Excel Sena LABORES OPERATIVAS 1.2

You might also like

You are on page 1of 3

GASTOS SEMA

ELEMENTOS LUNES MARTES MIÉRCOLES JUEVES


Publicidad $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00
Teléfono $ 2,000.00 $ 15,000.00 $ 12,500.00 $ 5,000.00
Formación $ 19,000.00 $ 19,000.00 $ 19,000.00 $ 19,000.00
Mat. Oficina $ 94,000.00 $ 50,000.00 $ 58,412.00 $ 98,000.00
Varios $ 69,000.00 $ 12,000.00 $ 122,256.00 $ 147,896.00
TOTALES $ 99,080.00 $ 121,000.00 $ 237,168.00 294,896.00
GASTOS SEMANALES
VIERNES SÁBADO DOMINGO TOTAL MÁXIMO MÍNIMO
$ 25,000.00 $ 25,000.00 $ 25,000.00 $ 175,000.00 $ 25,000.00 $ 25,000.00
$ 16,000.00 $ 2,000.00 $ 2,000.00 $ 54,500.00 $ 16,000.00 $ 2,000.00
$ 19,000.00 $ 19,000.00 $ 19,000.00 $ 133,000.00 $ 19,000.00 $ 19,000.00
$ 25,000.00 $ 3,000.00 $ 82,000.00 $ 410,412.00 $ 98,000.00 $ 3,000.00
$ 520,000.00 $ 22,000.00 $ 14,589.00 $ 907,741.00 $ 520,000.00 $ 12,000.00
605,000.00 $ 71,000.00 $ 142,589.00 $ 1,680,653.00
MEDIA
$ 25,000.00
$ 5,000.00
$ 19,000.00
$ 58,412.00
$ 69,000.00

You might also like