000 P 60,000
Accounts Receivable 100,000 100,000
Inventory 60,000 115,000
Land 50,000 70,000
Buildings and Equipment 400,000 350,000
Less: Accumulated Depreciation ( 150,000) __ _____
Total assets P520,000 P695,000
Accounts Payable P 10,000 P 10,000
Bonds Payable 200,000 180,000
Common Stock (P5 par value) 150,000
Additional Paid-in Capital 70,000
Retained Earnings 90,000
Total Liabilities and Equities P520,000
30
9/10/2020
PROBLEM 19
PROBLEM 19
How much is the increase in the total net assets recorded by
Pasaway Products?
a) P 310,000
b) P 572,000
c) P 591,000
d) P 487,000
31
9/10/2020
PROBLEM 19 - SOLUTION
PROBLEM 20
Pepper Company acquired the assets (except for cash) and assumed
the liabilities of Samlin Company on January 2, 2019 and Samlin
Company is dissolved. As compensation, Pepper Company gave
24,000 shares of its common stock, 12,000 shares of its 8%
preferred stock, and cash of P240,000 to the stockholders of Samlin
Company. On the date of acquisition, Pepper Company had the
following characteristics:
Common , par value P5; fair value, P20 Preferred, par value P100; fair value,
P 100.
Immediately prior to acquisition, Samlin Company’s balance sheet was as
follows:
Cash P 132,000 Current liabilities P 228,000
Accounts receivable
(net of P4,000 allowance) 200,000 Bonds payable, 10% 400,000
32
9/10/2020
PROBLEM 20
PROBLEM 20
33
9/10/2020
PROBLEM 20 - SOLUTION
Cost of investment:
Common shares (24,000 x 20) P 480,000
Preferred shares (12,000 x 100) 1,200,000
Cash 240,000 P1,920,000
PROBLEM 21
34
9/10/2020
PROBLEM 22
PROBLEM 23
35
9/10/2020
PROBLEM 23
PROBLEM 24
ACE Company acquired the net assets of CRC Corporation on
January 1, 2017. Since the parties cannot agree on the definite
value of the company in terms of potential future earnings, they
agreed to include in the purchase agreement a provision for
contingent consideration.
Whereby the acquirer will pay an additional cash payments on
January 1, 2019 equal to twice the amount by which average
earnings of CRC exceed P 250,000 per year, prior to January 1,
2019. Net income was P 500,000 in 2017 and P 600,000 in 2018.
36
9/10/2020
PROBLEM 24
PROBLEM 25
On January 1, 2019, Golden Products Corp. (SME) issues 12,000
shares of its P10 par value stock to acquire the net assets of TAN
Steel Company (SME). Underlying book value and fair value
information for the balance sheet items of TAN Steel Company at
the time of acquisition are as follows:
37
9/10/2020
PROBLEM 25
TAN Steel shares were selling at P18 and Golden Products shares
were selling at P50 just before the merger announcement.
PROBLEM 25
Additional cash payments made by Golden Corporation in completing the
acquisition were:
Finder’s fee paid to firm that located TAN Steel P 10,000
Audit fee for stock issued by Golden Products 3,000
Stock registration fee for new shares of
Golden Products 5,000
Legal fees paid to assist in transfer of net assets 9,000
Cost of SEC registration of Golden Products shares 1,000
How much is the increase in the total net assets recorded by Golden
Products?
a) P 310,000
b) P 572,000
c) P 591,000
d) P 487,000
38
9/10/2020
PROBLEM 25 - SOLUTION
END OF QUIZZER
39