You are on page 1of 1

KASUS SALON & SPA RISKI C XI AKL 3

JL.AHMAD YANI NO 125 PALANGKA RAYA

Profit & Loss Statement

January 2012 through December 2012


16/09/2022
9:34:04

Income
POTONG RAMBUT Rp25.100.000,00
CREMBAT Rp21.275.000,00
REBOUNDING Rp16.100.000,00
SEMIR RAMBUT Rp8.450.000,00
KERITING RAMBUT Rp1.350.000,00
LULUR BADAN Rp1.000.000,00
CUCI MUKA Rp1.950.000,00
MANDI UAP Rp2.850.000,00
RIAS PENGANTIN Rp52.500.000,00
Total Income Rp130.575.000,00

Expenses
B. KONSUMSI Rp1.330.000,00
B. PEMELIHARAAN BANGUNAN Rp750.000,00
B. BBM Rp487.500,00
B. DEP PERALATAN SALON Rp800.000,00
B. DEP PERALATAN KANTOR Rp250.000,00
B. DEP BANGUNAN SALON Rp1.000.000,00
B. AMORTISASI HAK PATENT Rp1.500.000,00
B. PERLENGKAPAN KANTOR Rp110.000,00
B. LAIN LAIN Rp235.000,00
B. IKLAN Rp900.000,00
B. MAJALAH & SURAT KABAR Rp460.000,00
B. LISTRIK Rp3.040.000,00
B. ASURANSI Rp800.000,00
B. TELPON Rp2.345.000,00
B. AIR/PDAM Rp965.000,00
B. PERLENGKAPAN SALON Rp460.000,00
B. GAJI KARYAWAN Rp10.500.000,00
Total Expenses Rp25.932.500,00

Operating Profit Rp104.642.500,00

Other Income
PENDAPATAN KOMISI Rp750.000,00
Total Other Income Rp750.000,00

Other Expenses
B. BUNGA BANK Rp670.000,00
Total Other Expenses Rp670.000,00

Net Profit/(Loss) Rp104.722.500,00

You might also like