Scribd Logo
Upload

Welcome to Scribd!

  • Monthly Expenses and Saving 2023

    Uploaded by

    Samir Jadhav
    4 views15 pages
    - The document appears to be a monthly budget summary for an individual with income of Rs. 27950 from their job and a variable amount from trading. - The total monthly income is Rs. 27950. Budgeted expenses include bills of Rs. 14550, variable expenses of Rs. 2000-4500, and savings of Rs. 9500 with no debt. - Actual spending is lower than budgeted for bills but higher than budgeted for variables, leaving a small surplus that is added to savings. Bank balances at the end of the months range from Rs. 14000-5000.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    - The document appears to be a monthly budget summary for an individual with income of Rs. 27950 from their job and a variable amount from trading. - The total monthly income is Rs. 27950. Budgeted expenses include bills of Rs. 14550, variable expenses of Rs. 2000-4500, and savings of Rs. 9500 with no debt. - Actual spending is lower than budgeted for bills but higher than budgeted for variables, leaving a small surplus that is added to savings. Bank balances at the end of the months range from Rs. 14000-5000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views15 pages

    Monthly Expenses and Saving 2023

    Uploaded by

    Samir Jadhav
    - The document appears to be a monthly budget summary for an individual with income of Rs. 27950 from their job and a variable amount from trading. - The total monthly income is Rs. 27950. Budgeted expenses include bills of Rs. 14550, variable expenses of Rs. 2000-4500, and savings of Rs. 9500 with no debt. - Actual spending is lower than budgeted for bills but higher than budgeted for variables, leaving a small surplus that is added to savings. Bank balances at the end of the months range from Rs. 14000-5000.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 15

    MONTHLY

    MAY
    Income Budget
    JOB 27950
    TRADING VARIABLE

    Total 27950

    Bills Budget Actual Variable Budget


    HOME LOAN EMI+ FLAT INSURANC 7300 7300 GROCERIES
    LIGHTBILL 900 900 DINNING OUT
    MOBILE RECHARGE 450 450 BIKE FUEL 2000
    SOCIETY LOAN 5300 2796 SHOPPING (CLOTHES) 1300
    WIFI RECHARGE 600 600 GIFTS 0
    MISCILLANEOUS 1200
    HOME
    MEDICAL

    Total 14550 12046 Total 4500

    Budget Actual
    Bills 14550 12046
    Variable 4500 8160
    Savings 9500 9500
    debt 0 0
    MONTHLY BUDGET FOR 2023
    Actual 29000
    27950 28800 Available budget
    28600
    800 28400
    Available spend
    28200 Left to spend
    28000
    27800
    28750 27600
    27400
    Available budget Available spend
    BUDGET
    Actual Saving Budget Actual
    SOCIETY CONTRIBUTION 5000 5000
    MUTUAL FUND 2000 2000
    1390 MONTHLY SAVING IN A/C 2500 2500
    4150
    950
    1670

    Total 9500 9500

    Debt Budget Actual


    NO ANY Debt in this month debt

    Savings

    Variable

    Bills

    8160 Total 0 0

    bank account balance e


    demat account balan
    27950
    28750
    -956

    BUDGET
    Bills

    Variable

    Savings

    debt

    Actual
    Budget

    account balance end of the month =14000 rs


    at account balance in month end= 5000 rs
    MONTHLY

    JUNE
    Income Budget
    JOB 27950
    TRADING VARIABLE

    Total 27950

    Bills Budget Actual Variable Budget


    HOME LOAN EMI+ FLAT INSURANC 7300 7300 GROCERIES
    LIGHTBILL 900 900 DINNING OUT
    MOBILE RECHARGE 450 450 BIKE FUEL 2000
    SOCIETY LOAN 5300 2796 SHOPPING (CLOTHES) 0
    WIFI RECHARGE 600 600 GIFTS
    MISCILLANEOUS
    HOME
    MEDICAL

    Total 14550 12046 Total 2000

    Budget Actual
    Bills 14550 12046
    Variable 2000 0
    Savings 9500 9500
    debt 0 0
    MONTHLY BUDGET FOR 2023
    Actual 29000
    27950 28800 Available budget
    28600
    800 28400
    Available spend
    28200 Left to spend
    28000
    27800
    28750 27600
    27400
    Available budget Available spend
    BUDGET
    Actual Saving Budget Actual
    SOCIETY CONTRIBUTION 5000 5000
    MUTUAL FUND 2000 2000
    MONTHLY SAVING IN A/C 2500 2500

    Total 9500 9500

    Debt Budget Actual


    NO ANY Debt in this month debt

    Savings

    Variable

    Bills

    0 Total 0 0

    bank account bala


    demat account b
    27950
    28750
    7204

    BUDGET
    Bills

    Variable

    Savings

    debt

    Actual
    Budget

    ank account balance end of the month =


    demat account balance in month end=
    MONTHLY

    JULY
    Income Budget
    JOB 27950
    TRADING VARIABLE

    Total 27950

    Bills Budget Actual Variable Budget


    HOME LOAN EMI+ FLAT INSURANC 7300 7300 GROCERIES
    LIGHTBILL 900 900 DINNING OUT
    MOBILE RECHARGE 450 450 BIKE FUEL 2000
    SOCIETY LOAN 5300 2796 SHOPPING (CLOTHES) 0
    WIFI RECHARGE 600 600 GIFTS
    MISCILLANEOUS
    HOME
    MEDICAL

    Total 14550 12046 Total 2000

    Budget Actual
    Bills 14550 12046
    Variable 2000 0
    Savings 9500 9500
    debt 0 0
    MONTHLY BUDGET FOR 2023
    Actual 29000
    27950 28800 Available budget
    28600
    800 28400
    Available spend
    28200 Left to spend
    28000
    27800
    28750 27600
    27400
    Available budget Available spend
    BUDGET
    Actual Saving Budget Actual
    SOCIETY CONTRIBUTION 5000 5000
    MUTUAL FUND 2000 2000
    MONTHLY SAVING IN A/C 2500 2500

    Total 9500 9500

    Debt Budget Actual


    NO ANY Debt in this month debt

    Savings

    Variable

    Bills

    0 Total 0 0

    bank account bala


    demat account b
    27950
    28750
    7204

    BUDGET
    Bills

    Variable

    Savings

    debt

    Actual
    Budget

    ank account balance end of the month =


    demat account balance in month end=
    MONTHLY

    AUG
    Income Budget
    JOB 27950
    TRADING VARIABLE

    Total 27950

    Bills Budget Actual Variable Budget


    HOME LOAN EMI+ FLAT INSURANC 7300 7300 GROCERIES
    LIGHTBILL 900 900 DINNING OUT
    MOBILE RECHARGE 450 450 BIKE FUEL 2000
    SOCIETY LOAN 5300 2796 SHOPPING (CLOTHES) 0
    WIFI RECHARGE 600 600 GIFTS
    MISCILLANEOUS
    HOME
    MEDICAL

    Total 14550 12046 Total 2000

    Budget Actual
    Bills 14550 12046
    Variable 2000 0
    Savings 9500 9500
    debt 0 0
    MONTHLY BUDGET FOR 2023
    Actual 29000
    27950 28800 Available budget
    28600
    800 28400
    Available spend
    28200 Left to spend
    28000
    27800
    28750 27600
    27400
    Available budget Available spend
    BUDGET
    Actual Saving Budget Actual
    SOCIETY CONTRIBUTION 5000 5000
    MUTUAL FUND 2000 2000
    MONTHLY SAVING IN A/C 2500 2500

    Total 9500 9500

    Debt Budget Actual


    NO ANY Debt in this month debt

    Savings

    Variable

    Bills

    0 Total 0 0

    bank account bala


    demat account b
    27950
    28750
    7204

    BUDGET
    Bills

    Variable

    Savings

    debt

    Actual
    Budget

    ank account balance end of the month =


    demat account balance in month end=
    MONTHLY

    SEPT
    Income Budget
    JOB 27950
    TRADING VARIABLE

    Total 27950

    Bills Budget Actual Variable Budget


    HOME LOAN EMI+ FLAT INSURANC 7300 7300 GROCERIES
    LIGHTBILL 900 900 DINNING OUT
    MOBILE RECHARGE 450 450 BIKE FUEL 2000
    SOCIETY LOAN 5300 2796 SHOPPING (CLOTHES) 0
    WIFI RECHARGE 600 600 GIFTS
    MISCILLANEOUS
    HOME
    MEDICAL

    Total 14550 12046 Total 2000

    Budget Actual
    Bills 14550 12046
    Variable 2000 0
    Savings 9500 9500
    debt 0 0
    MONTHLY BUDGET FOR 2023
    Actual 29000
    27950 28800 Available budget
    28600
    800 28400
    Available spend
    28200 Left to spend
    28000
    27800
    28750 27600
    27400
    Available budget Available spend
    BUDGET
    Actual Saving Budget Actual
    SOCIETY CONTRIBUTION 5000 5000
    MUTUAL FUND 2000 2000
    MONTHLY SAVING IN A/C 2500 2500

    Total 9500 9500

    Debt Budget Actual


    NO ANY Debt in this month debt

    Savings

    Variable

    Bills

    0 Total 0 0

    bank account bala


    demat account ba
    27950
    28750
    7204

    BUDGET
    Bills

    Variable

    Savings

    debt

    Actual
    Budget

    ank account balance end of the month =


    demat account balance in month end=

    You might also like