2 Storey - 4 Classrooms, PUNTA II Elementary School Updated Logo Unit Cost 2022

Particulars Length Width Height H fr. NGL Qty. Gravel Bedding Excav.
l Bedding Excav. Backfill Earthfill Concrete Door Window 5chb wall 4chb wall plaster
F1 1.60 1.60 0.40 2.00 2.00 0.05 0.26 10.50 8.19 2.05
F2 1.50 1.50 0.40 2.00 14.00 0.05 1.58 64.58 50.40 12.60
F3 1.50 1.50 0.30 2.00 6.00 0.05 0.68 27.68 22.95 4.05
F4 0.80 0.80 0.25 1.05 3.00 0.05 0.10 2.11 1.54 0.48
F5 0.60 0.60 0.30 0.30 4.00 1.05 1.51 1.94 - 0.43
FTB 106.10 0.20 0.30 0.60 1.00 0.05 1.06 13.79 6.37 6.37
WF 42.59 0.40 0.20 0.60 1.00 0.05 0.85 11.07 6.81 3.41 (34.07)
C1 0.30 0.30 8.33 16.00 12.00 159.94
C2 0.30 0.30 8.43 6.00 4.55 60.70
C3 0.30 0.20 4.33 1.00 0.26 4.33
C3 0.30 0.20 2.81 2.00 0.34 5.62
C4 0.20 0.20 0.30 4.00 0.05 0.96
PC 0.30 0.20 2.50 2.00 0.30 5.00
B1 7.00 0.30 0.50 2.00 2.10
B2 9.00 0.30 0.45 2.00 2.43
B2 4.70 0.30 0.45 1.00 0.63
B3 9.00 0.30 0.45 4.00 4.86
B3 4.70 0.30 0.45 2.00 1.27
B3 7.00 0.30 0.45 4.00 3.78
B4 9.00 0.20 0.45 2.00 1.62
B4 4.70 0.20 0.45 1.00 0.42
B4 2.50 0.20 0.45 6.00 1.35
CB 1.18 0.20 0.30 2.00 0.14
ST 2.85 0.15 0.20 2.00 0.17
RB 9.00 0.20 0.30 6.00 3.24
RB 4.70 0.20 0.30 4.00 1.13
RB 9.50 0.20 0.30 4.00 2.28
RB 2.50 0.20 0.30 2.00 0.30
SLAB 1F 22.70 9.50 0.10 1.00 0.05 10.78 129.39 21.57
SLAB 2F 22.70 9.50 0.10 (9.98) 1.00 21.57
s1 4.70 3.50 1.00
s1 4.70 2.50 1.00
s1 1.95 3.50 1.00
s1 4.50 2.50 4.00
s2 4.50 3.50 8.00
CR Slab 4.70 2.30 2.00
1.20 1.85 2.00
CR Wall 4.70 1.50 2.00
3.50 1.50 2.00
2.30 1.50 8.00
1.65 1.50 2.00
1.60 1.50 2.00
2.90 1.50 2.00
2.50 1.50 1.00
1.00 1.50 2.00
0.70 1.50 2.00
0.40 1.50 2.00
S-Breaker 4.20 0.58 0.15 4.00 1.46
Roof Eaves 24.70 1.00 2.00
6.55 1.00 4.00
Ent. Stair 8.70 0.30 0.10 1.00 0.05 0.13 0.43 0.26
8.70 0.33 1.00 2.87 5.74
0.30 0.33 2.00 0.20 0.40
PWD Ramp 3.71 1.45 0.10 2.00 0.05 0.54 0.89 1.08
1.65 1.45 2.00 0.05 0.24
5.25 0.33 2.00 3.47 6.93
1.45 0.33 2.00 0.96 1.91
Stair 3.10 1.49 0.15 2.00 1.38
2.75 1.37 0.15 2.00 1.13
Steps 1.49 0.30 0.17 0.50 9.00 0.34
1.37 0.30 0.17 0.50 8.00 0.28
Landing 1.30 2.85 0.10 1.00 0.37
5" wall 7.00 7.03 4.00 196.84 393.68
4.70 7.03 1.00 33.04 66.08
9.00 7.03 4.00 253.08 506.16
4.75 2.50 0.50 4.00 23.75 47.50
W1 2.40 1.50 8.00 28.80
W2 1.30 1.50 8.00 15.60
W3 0.635 0.60 6.00 2.29
D1 0.90 2.40 8.00 1.94
D2 0.90 2.15 1.00 8.40
D3 0.80 2.10 5.00 7.56
D4 0.60 2.10 6.00 7.65
4" Wall 2.50 1.53 2.00 7.65 15.30
3.05 1.53 1.00 4.67 9.33
4.50 1.53 2.00 13.77 27.54
2.85 3.93 2.00 22.40 44.80
3.30 3.93 1.00 12.97 25.94
2.30 3.93 2.00 18.08 36.16
1.20 3.93 1.00 4.72 9.43
3.50 3.93 1.00 13.76 27.51
1.40 2.68 1.00 3.75 7.50
2.38 3.31 1.00 7.87 15.73
1.37 3.93 2.00 10.73 21.46
2.50 0.90 1.00 2.25 4.50
4.70 0.90 1.00 4.23 8.46
9.00 0.90 2.00 16.20 32.40
4.70 3.20 1.00 15.04 30.08
3.30 3.20 1.00 10.56 21.12
2.30 3.20 1.00 7.36 14.72
1.00 3.20 1.00 3.20 6.40
1.30 3.20 1.00 4.16 8.32
1.20 3.20 1.00 3.84 7.68
2.85 3.20 1.00 9.12 18.24
17.72 131.67 96.26 130.71 74.06 1.94 46.69 514.20 196.31 1,623.50
113.25 22.90 23.61 465.58 172.70
25.06
Septic Tank 3.60 1.60 1.65 1.00 9.50

flooring 3.60 1.60 0.13 1.00 0.72
cover 3.60 1.60 0.13 1.00 0.72
wall 3.60 1.40 2.00 10.08 10.08
1.60 1.40 4.00 8.96 26.88
9.50 1.44 19.04 36.96
Catch Basin 0.50 0.50 0.58 10.00 1.44
flooring 0.50 0.50 0.08 10.00 0.19
cover 0.50 0.50 0.10 10.00 0.25
wall 0.50 0.40 4.00 10.00 8.00 8.00
1.44 0.44 8.00 8.00
L - 1/4 x 2 x 2 L - 1/4 x 1 1/2 x 1 1/2 L - 1/4 x 1 x 1 1/4 x 8 x 8 gusset plate 2 x 4 C-purli

Particulars
length qty. qty. total length qty. qty. total length qty. qty. total qty qty total length
Steel Truss
Top Chord 6.55 4.00 6.00 157.20 22.00 6.00 132.00
Bot. Chord 10.50 2.00 6.00 126.00
Web mem. 0.55 4.00 6.00 13.20
1.08 4.00 6.00 25.92
0.98 4.00 6.00 23.52
1.37 4.00 6.00 32.88
1.46 4.00 6.00 35.04
1.74 4.00 6.00 41.76
1.93 4.00 6.00 46.32
2.16 4.00 6.00 51.84
2.50 4.00 6.00 60.00
Pratt truss
T&B chord 4.70 2.00 2.00 18.80
0.30 2.00 2.00 1.20
4.00 2.00 10.00 80.00
0.30 2.00 10.00 6.00
web mem. 0.55 10.00 1.00 5.50
0.55 8.00 5.00 22.00
Purlin stand 0.05 18.00 6.00 5.40
C-Purlins 24.70
24.70
6.60
5.40 389.20 357.98 132.00
5.67 408.66 375.88 138.60
0.95 68.11 62.65 5.54
1.00 69.00 68.00 1.93
28.90 21.20 13.50 2.00
28.90 1,462.80 918.00 140.00
280.00
50mm dia. G.I. Pipe 38mm dia. G.I. Pipe 19mm square bar
Particulars
length qty. qty. total length qty. qty. total length qty. qty. total
Railings
hallway 1F 2.50 2.00 5.00
4.00 6.00 24.00
3.05 2.00 6.10
hallway 2F 2.50 2.00 5.00
4.00 10.00 40.00
4.70 2.00 9.40
stairs 1.01 2.00 2.00 4.04
3.35 2.00 2.00 13.40 0.90 23.95 4.00 86.20
3.00 2.00 2.00 12.00 0.90 21.55 4.00 77.57
3.80 2.00 7.60 0.90 27.03 2.00 48.65
1.49 2.00 2.97 0.90 11.17 2.00 20.11
Ramp 1.45 2.00 1.00 2.90
1.00 18.00 1.00 18.00
1.65 2.00 1.00 3.30
3.71 4.00 1.00 14.84
emergency 0.90 2.00 1.80 0.90 7.20 2.00 12.96
exit 2.65 2.00 5.30 0.90 21.20 2.00 38.16
1.61 2.00 3.22 0.90 12.88 2.00 23.18
2.00 1.00 2.00 0.90 16.00 1.00 14.40
2.90 2.00 5.80 0.90 23.20 2.00 41.76
2.50 1.00 2.50 0.90 20.00 1.00 18.00
1.20 1.00 1.20 0.90 9.60 1.00 8.64
151.33 39.04 389.64

158.90 40.99 409.12
26.48 6.83 2.89
27.00 7.00 1,183.03
Roof Accessories
16mm dia. Round Bar 12mm dia. Round Bar turn buckle nuts & washers
Particulars
length qty. qty. total length qty. qty. total length qty. qty. total length qty. qty. total
Cross brace 7.60 2.00 2.00 30.40 4.00 6.00 24.00
7.20 2.00 4.00 57.60
Sag rod 6.50 2.00 10.00 130.00 2.00 24.00 48.00
88.00 130.00 24.00 48.00

92.40 136.50
1.55 0.99
143.59 135.68
Roof & Bended Accessories

PP long Span PP Gutter PP Ridge Roll PP Flashing
Particulars
length qty. qty. total length qty. qty. total length qty. qty. total length qty. qty. total
roof 6.60 24.70 2.00 326.04 24.70 2.00 49.40 24.70 1.00 24.70 6.60 2.00 2.00 26.40
326.04 49.40 24.70 26.40

21.96 11.76 12.57
46.00 25.00 13.00
Rivets 45.00 24.00 12.00 81.00 648.00
Roof Accessories
4" pvc pipe 4" pvc elbow flat bar (downspout & gutter strap)
Particulars
length qty. qty. total length qty. qty. total length qty. qty. total
downspout 1.00 7.00 2.00 14.00 2.00 14.00 28.00 1.00 25.70 2.00 51.40
6.60 7.00 2.00 92.40 0.75 7.60 14.00 79.80
106.40 28.00 131.20

35.47 137.76
36.00 138.00
0.96
Painting - Steel 132.94
L - 1/4 x 2 x 2 1.00 0.20 6.00 1.20
L - 1/4 x 1 1/2 x 1 1/2 69.00 0.16 6.00 66.24
L - 1/4 x 1 x 1 68.00 0.10 6.00 40.80
1/4 x 8 x 8 gusset plate 2.00 5.76 6.00 69.12
2 x 4 C-purlins 105.00 0.60 6.00 378.00
1/4 x 12 x 12 base plate 1.00 5.76 6.00 34.56
50mm dia. G.I. Pipe 27.00 0.16 6.00 25.92
38mm dia. G.I. Pipe 7.00 0.12 6.00 5.04
19mm square bar 409.12 0.06 6.00 147.28
16mm dia. Round Bar 92.40 0.05 6.00 27.72
12mm dia. Round Bar 136.50 0.04 6.00 32.76
flat bar (downspout & gutter strap) 33.00 0.05 6.00 9.90
838.54
Water Line 3/4 pipe 3/4 coupli 1/2 pipe 1/2 tee 6 pipe 6 coupling 4 pipe 4 coupling 3 pipe
11.00 1.00 0.60 5.00 3.00 3.00 10.30 1.00 10.30 2.00 0.25 1.00 0.25 2.50
5.00 2.20 1.00 2.20 0.50 3.00 1.50 3.75 1.00 3.75 1.00 0.25
3.50 1.00 0.40 2.00 0.80 3.90 1.00 3.90 1.00 4.50 1.00 4.50 1.00 0.25
2.00 0.10 3.00 0.30 1/2 elbow 3.13 1.00 3.13 1.00 0.40 1.00 0.40 0.25
5.00 1.00 1.00 1.00 2.00 1.40 1.00 1.40 1.10 2.00 2.20 1.00
3.50 3/4 elbow 0.50 1.00 0.50 5.90 1.00 5.90 1.00 3.50 1.00 3.50 1.00 0.90
0.30 5.00 0.20 10.00 2.00 3.00 1.00 3.00 0.30 1.00 0.30 0.20
9.65 1.00 9.65 2.00 2.60 1.00 2.60 0.25
30.30 9.80 3.80 1.00 3.80 1.00 4.50 1.00 4.50 1.00 0.25
31.82 tee Reducer 10.29 4.40 1.00 4.40 1.00 3.80 1.00 3.80 0.20
5.30 15.00 1.72 8.50 1.00 8.50 2.00 0.25 1.00 0.25 4.00 0.25
6.00 2.00 0.25
55.48 11.00 26.05 4 elbow
elbow reducer 18.49 8.68 5.00 6.55
2.00 19.00 9.00 2.18
6 elbow 4 wye 3.00
4.00 12.00
6 tee 4 x 3 wye 2 pipe

1.00 2.00 2.00
4 x 2 wye 2 p-trap
10.00 5.00
4 cleanout 2 elbow
3.00 5.00
Painting Reinforcement Formworks
Tiles Ceiling
Concrete Wood Qty1. Qty2. Qty3. 20mm 16mm 12mm 10mm 10mm ties Plywood Lumber
8.00 2.00 51.20
6.00 2.00 252.00
6.00 2.00 108.00
4.00 2.00 19.20
4.00 2.00 4.80
4.00 2.00 855.50 424.40 212.20 855.50 38.20 424.40
3.00 142.97 127.77 57.19
8.00 66.65 1,066.24 1,279.68 159.94 533.12
6.00 67.15 303.48 483.48 60.70 202.32
4.00 46.65 17.32 46.65 4.33 17.32
4.00 39.05 22.48 78.10 5.62 22.48
4.00 4.00 6.00 9.60 19.20 0.96 4.80
4.00 16.00 20.00 32.00 5.00 20.00
8.00 2.00 47.00 112.00 28.00 150.40 18.20 56.00
8.00 2.00 52.00 144.00 36.00 156.00 21.60 72.00
8.00 2.00 36.00 37.60 9.40 54.00 5.64 18.80
6.00 2.00 64.00 216.00 72.00 384.00 43.20 144.00
6.00 2.00 36.00 56.40 18.80 108.00 11.28 37.60
6.00 2.00 59.00 168.00 56.00 354.00 33.60 112.00
5.00 2.00 64.00 90.00 36.00 166.40 19.80 72.00
5.00 2.00 36.00 23.50 9.40 46.80 5.17 18.80
5.00 2.00 25.00 75.00 30.00 195.00 16.50 60.00
5.00 2.00 14.50 11.80 4.72 29.00 1.89 9.44
4.00 2.00 27.00 22.80 11.40 37.80 3.14 22.80
5.00 2.00 64.00 270.00 108.00 384.00 43.20 216.00
5.00 2.00 36.00 94.00 37.60 144.00 15.04 75.20
5.00 2.00 84.00 190.00 76.00 336.00 30.40 152.00
5.00 2.00 25.00 25.00 10.00 50.00 4.00 20.00
215.65 205.68 0.40 548.63 561.83
205.68 215.65 215.65 599.03
32.33 19.80 15.00 113.17 69.30 70.50
32.33 19.80 11.00 80.83 49.50 51.70
14.00 8.80 15.00 49.00 30.80 29.25
31.00 19.00 11.00 310.00 190.00 198.00
218.00 134.00 1,744.00 1,072.00
21.62
4.44
14.10
10.50
27.60
4.95
4.80
8.70
3.75
3.00
2.10
1.20
5.10 6.00 20.40 100.80 9.74 33.60
49.40
26.20
2.61
5.22
13.37 5.83 38.76 43.28

4.79
4.01 5.95 24.50 85.90 36.89 9.21 18.60

2.27 5.55 20.13 70.79 30.53 7.51 16.50
3.28 5.90 20.22 53.08 20.22
1.86 5.48 43.82
3.71 15.20 13.65 30.40 27.30 3.71 17.10
34.56
3.87
16.80
423.00 496.93 1,623.50 55.23 2,074.52 1,745.90 2,595.86 2,969.62 6,550.07 793.20 2,995.91
106.76 2,178.25 1,833.20 2,725.65 3,118.10 6,877.57 2.88 9,826.58
2.47 1.58 0.89 0.62 0.62 275.42 818.88
5,373.01 2,893.39 2,421.29 1,922.83 4,241.17 137.71 4,913.29
141.00 2,456.64
USE TWICE
39.66
20.80 22.80 20.80 22.80

40.00 32.40 40.00 32.40 5.76 22.00
60.80 55.20 5.76 22.00

63.84 57.96 2.88 72.16
0.62 0.62 2.00 6.01
39.37 35.74 24.05
30.00 2.50 20.00
30.00
60.00 2.50 20.00

63.00 2.88 65.60
0.62 0.87 5.47
38.85 21.87
2 x 4 C-purlins 1/4 x 12 x 12 base plate

qty. qty. total qty qty total
2.00 6.00 12.00
9.00 2.00 444.60

2.00 2.00 98.80
2.00 4.00 52.80
596.20 12.00
626.01 12.60
104.34 1.13
105.00 0.39
19.85 1.00
2,083.73 140.00
140.00
3 elbow
1.00
3 x 2 wye
1.00
3 wye
6.00
3 cleanout
2.00
Page 15 of 43
BILL OF MATERIALS AND COST ESTIMATE

CONSTRUCTION OF TWO-STOREY FOUR CLASSROOM SCHOOL BUILDING
SCOPE OF WORKS:
I. Project Billboard - 8' x 8' tarpaulin with 1/4" marine plywood support at the back and good lumber (rough)
frame for the stand.
II. Temporary Facility -
Provision for barracks rental and/or payment for water and electricity bills.
III. Occupational Safety and Health Program - Provision for workers' Personal Protective Equipment (PPE) necessary to safely accomplish
the required works.
IV. Layout/Staking and Temporary Enclosure - Preparation of batter board for layout and staking. Provision for installation of temporary
enclosure. Reuse dismantled materials.
V. Demolition Works - Provision for the demolition/dismantling of dilapidated classrooms (steel, concrete, wood,
etc.).
VI. Anti-Termite Treatment - Installation of pipes and treatment holes/clean-outs along the perimeter for the application
of soil poisoning.
VII. Earthworks
A. Excavation Works (Manual Excavation) - Manual excavation for structural foundation.
B. Backfilling Works - Backfilling of excavated material.
C. Earthfill - Provision for the additional soil needed to attain required elevation.
D. Gravelfill - 50mm thick gravel fill for footings and slab on grade.
VIII. Concrete Works
A. 3500 psi Concrete Works -
Concreting of footings, slab on fill, beams, suspended slabs, stairs and columns using one
(1) bagger mixer to attain required mixture of 3500 psi concrete.
C. Reinforcing Bars - Fabrication and installation of reinforcement bars for footings, slab on fill, beams,
suspended slabs, stairs and columns.
D. Formworks and Scaffolding - Installation of formworks for all concrete members to be poured.
- Erection of false works/scaffoldings needed to execute work.
IX. Masonry Works
A. 5'' Load Bearing CHB - Laying of 5" load bearing CHB for the classroom perimeter.
B. 4'' Load Bearing CHB - Laying of 4" load bearing CHB for the stair partitions, comfort room partitions and hallway
low walls.
C. Plastering Works (Plain Cement Finish) - Plain cement smooth plastering of 5" and 4" CHB walls.
X. Structural Steel Works
A. Roof Steel Truss & C-Purlins - Fabrication and installation of angular steel trusses.
-
Installation of galvanized purlins spaced at 0.70 m. on centers and 2 - 2"x4" fascia board.
B. Roof Frame Accessories - Installation of sagrods, bracings, turnbuckles and anchor bolts .
XI. Tinsmithry Works
A. Tinsmithry - Installation of 0.5mm thick pre-painted long span roof.
B. 24" Spanish Bended Accessories -
Installation of 24" wide 0.4mm thick pre-painted bended accessories.
C. Roof Accessories - Installation of 4" Ø PVC down spouts with sufficient support.
XII. Doors and Windows - Installation of wooden panel doors w/ transom and jambs for maindoors and PVC doors for
the toilets.
-
Fabrication and installation of steel casement and jalousie windows.
XIII. Ceiling Works (Metal Furring) - Installation of metal framing and ficem board as ceiling.
XIV. Carpentry Works (Airvents) - Installation of 1'x4' fabricated airvents.
XV. Tiling Works
A. Comfort Rooms - Use 30cm x 30cm unglazed tiles for all floors and glazed 30cm x 30cm wall tiles. Height of
wall tiles = 1.50m.
B. All Flooring (includes hallway and stair) -
Installation of 40cm x 40cm unglazed tiles. Hallways, stairs and landings.
XVI. Painting Works

A. Concrete Surface / Ficem Ceiling - Application of 2 coats flat latex and 2 coats semi gloss latex paint to all prepared/treated
concrete surfaces.
B. Steel Surface - Application of gray epoxy primer with catalyst to all steel members.
C. Wood Surface - Application of 2 coats flat enamel and 1 coat quick dry enamel paint to all prepared wooden
surfaces.
XVII. Handrails, Steel Railings, Emergency Exit -
Fabrication and installation of of handrails, steel railings and emergency exits.
XVIII. Sanitary and Plumbing Works - Installation of plumbing and sanitary PVC pipes as well as fixtures.
XIX. Septic Vault - Construction of 1.60m x 3.60m x 1.65m septic vault.
XX. Catch Basin - Construction of 10 - 0.50m x 0.50m x 0.576m catch basins.
XXI. Manual Hauling of Materials / Disposal -
Provision for the double hauling of materials and disposal of demolished debris.
Page 16 of 43
XXII. Electrical Works - Installation of electrical wirings, conduits and devices.
DETAILED ESTIMATE:
I. Project Billboard
Quantity = 1.00 pc.
Materials:
2.00 pcs. 1/4" Marine Plywood @ 360.00 / pcs. P 720.00
40.50 bd.ft. Assorted Lumber @ 51.00 / bd.ft. 2,065.50
64.00 sq.ft Taurpaulin (8 ft. x 8 ft.) @ 15.00 / sq.ft 960.00
1.50 kg. Assorted CWN @ 75.00 / kg. 112.50
P 3,858.00
Labor :
1 S. Laborer @ 550.00 / day x 1.0 days P 550.00
1 Laborer @ 425.00 / day x 1.0 days 425.00
P 975.00
Direct cost P 4,833.00

8% Profit 386.64
12% OCM 579.96
5% VAT 289.98
Total Item Cost P 6,089.58
II. Temporary Facility

Quantity = 1.00 lot
Item:
1.00 unit Apartment/House Rental @ 5,000.00 / unit x 8.0 mos P 40,000.00

8% Profit 3,200.00
5% VAT 2,160.00
III. Occupational Safety and Health Program

Quantity = 1.00 lot
Items:
3.00 pcs Safety Skull Guard w/ Chinstrap @ 350.90 / pcs P 1,052.70
3.00 pcs Safety Shoes (Low Cut) @ 2,087.25 / pcs 6,261.75
6.00 pcs Safety Gloves (100% Knitted) @ 181.50 / pcs 1,089.00
2.00 pcs Full Body Safety Harness @ 825.00 / pcs 1,650.00
1.00 kit First Aid Kit @ 1,000.00 / kit 1,000.00
1.00 set Sphygmomanometer @ 1,500.00 / set 1,500.00
P 12,553.45

8% Profit 1,004.28
5% VAT 677.89
IV. Layout/Staking & Temporary Safety Enclosure
Quantity = 1.00 lot
Materials: (use the dismantled materials)
35.00 l.m. Sakulin @ 55.00 / l.m. P 1,925.00
5.00 kg. Tie Wire @ 80.00 / kg. 400.00
5.00 kg. C.W. Nail @ 75.00 / kg. 375.00
P 2,700.00
Labor:
1 Const. Foreman @ 760.00 / day x 3.0 day/s P 2,280.00
2 Skilled laborer @ 550.00 / day x 3.0 day/s 3,300.00
4 Laborers @ 425.00 / day x 3.0 day/s 5,100.00
P 10,680.00

8% Profit 1,070.40
12% OCM 1,605.60
5% VAT 802.80
V. Demolition Works
Page 17 of 43
Quantity = 1.00 lot

Material:
4.00 cyl. Oxygen @ 400.00 / cyl. P 1,600.00
4.00 cyl. Acetylene @ 800.00 / cyl. 3,200.00
P 4,800.00
Labor & Equipment:
1 unit Cutting Outfit @ 450.00 / day x 6.00 day/s 2,700.00
1.00 unit Jackhammer w/ Aircompressor @ 6,200.00 / day x 4.00 day/s 24,800.00
P 47,360.00

8% Profit 4,172.80
12% OCM 6,259.20
5% VAT 3,129.60
VI. Anti-Termite Treatment

Quantity = 1.00 lot
Area = 11.00 x 24.20 = 266.2 sq.m. 20.0 sq.m/lit. of termitecide
Materials:
14.00 liters. Termiticide for soil @ 490.00 / bottle P 6,860.00
Labor:
1 Foreman @ 760.00 / day x 1.0 day/s P 760.00
2 Laborers @ 425.00 / day x 1.0 day/s 850.00
P 1,610.00
Direct Cost P 8,470.00

8% Profit 677.60
12% O.C.M. 1,016.40
5% VAT 508.20
VII. Earthworks
A. Excavation Works
Quantity = 131.67 cu.m
Labor:
P 61,627.50

8% Profit 4,930.20
12% OCM 7,395.30
5% VAT 3,697.65
Unit Cost 589.74
Say 586.00
Adjusted Cost P 77,158.62
B. Backfilling Works
Labor:
P 23,370.00

8% Profit 1,869.60
12% OCM 2,804.40
5% VAT 1,402.20
Unit Cost 260.01
Say 261.00
C. Earthfill
Page 18 of 43

85% Compaction
Compacted Volume= 153.78 cu.m
Materials:
154.00 cu.m Lastillas @ 300.00 / cu.m P 46,200.00
Labor & Equipment:

1.00 unit Tamping Rammer 16KN @ 1,720.40 / day x 6.00 day/s 10,322.40
P 30,182.40

8% Profit 6,110.59
12% OCM 9,165.89
5% VAT 4,582.94
Unit Cost 736.30
Say 739.00
D. Gravelfill
Materials:
17.72 cu.m Gravelfill 1'' @ 1,600.00 / cu.m P 28,352.00
Labor:
P 4,025.00

8% Profit 2,590.16
12% OCM 3,885.24
5% VAT 1,942.62
Unit Cost 2,302.20
Say 2,300.00

A. Concrete (3500 psi)
Total Volume = 122.02 cu.m
a. Structural Members (Include columns, footings, wall footings, sunbreaker and beams)
V= 74.06 cu.m
b. Slab on Fill (4'' thk) (include slab on fill, entrance stair, PWD ramp)
V= 22.90 cu.m
c. Second Floor Slab (Include Stair and Landing & 2F Slab)
V= 25.06 cu.m
Materials:
1,282.00 bags Portland Cement @ 235.00 / bag. P 301,270.00
77.00 cu.m White Sand @ 1,100.00 / cu.m 84,700.00
110.00 cu.m Gravel 3/4 @ 1,800.00 / cu.m 198,000.00
P 583,970.00
Equipment:
1 Concrete Mixer @ 1,376.00 / day x 17.00 day/s P 23,392.00
1 Water Jeep @ 1,000.00 / day x 17.00 day/s 17,000.00
1 Concrete Vibrator @ 1,788.00 / day x 17.00 day/s 30,396.00
P 70,788.00
Labor:
P 132,737.50

8% Profit 62,999.64
12% OCM 94,499.46
Page 19 of 43
5% VAT 47,249.73
Unit Cost 8,131.82
Say 8,132.00
B. Reinforcement
Quantity = 16,851.70 kg.
Materials:
5,373.02 kg. 20mm Ø Rebar Gr. 40 @ 58.00 / kg. P 311,635.16
2,893.39 kg. 16mm Ø Rebar Gr. 40 @ 58.00 / kg. 167,816.62
2,421.29 kg. 12mm Ø Rebar Gr. 40 @ 58.00 / kg. 140,434.82
6,164.00 kg. 10mm Ø Rebar Gr. 40 @ 58.00 / kg. 357,512.00
270.00 kg. Tie Wire @ 80.00 / kg. 21,600.00
P 998,998.60
Equipment:
1 Bar Bender @ 2,539.60 / day x 9.50 day/s P 24,126.20
1 Bar cutter @ 1,934.80 / day x 9.50 day/s 18,380.60
P 42,506.80
Labor:
P 303,780.00
Direct Cost P 1,345,285.40

8% Profit 107,622.83
12% OCM 161,434.25
5% VAT 80,717.12
Total Item Cost P 1,695,059.60
Unit Cost 100.59
Say 101.00
Adjusted Cost P 1,702,021.70
C. Formworks and Scaffoldings

Quantity = 1.00 lot
Materials:
141.00 pcs. Plywood ord. 1/2'' x 4' x 8' @ 590.00 / pc. P 83,190.00
2,456.64 bd.ft Coco Lumber 2" x 3" @ 30.00 / bd.ft. 73,699.20
80.00 kg. CWN @ 75.00 / kg. 6,000.00
P 162,889.20
Labor:
P 74,400.00

8% Profit 18,983.14
12% OCM 28,474.70
5% VAT 14,237.35
IX. Masonry Works
A. 5'' Load Bearing CHB
Quantity = 465.58 sq.m
Materials:
5,970.00 pcs. CHB #5 Load Bearing @ 23.00 / pc. P 137,310.00
362.00 bags. Portland Cement @ 235.00 / bag. 85,070.00
1,224.48 kgs. 10mm dia x 6m @ 58.00 / kg. 71,019.84
12.00 kgs. # 16 G.I Tie Wire @ 80.00 / kg. 960.00
P 328,459.84
Labor:
Page 20 of 43

P 98,612.50

8% Profit 34,165.79
12% OCM 51,248.68
5% VAT 25,624.34
Unit Cost 1,155.79
Say 1,169.00
B. 4'' Load Bearing CHB
Materials:
2,160.00 pcs. CHB #4 Load Bearing @ 20.00 / pc. P 43,200.00
454.20 kgs. 10mm dia x 6m @ 58.00 / kg. 26,343.60
4.00 kgs. # 16 G.I Tie Wire @ 80.00 / kg. 320.00
P 100,048.60
Labor:
P 30,992.50

8% Profit 10,483.29
12% OCM 15,724.93
5% VAT 7,862.47
Unit Cost 956.06
Say 966.00
C. Plastering Works (Plain Cement Finish)

Quantity = 1,623.50 sq.m
Materials:
585.00 bags. Portland Cement @ 235.00 / bag. P 137,475.00
P 173,775.00
Labor:
P 64,802.50

8% Profit 19,086.20
12% OCM 28,629.30
5% VAT 14,314.65
Unit Cost 185.16
Say 186.00

A. Roof Steel Truss & C-Purlins
Quantity = 4,913.43 kg.
Materials:
28.90 kg. 1/4"x 2"x 2" Angle Bar @ 67.00 / kg. P 1,936.30
1,462.80 kg. 1/4"x 1 1/2"x 1 1/2" Angle Bar @ 67.00 / kg. 98,007.60
918.00 kg. 1/4"x 1 "x 1 " Angle Bar @ 67.00 / kg. 61,506.00
280.00 kg. 1/4"x 8 "x 8" Gusset Plate @ 67.00 / kg. 18,760.00
140.00 kg. 1/4"x 12"x 12" Base Plate @ 67.00 / kg. 9,380.00
2,083.73 kg. 1.2mmx2"x4"x6.0 m C - Purlins (galvanized) @ 67.00 / kg. 139,609.91
100.00 kgs. Welding Rod @ 110.00 / kg. 11,000.00
Page 21 of 43
2.00 tank Oxygen refill @ 400.00 / tank. 800.00

1.00 tank Acetylene refill @ 800.00 / tank. 800.00
P 341,799.81
Equipment:
2 units welding machine @ 500.00 / day x 25.00 day/s P 25,000.00
1 units cutting out-fit @ 450.00 / day x 25.00 day/s 11,250.00
P 36,250.00
Labor:
P 165,360.00

8% Profit 43,472.78
12% OCM 65,209.18
5% VAT 32,604.59
Unit Cost 139.35
Say 144.00
B. Roof Frame Accessories
Quantity = 1.00 lot
Materials:
143.59 kg. 16mm Ø Plain Round Bar @ 58.00 / kg. P 8,328.22
135.68 kg. 12mm Ø Plain Round Bar @ 58.00 / kg. 7,869.44
48.00 pc. Nuts & Washers @ 2.50 / pc. 120.00
52.00 pc. anchor bolts @ 155.00 / pc. 8,060.00
24.00 pc. 16mmx10" turn buckle @ 167.00 / pc. 4,008.00
1.00 tank Oxygen refill @ 400.00 / tank 400.00
1.00 tank Acetylene refill @ 800.00 / tank 800.00
10.00 kg. Welding Rod @ 110.00 / kg. 1,100.00
@ P 30,685.66
Equipment:
1 unit welding machine @ 500.00 / day x 1.00 day/s P 500.00
1 unit cutting out-fit @ 450.00 / day x 1.00 day/s 450.00
P 950.00
Labor:
4 Laborer @ 425.00 / day x 2.00 day/s 3,400.00
P 7,120.00

8% Profit 3,100.45
12% OCM 4,650.68
5% VAT 2,325.34
A. Tinsmithry
Materials:
358.65 l.m. 0.5mm Pre-painted Long Span Roofing @ 469.00 / l.m. P 168,206.85
1,402.00 pcs. teckscrew 2 1/2 @ 2.50 / pc. 3,505.00
5.00 liter Vulcaseal @ 400.00 / liter 2,000.00
P 173,711.85
Labor:
10% Minor Tools 6,198.50
P 68,183.50

8% Profit 19,351.63
12% OCM 29,027.44
Page 22 of 43
5% VAT 14,513.72
Unit Cost 934.82
Say 932.00
B. 24" Spanish Bended Accessories
Quantity = 100.50 l.m.
Materials:
24.70 l.m. 0.40mm thk. 24" P.P.Ridge Roll @ 280.72 / l.m. P 6,933.78
26.40 l.m. 0.40mm thk. 24" P.P. End Flashing @ 280.72 / l.m. 7,411.01
49.40 l.m. 0.40mm thk. 24" P.P. Gutter @ 280.72 / l.m. 13,867.57
490.00 pc. Teckscrew 1/4 x 2" @ 2.50 / pc. 1,225.00
50.46 kgs. Gutter Strap Flat Bar 1/8"x1" @ 55.00 / kgs. 2,775.30
4.00 box Blind rivet 3/16 @ 500.00 / box 2,000.00
2.00 tube Silicon sealant @ 150.00 / tube 300.00
1.00 pc. Silicon gun @ 150.00 / pc. 150.00
P 34,662.66
Labor:
P 15,255.00

8% Profit 3,993.41
12% OCM 5,990.12
5% VAT 2,995.06
Unit Cost 625.83
Say 627.00
C. Roof Accessories
Quantity = 1.00 lot
Materials:
36.00 pcs. PVC Pipe 4" dia. @ 565.00 / pc. P 20,340.00
28.00 pcs. PVC 90 deg. elbow 4" dia. @ 85.00 / pc. 2,380.00
2.00 can PVC Cement 400cc @ 180.00 / can 360.00
132.94 kg. Flat bar 1'' x 3/16'' @ 55.00 / kg. 7,311.70
2.00 box Metal screw 3/16" x 1" @ 150.00 / box 300.00
P 30,691.70
Labor:
P 10,680.00

8% Profit 3,309.74
12% OCM 4,964.60
5% VAT 2,482.30
XII. Doors and Windows
Quantity = 1.00 lot
Materials:
Doors:
8.00 set 0.90 x 2.40 Solid Panel Door w/ 0.3m Fixed Transom @ 6,000.00 / set P 48,000.00
8.00 set 0.90 x 2.40 2"x5" Wooden Jamb @ 1,500.00 / set 12,000.00
1.00 set 0.90 x 2.15 Panel door @ 5,455.00 / set 5,455.00
5.00 set 0.80 x 2.10 Panel door @ 5,455.00 / set 27,275.00
6.00 set 0.60x1.50 Aluminum Toilet Door w jamb @ 2,000.00 / set 12,000.00
14.00 set Door locksets w/ keys @ 650.00 / set 9,100.00
6.00 pc. Barrel Bolt @ 50.00 / pc. 300.00
60.00 pc. Loose pin hinges 3 1/2 x 3 1/2'' @ 38.00 / pc. 2,280.00
Window:
8.00 sets 1.50m x 2.40m Jalousie Windows w/ clear glass blades
Page 23 of 43
on Standard Jalouflus Casing and 0.30m fixed clear

glass transom on 50mm x 125mm Yakal or Guijo
wooden jamb complete accessories (W1)
8 @ 8,100.00 / set 64,800.00
on Standard Jalouflus Casing and 0.30m fixed clear
glass transom on 50mm x 125mm Yakal or Guijo
wooden jamb complete accessories
8 @ 3,920.00 / set 31,360.00
on Standard Jalouflus Casing on 50mm x 125mm Yakal or Guijo
wooden jamb complete accessories (W4)
6 @ 500.00 / set 3,000.00
P 224,570.00
Labor:
P 66,120.00

8% Profit 23,255.20
12% OCM 34,882.80
5% VAT 17,441.40
XIII. Ceiling Works (Metal Furring)
Quantity = 496.93 sq.m.
Materials:
169.00 pc. Furring Channel (spaced @ 0.60m) @ 234.00 / pc. P 39,546.00
19mmx50mmx5.0m, t=0.40mm
95.00 pc. Carrying Channel (spaced @ 1.20m) @ 270.00 / pc. 25,650.00
12mmx38mmx5.0m, t=0.80mm
110.00 pc. Wall Angle 25mmx25mmx2.4m, t=0.40mm @ 60.00 / pc. 6,600.00
796.00 pc. W-Clip @ 7.16 / pc. 5,699.36
408.00 pc. Suspension Clip & Rod Joiner @ 29.82 / pc. 12,166.56
408.00 pc. Steel Angle @ 13.12 / pc. 5,352.96
408.00 l.m. Hanger Rod # 8 @ 28.00 / l.m. 11,424.00
1,670.00 pc. Blind Rivet 3/16 @ 1.40 / pc. 2,338.00
5.00 kg Concrete Nail 1" @ 100.00 / kg 500.00
174.00 pc. Fiber Cement 4'x8'x3.5mm @ 355.00 / pc. 61,770.00
P 171,046.88
Labor:
P 65,760.00

8% Profit 18,944.55
12% OCM 28,416.83
5% VAT 14,208.41
Unit Cost 600.44
Say 600.00
XIV. Carpentry Works (Airvents)

Quantity = 1.00 lot
Materials:
10.00 pc. 1'x4' Airvent @ 550.00 / pc. P 5,500.00
1.00 kg. asst'd C.W.N. @ 75.00 / kg. 75.00
P 5,575.00
Labor:
1 Skilled laborer @ 550.00 / day x 1.50 day/s 825.00
Page 24 of 43
P 2,602.50

8% Profit 654.20
12% OCM 981.30
5% VAT 490.65
XV. Tiling Works
A. Comfort Rooms
Materials:
290.00 pcs. 12" x 12" unglazed floor tiles ( class "A" ) @ 47.00 / pc. P 13,630.00
897.00 pcs. 12" x 12" glazed floor tiles ( class "A" ) @ 47.00 / pc. 42,159.00
36.00 bags portland cement @ 235.00 / bag 8,460.00
2.00 cu.m. white sand @ 1,100.00 / cu.m. 2,200.00
6.00 bags A.B.C. Grout @ 88.00 / bag 528.00
P 66,977.00
Labor:
P 25,795.00

8% Profit 7,421.76
12% OCM 11,132.64
5% VAT 5,566.32
Unit Cost 1,094.91
Say 1,099.00
B. All Flooring (includes hallway and stair)
Materials:
2,645.00 pc. 16" x 16" ceramic floor tiles ( class "A" ) @ 81.00 / pc. P 214,245.00
254.00 bag portland cement @ 235.00 / bag 59,690.00
14.00 cu.m. white sand @ 1,100.00 / cu.m. 15,400.00
21.00 bag A.B.C. Grout @ 88.00 / bag 1,848.00
P 291,183.00
Labor:
P 111,870.00

8% Profit 32,244.24
12% OCM 48,366.36
5% VAT 24,183.18
Unit Cost 1,200.58
Say 1,196.00
XVI. Painting Works

A. Concrete Surface/Ficem Ceiling
Quantity = 2,120.43 sq.m
Materials:
70.00 gal. Neutralizer @ 380.00 / gal P 26,600.00
148.00 gal. Flat Latex @ 2 coats @ 462.00 / gal. 68,376.00
53.00 gal. S-Gloss Latex @ 545.00 / gal. 28,885.00
127.00 kg. Calsomine @ 25.00 / kg. 3,175.00
40.00 pc. Paint Brush 4" @ 85.00 / pc. 3,400.00
212.00 pc. Sand Paper @ 15.00 / pc. 3,180.00
P 133,616.00
Labor:
Page 25 of 43

P 76,072.50

8% Profit 16,775.08
12% OCM 25,162.62
5% VAT 12,581.31
Unit Cost 124.60
Say 137.00
B. Steel Surface
Materials:
59.00 gal. Epoxy Primer Gray (2 coats) @ 670.00 / gal. P 39,530.00
42.00 pc. paint brush 4" @ 85.00 / pc. 3,570.00
9.00 gal. Lacquer Thinner @ 370.00 / gal. 3,330.00
P 46,430.00
Labor:
P 23,035.00

8% Profit 5,557.20
12% OCM 8,335.80
5% VAT 4,167.90
Unit Cost 104.38
Say 152.00
C. Wood Surface
Materials:
4.00 gal. flat wall enamel @ 495.00 / gal. P 1,980.00
1.00 gal. Q.D.E. White @ 760.00 / gal. 760.00
0.50 gal. Glazing Putty @ 510.00 / galon 255.00
1.00 pc. paint brush 4" @ 85.00 / pc. 85.00
1.00 gal. paint thinner @ 320.00 / galon 320.00
1.00 pc. roller brush @ 90.00 / pc. 90.00
5.00 pc. sand paper @ 15.00 / pc. 75.00
1.00 liter ting-ting color @ 520.00 / liter 520.00
P 4,085.00
Labor:
1 Skilled laborer @ 550.00 / day x 1.50 day/s P 825.00
P 1,462.50

8% Profit 443.80
12% OCM 665.70
5% VAT 332.85
Unit Cost 126.56
Say 168.00
XVII. Handrails, Steel Railings, Emergency Exit
Quantity = 1.00 lot
Materials:
27.00 pc. 2" Ø x 6m G.I. Pipe Sch. 40 @ 2,228.00 / pc. P 60,156.00
7.00 pc. 1 1/2" Ø x 6m G.I. Pipe Sch. 40 @ 1,708.00 / pc. 11,956.00
1,183.03 kg. 19mm Square Bar @ 46.00 / kg. 54,419.38
20.00 l.m. #1000 Sand Paper @ 75.00 / l.m. 1,500.00
2.00 pc. 4" Ø x 6m G.I. Pipe Sch. 40 @ 5,421.00 / pc. 10,842.00
141.84 kg. 6mm thk x 65 x 65 Angular Bar @ 55.00 / kg. 7,801.20
26.58 kg. 6mm thk x 50 x 50 Angular Bar @ 55.00 / kg. 1,461.90
32.72 kg. 4.5mm thk x 38 x 38 Angular Bar @ 55.00 / kg. 1,799.60
Page 26 of 43
580.12 kg. 6mm x 4' x 8' Checkered Plate @ 55.00 / kg. 31,906.60
186.70 kg. 8mm x 4' x 8' M.S. Plate @ 55.00 / kg. 10,268.50
233.40 kg. 10mm x 4' x 8' M.S. Plate @ 55.00 / kg. 12,837.00
464.40 kg. 8 x 13 Wide Flange (4 pcs.) @ 55.00 / kg. 25,542.00
6.10 kg. 12mm Ø x 6m Plain Round Bar @ 46.00 / kg. 280.60
16.00 pc. 12mm Ø Anchor Bolt @ 150.00 / pc. 2,400.00
2.00 pc. 10mm Ø Anchor Bolt @ 145.00 / pc. 290.00
2.00 pc. 4" Grinding Disc @ 175.00 / pc. 350.00
2.00 tank Oxygen Refill @ 400.00 / tank 800.00
1.00 tank Acetylene Refill @ 800.00 / tank 800.00
60.00 kg. Welding Rod @ 110.00 / kg. 6,600.00
P 242,010.78
Equipment:
1 unit Welding Machine @ 500.00 / day x 13.00 day/s P 6,500.00
1 unit cutting out-fit @ 450.00 / day x 13.00 day/s 5,850.00
P 12,350.00
Labor:
P 64,480.00

8% Profit 25,507.26
12% OCM 38,260.89
5% VAT 19,130.45
XVIII. Sanitary and Plumbing Works

Quantity = 1.00 lot
Materials:
19.00 pc. PVC pipe 6'' x 10' @ 900.00 / pc. P 17,100.00
4.00 pc. PVC Elbow 6'' dia. 90 deg. @ 320.00 / pc. 1,280.00
1.00 pc. PVC Wye 6'' dia. @ 480.00 / pc. 480.00
9.00 pc. PVC pipe 4'' x 10' @ 565.00 / pc. 5,085.00
5.00 pc. PVC elbow 90 deg. 4'' @ 85.00 / pc. 425.00
3.00 pc. PVC cleanout 4'' @ 76.00 / pc. 228.00
12.00 pc. PVC Wye 4'' dia. @ 170.00 / pc. 2,040.00
2.00 pc. PVC wye reducer 4'' x 3'' @ 145.00 / pc. 290.00
5.00 pc. PVC wye reducer 4'' x 2'' @ 118.00 / pc. 590.00
3.00 pc. PVC Pipe 3" dia. @ 465.00 / pc. 1,395.00
6.00 pc. PVC Wye 3'' dia. @ 140.00 / pc. 840.00
1.00 pc. PVC Wye reducer 3'' x 2'' @ 86.00 / pc. 86.00
3.00 pc. PVC Pipe 2'' @ 270.00 / pc. 810.00
5.00 pc. PVC P - trap 2'' @ 90.00 / pc. 450.00
5.00 can PVC Cement @ 180.00 / can 900.00
6.00 pc. 3/4" dia. PVC Pipe (Blue) @ 120.00 / pc. 720.00
1.00 pc. 3/4" dia. PVC Coupling (Blue) @ 13.00 / pc. 13.00
5.00 pc. 3/4" dia. PVC Elbow (Blue) @ 17.00 / pc. 85.00
2.00 pc. 3/4" x 1/2" dia. PVC Elbow reducer (Blue) @ 17.00 / pc. 34.00
15.00 pc. 3/4" x 1/2" dia. PVC Tee reducer (Blue) @ 22.00 / pc. 330.00
2.00 pc. 1/2" dia. PVC Pipe (Blue) @ 75.00 / pc. 150.00
2.00 pc. 1/2" dia. PVC Elbow (Blue) @ 12.50 / pc. 25.00
3.00 pc. 1/2" dia. PVC Tee (Blue) @ 13.00 / pc. 39.00
2.00 pc. 3/4" dia. Gate Valve @ 390.00 / pc. 780.00
1.00 pc. 1/2" dia. Gate Valve @ 320.00 / pc. 320.00
2.00 pc. Stainless Steel Grab rail 1 1/2" Ø @ 4,100.00 / pc. 8,200.00
15.00 pc. Floor drain ( stainless ) @ 250.00 / pc. 3,750.00
20.00 pc. Teflon tape @ 20.00 / pc. 400.00
7.00 set Water closet w/ flush and fittings @ 4,460.00 / set 31,220.00
6.00 set Urinal bowl w/ fittings and control valve @ 5,900.00 / set 35,400.00
6.00 set Flexible hose @ 150.00 / set 900.00
3.00 set Wall hung lavatory w/ fittings @ 1,940.00 / set 5,820.00
2.00 set Counter Sink (0.60 x 1.30) @ 4,475.00 / set 8,950.00
3.00 set Angle valve diverter faucet @ 180.00 / set 540.00
2.00 set Two valve diverter faucet @ 350.00 / set 700.00
5.00 set Flexible hose 1/2'' x 3/4'' @ 180.00 / set 900.00
7.00 set Faucet stainless @ 265.00 / set 1,855.00
Page 27 of 43
7.00 set Toilet paper holder @ 350.00 / set 2,450.00

1.00 set Check valve @ 250.00 / set 250.00
1.00 set Water meter @ 1,500.00 / set 1,500.00
P 137,740.00
Labor:
P 44,640.00

8% Profit 14,590.40
12% OCM 21,885.60
5% VAT 10,942.80
XIX. Septic Vault
A. Excavation
Labor:
1 Foreman @ 760.00 / day x 2.50 day/s P 1,900.00
P 4,025.00

8% Profit 322.00
12% OCM 483.00
5% VAT 241.50
Unit Cost 533.84
Say 586.00
B. Concrete Works (3000 psi)

Quantity = 1.44 cu.m.
Materials:
13.00 bags Portland Cement @ 235.00 / bag. P 3,055.00
1.50 cu.m Gravel 3/4 @ 1,800.00 / cu.m 2,700.00
P 6,855.00
Labor:
P 1,950.00

8% Profit 704.40
12% OCM 1,056.60
5% VAT 528.30
Unit Cost 7,704.38
Say 7,572.00
C. Reinforcement
Quantity = 75.11 kgs.
Materials:
75.11 kg. 10mm Ø Rebar Gr. 40 @ 58.00 / kg. P 4,356.38
2.00 kgs. #16 G.I Tie Wire @ 80.00 / kg. 160.00
P 4,516.38
Labor:
P 1,400.00

8% Profit 473.31
12% OCM 709.97
5% VAT 354.98
Page 28 of 43
Unit Cost 99.25

Say 101.00
D. Formworks
Quantity = 1.00 lot
Materials:
2.00 pcs. Plywood ord. 1/2'' x 4' x 8' @ 590.00 / pc. P 1,180.00
24.05 bd.ft Coco Lumber 2" x 3" x 12' (4-pcs.) @ 30.00 / bd.ft. 721.50
2.00 kg. CWN @ 75.00 / kl. 150.00
P 2,051.50
Labor:
P 867.50

8% Profit 233.52
12% OCM 350.28
5% VAT 175.14
E. Block laying 5'' CHB (Non-Load Bearing)

Materials:
238.00 pcs. CHB # 5 @ 12.00 / pc. P 2,856.00
50.08 kgs. 10mm dia x 6m @ 58.00 / kg. 2,904.64
1.00 kgs. Tie Wire @ 80.00 / kg. 80.00
P 11,015.64
Labor:
1 Skilled laborer @ 550.00 / day x 2.00 day/s P 1,100.00
P 2,800.00

8% Profit 1,105.25
12% OCM 1,657.88
5% VAT 828.94
Unit Cost 914.27
Say 1,001.00
F. Plastering (Rough)
Materials:
11.00 bags. P. Cement @ 235.00 / bag. P 2,585.00
P 3,685.00
Labor:
P 975.00

8% Profit 372.80
12% OCM 559.20
5% VAT 279.60
Unit Cost 158.86
Say 143.00
G. Sanitary and Plumbing Works
Quantity = 1.00 lot
Materials:
8.00 pcs. PVC pipe 4'' x 10' @ 565.00 / pc. P 4,520.00
Page 29 of 43
6.00 pcs. PVC cleanout 4'' @ 76.00 / pc. 456.00

8.00 pcs. PVC tee 4'' x 4'' @ 120.00 / pc. 960.00
2.00 can PVC Cement 400cc @ 180.00 / can 360.00
P 6,296.00
Labor:
P 1,462.50

8% Profit 620.68
12% OCM 931.02
5% VAT 465.51
XX. Catch Basin
A. Excavation
Labor:
1 Laborers @ 425.00 / day x 1.50 day/s P 637.50
Direct Cost P 637.50

8% Profit 51.00
12% OCM 76.50
5% VAT 38.25
Total Item Cost P 803.25
Unit Cost 557.81
Say 586.00
Adjusted Cost P 843.84

Quantity = 0.44 cu.m.
0.44 cu.m Concrete Works (3000 psi) @ 7,495.00 / cu.m P 3,297.80
C. Reinforcement
Quantity = 38.85 kg.
Materials:
38.85 kg. 10mm Ø Rebar Gr. 40 @ 58.00 / kg. P 2,253.30
1.00 kg. #16 G.I Tie Wire @ 80.00 / kg. 80.00
P 2,333.30
Labor:
P 700.00

8% Profit 242.66
12% OCM 364.00
5% VAT 182.00
Unit Cost 98.38
Say 101.00
D. Formworks
Quantity = 1.00 lot
Materials:
2.00 pc. Plywood ord. 1/2'' x 4' x 8' @ 590.00 / pc. P 1,180.00
21.87 bd.ft. Coco Lumber 2" x 3" x 12' (4-pcs.) @ 30.00 / bd.ft. 656.10
1.00 kg. CWN @ 75.00 / kg. 75.00
P 1,911.10
Labor:
P 867.50

Page 30 of 43
8% Profit 222.29
12% OCM 333.43
5% VAT 166.72

Materials:
100.00 pcs. CHB #4 @ 10.00 / pc. P 1,000.00
0.50 cu.m White Sand @ 1,100.00 / cu.m 550.00
21.04 kgs. 10mm dia x 6m @ 58.00 / kg. 1,220.32
0.50 kgs. Tie Wire @ 80.00 / kg. 40.00
P 3,945.32
Labor:
P 975.00

8% Profit 393.63
12% OCM 590.44
5% VAT 295.22
Unit Cost 774.95
Say 819.00
Materials:
3.00 bags. P. Cement @ 235.00 / bag. P 705.00
0.50 cu.m White Sand @ 1,100.00 / cu.m 550.00
P 1,255.00
Labor:
1 Skilled laborer @ 53.13 / hour x 0.50 hour/s 26.56
P 26.56

8% Profit 102.53
12% OCM 153.79
5% VAT 76.89
Unit Cost 201.85
Say 143.00
XXI. Manual Hauling of Materials / Disposal

Quantity = 1.00 lot
Labor:
6.00 Laborers @ 425.00 / day x 80.00 day/s 204,000.00

8% Profit 16,320.00
12% OCM 24,480.00
5% VAT 12,240.00
XXII. Electrical Works
Quantity = 1.00 lot
A. Wires & Cable
30.17 m. 8.0mm² TW Copper Wire (White) @ 75.00 / m. 2,262.46

40 m. 14mm² THHN Copper Cable @ 125.00 / m. 5,000.00
1,300 m. 3.5mm² THHN Copper Wire @ 31.00 / m. 40,300.00
Page 31 of 43
P 47,562.46
B. Conduits and Fittings
164 pcs. 15mm.dia. PVC pipe @ 100.00 / pc. 16,400.00

6 pcs. 15mm.dia. Locknut & bushing @ 30.00 / pc. 180.00
6 pcs. 15mm.dia. Male Adaptor w/ PVC Locknut @ 40.00 / m. 240.00
12 pcs. 15mm.dia. PVC Long Elbow @ 60.00 / pc. 720.00
4 pcs. 32mm.dia. Locknut & Bushing @ 65.00 / pc. 260.00
4 pcs. 32mm.dia. Male Adaptor w/ PVC Locknut @ 95.00 / pc. 380.00
4 pcs. 32mm.dia. PVC Long Elbow @ 85.00 / pc. 340.00
10 pcs. 32mm.dia. PVC Pipe @ 250.00 / pc. 2,500.00
6 pcs. 32mm.dia. G.I. Conduit Clamp @ 40.00 / pc. 240.00
2 pcs. 32mm.dia. Service Entrance Cap @ 200.00 / pc. 400.00
6 pcs. Electrical Tape Big @ 55.00 / pc. 330.00
4 sets 2-spool insulator in rack w/ bolt & nut @ 800.00 / set 3,200.00
P 25,190.00
C. Wiring Devices/Lighting fixtures/Ceiling fan
24 sets 1X40W box-type fluorescent lamp @ 650.00 / set 15,600.00

12 sets 1X10W LED BULB w/ ceiling receptacle @ 300.00 / set 3,600.00
44 pcs. 4 x 4 PVC Junction Box w/ cover @ 40.00 / pc. 1,760.00
48 pcs. 2 x 4 PVC Utility Box @ 35.00 / pc. 1,680.00
20 sets 2- Gang Convenience Outlet @ 180.00 / set 3,600.00
4 sets 2-Gang Switch @ 180.00 / set 720.00
24 sets 1-Gang Switch @ 120.00 / set 2,880.00
4 sets One Gang 3-Way Switch @ 200.00 / set 800.00
P 30,640.00
D. Panel Board & Circuit Breakers
1 lot LPP Panel in NEMA #1 @ 17,100.00 / lot 17,100.00

Main : 70A , 2PCB , Bolt - on
Branches :
7 - 20A , 2PCB , Bolt - on
1 lot Outdoor Disconnect in NEMA 3R @ 4,500.00 / lot 4,500.00

Main : 70A , 2PCB , Bolt - on P 21,600.00
E. Labor
1 Electrical Engineer @ 1,000.00 / day x 9 day/s 9,000.00

3 Electricians @ 550.00 / day x 9 day/s 14,850.00
3 Helpers @ 425.00 / day x 9 day/s 11,475.00
P 35,325.00

8% Profit 12,825.40
12% OCM 19,238.10
5% VAT 9,619.05
Page 32 of 43
BILL OF MATERIALS AND COST ESTIMATE

CONSTRUCTION OF TWO-STOREY FOUR CLASSROOM SCHOOL BUILDING
SCOPE OF WORKS:
I. Project Billboard - 8' x 8' tarpaulin with 1/4" marine plywood support at the back and good lumber
(rough) frame for the stand.
II. Temporary Facility -
Provision for barracks rental and/or payment for water and electricity bills.
III. Occupational Safety and Health Program - Provision for workers' Personal Protective Equipment (PPE) necessary to safely
accomplish the required works.
IV. Layout/Staking and Temporary Enclosure - Preparation of batter board for layout and staking. Provision for installation of
temporary enclosure. Reuse dismantled materials.
V. Demolition Works - Provision for the demolition/dismantling of dilapidated classrooms (steel, concrete,
wood, etc.).
VI. Anti-Termite Treatment - Installation of pipes and treatment holes/clean-outs along the perimeter for the
application of soil poisoning.
VII. Earthworks
A.
Excavation Works (Manual Excavation) - Manual excavation for structural foundation.
B.
Backfilling Works - Backfilling of excavated material.
C.
Earthfill - Provision for the additional soil needed to attain required elevation.
D.
Gravelfill - 50mm thick gravel fill for footings and slab on grade.
A. 3500 psi Concrete Works -
Concreting of footings, slab on fill, beams, suspended slabs, stairs and columns using
one (1) bagger mixer to attain required mixture of 3500 psi concrete.
C. Reinforcing Bars - Fabrication and installation of reinforcement bars for footings, slab on fill, beams,
suspended slabs, stairs and columns.
D. Formworks and Scaffolding - Installation of formworks for all concrete members to be poured.
- Erection of false works/scaffoldings needed to execute work.
IX. Masonry Works
A. 5'' Load Bearing CHB - Laying of 5" load bearing CHB for the classroom perimeter.
B. 4'' Load Bearing CHB - Laying of 4" load bearing CHB for the stair partitions, comfort room partitions and
hallway low walls.
C. Plastering Works (Plain Cement Finish) - Plain cement smooth plastering of 5" and 4" CHB walls.
A. Roof Steel Truss & C-Purlins - Fabrication and installation of angular steel trusses.
- Installation of galvanized purlins spaced at 0.70 m. on centers and 2 - 2"x4" fascia
board.
B. Roof Frame Accessories - Installation of sagrods, bracings, turnbuckles and anchor bolts .
A. Tinsmithry - Installation of 0.5mm thick pre-painted long span roof.
B. 24" Spanish Bended Accessories -
Installation of 24" wide 0.4mm thick pre-painted bended accessories.
C. Roof Accessories - Installation of 4" Ø PVC down spouts with sufficient support.
XII. Doors and Windows - Installation of wooden panel doors w/ transom and jambs for maindoors and PVC
doors for the toilets.
-
Fabrication and installation of steel casement and jalousie windows.
XIII. Ceiling Works (Metal Furring) - Installation of metal framing and ficem board as ceiling.
XIV. Carpentry Works (Airvents) - Installation of 1'x4' fabricated airvents.
XV. Tiling Works
A. Comfort Rooms - Use 30cm x 30cm unglazed tiles for all floors and glazed 30cm x 30cm wall tiles.
Height of wall tiles = 1.50m.
B. All Flooring (includes hallway and stair) -
Installation of 40cm x 40cm unglazed tiles. Hallways, stairs and landings.
XVI. Painting Works

A. Concrete Surface / Ficem Ceiling - Application of 2 coats flat latex and 2 coats semi gloss latex paint to all
prepared/treated concrete surfaces.
B. Steel Surface - Application of gray epoxy primer with catalyst to all steel members.
C. Wood Surface - Application of 2 coats flat enamel and 1 coat quick dry enamel paint to all prepared
wooden surfaces.
XVII. Handrails, Steel Railings, Emergency Exit -
Fabrication and installation of of handrails, steel railings and emergency exits.
XVIII. Sanitary and Plumbing Works - Installation of plumbing and sanitary PVC pipes as well as fixtures.
XIX. Septic Vault - Construction of 1.60m x 3.60m x 1.65m septic vault.
XX. Catch Basin - Construction of 10 - 0.50m x 0.50m x 0.576m catch basins.
XXI. Manual Hauling of Materials / Disposal -
Provision for the double hauling of materials and disposal of demolished debris.
XXII. Electrical Works - Installation of electrical wirings, conduits and devices.

Page 33 of 43
DETAILED ESTIMATE:
I. Project Billboard
Total Quantity = 1.00 pc.
Unit Cost / pc. P 6,089.58

Estimated Cost: 1.00 x 6,089.58 P 6,089.58
II. Temporary Facility

Total Quantity = 1.00 lot
Unit Cost / lot P 45,360.00

III. Occupational Safety and Health Program


IV. Layout/Staking & Temporary Safety Enclosure


V. Demolition Works

VI. Anti-Termite Treatment


VII. Earthworks
A. Excavation Works
Total Quantity = 131.67 cu.m
Unit Cost / cu.m P 586.00

Estimated Cost: 131.67 x 586.00 P 77,158.62
B. Backfilling Works

C. Earthfill

D. Gravelfill
Unit Cost / cu.m P 2,300.00


A. Concrete (3500 psi)
Page 34 of 43
Unit Cost / cu.m P 8,132.00

B. Reinforcement
Total Quantity = 16,851.70 kg.
Unit Cost / kg. P 101.00

Estimated Cost: 16,851.70 x 101.00 P 1,702,021.70
C. Formworks and Scaffoldings


IX. Masonry Works

A. 5'' Load Bearing CHB
Total Quantity = 465.58 sq.m
Unit Cost / sq.m P 1,169.00

B. 4'' Load Bearing CHB

Unit Cost / sq.m P 966.00

C. Plastering Works (Plain Cement Finish)

Total Quantity = 1,623.50 sq.m

Estimated Cost: 1,623.50 x 186.00 P 301,971.00

A. Roof Steel Truss & C-Purlins
Total Quantity = 4,913.43 kg.

B. Roof Frame Accessories



A. Tinsmithry

B. 24" Spanish Bended Accessories

Total Quantity = 100.50 l.m.
Unit Cost / l.m. P 627.00

C. Roof Accessories

Page 35 of 43
XII. Doors and Windows


XIII. Ceiling Works (Metal Furring)

Total Quantity = 496.93 sq.m.
Unit Cost / sq.m. P 600.00

XIV. Carpentry Works (Airvents)


XV. Tiling Works

A. Comfort Rooms
Unit Cost / sq.m. P 1,099.00

B. All Flooring (includes hallway and stair)

Unit Cost / sq.m. P 1,196.00

XVI. Painting Works

A. Concrete Surface/Ficem Ceiling
Total Quantity = 2,120.43 sq.m

B. Steel Surface

C. Wood Surface

XVII. Handrails, Steel Railings, Emergency Exit


XVIII. Sanitary and Plumbing Works


Page 36 of 43
XIX. Septic Vault

A. Excavation


Total Quantity = 1.44 cu.m.
Unit Cost / cu.m. P 7,572.00

C. Reinforcement
Total Quantity = 75.11 kgs.
Unit Cost / kgs. P 101.00

D. Formworks


Unit Cost / sq.m P 1,001.00


G. Sanitary and Plumbing Works


XX. Catch Basin

A. Excavation

Estimated Cost: 1.44 x 586.00 P 843.84

Total Quantity = 0.44 cu.m.
Unit Cost / cu.m. P 7,495.00

C. Reinforcement
Total Quantity = 38.85 kg.

D. Formworks
Page 37 of 43




XXI. Manual Hauling of Materials / Disposal


XXII. Electrical Works

Unit Cost / lot P 0.00

Estimated Cost: 1.00 x - P 0.00
Republic of the Philippines
Province of Cavite
Municipality of Tanza
NAME OF PROJECT: CONSTRUCTION OF TWO-STOREY FOUR CLASSROOM SCHOOL BUILDING

LOCATION: BRGY. PUNTA II, TANZA, CAVITE
DATE: NOVEMBER 21, 2022
SUMMARY FOR VERTICAL STRUCTURES

ITEM NO. DESCRIPTION UNIT QTY. UNIT COST ADJUSTED COST
I. Project Billboard pc. 1.00 6,089.58 6,089.58
II. Temporary Facility lot 1.00 45,360.00 45,360.00
III. Occupational Safety and Health Program lot 1.00 14,235.61 14,235.61
IV. Layout/Staking & Temporary Safety Enclosure lot 1.00 16,858.80 16,858.80
V. Demolition Works lot 1.00 65,721.60 65,721.60
VI. Anti-Termite Treatment lot 1.00 10,672.20 10,672.20
VII. Earthworks
A. Excavation Works cu.m 131.67 586.00 77,158.62
B. Backfilling Works cu.m 113.25 261.00 29,558.25
C. Earthfill cu.m 130.71 739.00 96,594.69
D. Gravelfill cu.m 17.72 2,300.00 40,756.00
A. Concrete (3500 psi) cu.m 122.02 8,132.00 992,266.64
B. Reinforcement kg. 16851.70 101.00 1,702,021.70
C. Formworks and Scaffoldings lot 1.00 298,984.39 298,984.39
IX. Masonry Works
A. 5'' Load Bearing CHB sq.m 465.58 1,169.00 544,263.02
B. 4'' Load Bearing CHB sq.m 172.70 966.00 166,828.20
C. Plastering Works (Plain Cement Finish) sq.m 1623.50 186.00 301,971.00
A. Roof Steel Truss & C-Purlins kg. 4913.43 144.00 707,533.92
B. Roof Frame Accessories lot 1.00 48,832.13 48,832.13
A. Tinsmithry sq.m 326.04 932.00 303,869.28
B. 24" Spanish Bended Accessories l.m. 100.50 627.00 63,013.50
C. Roof Accessories lot 1.00 52,128.34 52,128.34
XII. Doors and Windows lot 1.00 366,269.40 366,269.40
XIII. Ceiling Works (Metal Furring) sq.m. 496.93 600.00 298,158.00
XIV. Carpentry Works (Airvents) lot 1.00 10,303.65 10,303.65
XV. Tiling Works
A. Comfort Rooms sq.m. 106.76 1,099.00 117,329.24
B. All Flooring (includes hallway and stair) sq.m. 423.00 1,196.00 505,908.00
XVI. Painting Works
A. Concrete Surface/Ficem Ceiling sq.m 2120.43 137.00 290,498.91
B. Steel Surface sq.m 838.54 152.00 127,458.08
C. Wood Surface sq.m 55.23 168.00 9,278.64
XVII. Handrails, Steel Railings, Emergency Exit lot 1.00 401,739.38 401,739.38
XVIII. Sanitary and Plumbing Works lot 1.00 229,798.80 229,798.80
XIX. Septic Vault
A. Excavation cu.m 9.50 586.00 5,567.00
B. Concrete Works (3000 psi) cu.m. 1.44 7,572.00 10,903.68
C. Reinforcement kgs. 75.11 101.00 7,586.11
D. Formworks lot 1.00 3,677.94 3,677.94
E. Block laying 5'' CHB (Non-Load Bearing) sq.m 19.04 1,001.00 19,059.04
F. Plastering (Rough) sq.m 36.96 143.00 5,285.28
G. Sanitary and Plumbing Works lot 1.00 9,775.71 9,775.71
XX. Catch Basin
A. Excavation cu.m 1.44 586.00 843.84
B. Concrete Works (3000 psi) cu.m. 0.44 7,495.00 3,297.80
C. Reinforcement kg. 38.85 101.00 3,923.85
D. Formworks lot 1.00 3,501.04 3,501.04
E. Block laying 4'' CHB (Non-Load Bearing) sq.m 8.00 819.00 6,552.00
F. Plastering (Rough) sq.m 8.00 143.00 1,144.00
XXI. Manual Hauling of Materials / Disposal lot 1.00 257,040.00 257,040.00
XXII. Electrical Works lot 1.00 202,000.00 202,000.00
Total Project Cost: P 8,481,616.87
Prepared By: Checked By:

JHOZEL D. PAREJA MA. VIRGINIA T. ARATAN
Engineer II Architect III
Approval Recommended: Approved by:
ENGR. VIRGILIO V. DIMAPILIS JR. YURI A. PACUMIO

Municipal Engineer Municipal Mayor
TECHNICAL SPECIFICATIONS
Project: CONSTRUCTION OF TWO-STOREY FOUR CLASSROOM SCHOOL BUILDING
Location:
A. GENERAL
1 Intention – This section prepared in a concise manner which intention is to save time and effort in locating important contents
within this specification.
2 In case of discrepancies exist between this section and its elaborated corresponding section, notify the engineer for clarification,
his decision shall be final.
3 Options to substitute the materials or equipment to be used other than these specified herewith shall only be allowed for the
following justified reasons with the expressed approval of the Engineer:
3.1
The materials or equipment proposed for substitution is equal or superior to the materials or equipment specified.
3.2 The materials or equipment specified cannot be delivered to the jobsite in time to complete the work due to conditions
beyond the control of the contractor.
3.3 In case of a difference in Price, the Provincial Government shall receive all benefits for the difference in cost involved in
any substitution by way of change order.
B. PERMITS AND CLEARANCES

1 All permits (e.g. building, environmental, occupancy, etc.) required by the local government unit will be duly accomplished by
the end user before commencement of work, together with the clearances needed for the demolition of existing structures, if
there are any.
C. OCCUPATIONAL SAFETY AND HEALTH PROGRAM

1
It is the policy of the Provincial Government to provide an accident-free and comfortable work environment by eliminating
recognized hazards from the workplace. Therefore, contractors are oblige to provide necessary Personal Protective Equipment
to all their workers to assure compliance with DOLE's Occupational Health and Safety Rules and Regulations .
2 Safety Skull Guard - ABS Type Helmet w/ Chin Strap (Blue Eagle) or any approved equal
3 Safety Boots - PVC Black
4 Safety Shoes - Low Cut Steel Toe; Black
5 Safety Goggles - Clear, Anti Scratch, Anti Fog
6 Safety Gloves - Perfect Fit Glove PU First White, 100% Knitted Glove
7 Safety Harness - Full Body Harness with small hook
8 First Aid Kit - Alcohol, Bandages, Gauze, etc.
9 Sphygmomanometer - Analog
D. PROJECT BILLBOARD
1 Tarpaulin - 8 ft. x 8 ft.
2 Tarpaulin Support - 2 - 1/4" Marine Plywood
3 Wooden Frame - Assorted Rough Good Lumber (see drawing details)
E. EARTH WORKS
1 Backfill - Use excavated material as backfill
- Volume of excavated material will be used to reach required elevation
2 Earth Fill - Lastillas, 0.325m elevation
3 Gravel Fill - G-1 Gravel, 50mm thick
CONCRETE WORKS
F.
1 Concrete for all footings, girders, columns, slabs and beams - 3500 psi at 28 days
2 Concrete for septic tank and catch basin - 3000 psi at 28 days
3 Portland Cement - any approved brand
4 Gravel - ¼” to ¾” in size
5 Sand - White Sand
6 Reinforcing Bars
Forms – for all - Gradeand
exposed 40unexposed
steel, structural grade
concrete deformed
surface, bars,thick
use 1/2” standard size lumber
ordinary
7
and 2”x2” and 2”x 3” coco lumber
G. MASONRY WORKS
1 CHB - 4"and 5" thick ordinary concrete hollow blocks for Catch Basin and Septic Tank, respectively
CHB - 5" thick load bearing concrete hollow blocks (5.41 Mpa/800 psi) for classroom perimeter walls.
CHB - 4" thick load bearing concrete hollow blocks (5.41 Mpa/800 psi) for comfort room partitions,
stair partitions and low walls.
2 Portland Cement - any approved equal
3 Sand - White Sand
4 Reinforcing Bars - 10mm diameter Grade 40 steel, structural grade deformed bars, standard size
H. STRUCTURAL STEEL TRUSS AND ROOFING WORKS

1 Truss - 1 1/2”x1 1/2”x 1/4" Back to Back Angle Bar for Top and Bottom Chord
- 1”x1”x 1/4" Back to Back Angle Bar for the Web Members
2 Purlins - 2”x4”x1.2mm Galvanized C-Purlin
4 Gusset Plates - MS Plate 8"x 8"x1/4"
5 Roofing - 0.5mm thick pre-painted long span with 1.01 meter width
6 Gutters, Flashings and Ridge Cap - 0.4mm thick pre-painted 24" width x 2.44 meters
7 Sag Rods - Ø12mm round bar
8 Cross Bracing - Ø16mm with Turn Buckle
9 Down Spouts - 4" Ø orange PVC pipe and fittings
I. CEILING WORKS
1 Furring Channel - 19mmx50mmx5.0m, t=0.40mm spaced @ 0.06m
2 Carrying Channel - 12mmx38mmx5.0m, t=0.80mm spaced @ 1.20m
3 Wall Angle - 25mmx25mmx2.4m, t=0.40mm
4 Hanger - Rod # 8
5 Rivets - 3/16" blind rivets
6 Concrete Nail - 1" nail
7 Fiber Cement Board - 4'x8'x3.5mm
J. DOORS AND WINDOWS

1 Main Door - 0.90mx2.10m Solid Wooden Panel Door w/ fixed glass transom and 2"x5" Good Lumber Jamb
2 PWD Toilet Door - 0.90mx2.10m Solid Wooden Panel Door w/ 2"x5" Good Lumber Jamb
3 Toilet Door - 0.80mx2.10m Solid Wooden Panel Door w/ 2"x5" Good Lumber Jamb
4 Cubicle Door - 0.60mx1.50m Aluminum Swing Door w/ 2"x5" Good Lumber Jamb
5 Hinges - Loose pin 3 1/2"x3 1/2"
6 Door knob - Cylindrical Knob with Keys
7 Jalousie Windows - 5mm thick Clear Glass Blades on Standard Jalouplus Casing w/ 300mm x 600mm
Fixed Clear Transom Glass on 50mm x 125mm Wooden Jamb. Refer to Doors and Windows Schedule.
K. TILING WORKS
1 All Floors and Stairs - 16"x16" Unglazed Ceramic Tiles
2 Toilet Floor - 12"x12" Unglazed Ceramic Tiles
3 Toilet Wall - 12"x12" Glazed Ceramic Tiles; 1.50m height
L. PAINTING WORKS
1 Surface treatment – all surfaces, shall be thoroughly cleaned, puttied, sand papered,
rubbed and polished
2 Concrete – 2 coats Flat Latex and 1 coat Semi Gloss Latex (Davies or Boysen Paint)
3 Steel – 2 coats Epoxy Primer gray w/ Hardener
4 Wood – 2 coats Flat Enamel and 1 coat Quick Dry Enamel
5 Ficem Board – 2 coats Flat Latex w/ putty and 2" fiber mesh tape (Davies or Boysen Paint)
M. PLUMBING AND SANITARY WORKS

1 Water Closet w/ Flush - Royal Tern, Save Flush or any approved equivalent
2 Lavatory - Wall Hang Royal Tern or Save flush
3 PVC Pipes - Neltex Blue and Orange Pipes
4 Solvent Cement – Neltex PVC Cement
5 Faucet - Stainless Faucets
6 Floor Drain - 4"x4" Stainless Floor Drains
N. EMERGENCY EXIT AND RAILINGS

1 Stair Railing & Hand Rails - 2" Ø G.I. Pipe with 19mm Square Bar. Refer to Railing Details on Sheet 09.
2 Emergency Exit Column - 4” Ø S-40 G.I. Pipe. Refer to Emergency Exit Details on Sheets 11 & 12.
3 Emergency Exit Flooring - 6mm thick Checkered Plate in a C8x13 Channel Bar and
50mmx50mmx6mm Angle Bar Frame.
4 Emergency Exit Stair - C8x13 Channel Bar Stringer w/ 38mmx38mmx4.5mm Angle Bar Stair Threads
5 Emergency Exit Bracing - 65mmx65mmx6mm Angle Bar w/ 10mm thick Gusset Plate
O. ELECTRICAL WORKS
1 Refer to attached Electrical Specifications.
- END OF SPECIFICATIONS -
NAME OF PROJECT: CONSTRUCTION OF TWO-STOREY FOUR CLASSROOM SCHOOL BUILDING
LOCATION: BRGY. PUNTA II, TANZA, CAVITE
DATE: NOVEMBER 21, 2022
BAR CHART
ITEM NO. DESCRIPTION # of Days 50 100 150 200 250
I. Project Billboard 1.0
II. Temporary Facility 238.0
III. Occupational Safety and Health Program 238.0
IV. Layout/Staking & Temporary Safety Enclosure 3.0
V. Demolition Works 6.0
VI. Anti-Termite Treatment 1.0
VII. Earthworks
A. Excavation Works 16.5
B. Backfilling Works 9.50
C. Earthfill 6.0
D. Gravelfill 2.5
A. Concrete (3500 psi) 17.5
B. Reinforcement 30.5
C. Formworks and Scaffoldings 15.0
IX. Masonry Works
A. 5'' Load Bearing CHB 17.5
B. 4'' Load Bearing CHB 5.5
C. Plastering Works (Plain Cement Finish) 11.5
A. Roof Steel Truss & C-Purlins 26.0
B. Roof Frame Accessories 2.0
A. Tinsmithry 11.0
B. 24" Spanish Bended Accessories 3.0
C. Roof Accessories 3.0
XII. Doors and Windows 12.0
XIII. Ceiling Works (Metal Furring) 16.0
XIV. Carpentry Works (Airvents) 1.5
XV. Tiling Works
A. Comfort Rooms 7.0
B. All Flooring (includes hallway and stair) 22.0
XVI. Painting Works
A. Concrete Surface/Ficem Ceiling 13.5
B. Steel Surface 8.5
C. Wood Surface
XVII. Handrails, Steel Railings, Emergency Exit 13.0
XVIII. Sanitary and Plumbing Works 9.0
XIX. Septic Vault
A. Excavation 2.5
B. Concrete Works (3000 psi) 2.0
C. Reinforcement 1.0
D. Formworks 0.5
E. Block laying 5'' CHB (Non-Load Bearing) 2.0
F. Plastering (Rough) 1.0
G. Sanitary and Plumbing Works 1.5
XX. Catch Basin
A. Excavation 1.5
B. Concrete Works (3000 psi) 0.50
C. Reinforcement 0.50
D. Formworks 0.5
E. Block laying 4'' CHB (Non-Load Bearing) 1.0
F. Plastering (Rough) 0.5
XXI. Manual Hauling of Materials / Disposal 80.0
XXII. Electrical Works 9.0
Total: 238.0 days
Prepared By: Checked By: Approved By:
JHOZEL D. PAREJA MA. VIRGINIA T. ARATAN ENGR. VIRGILIO V. DIMAPILIS JR.

Engineer II Architect III Municipal Engineer
Province of Cavite
OFFICE OF THE PROVINCIAL ENGINEER
Trece Martires City
Planning and Programming Division
INSPECTION REPORT
Date: _______________________________
Project: CONSTRUCTION OF TWO-STOREY FOUR CLASSROOM SCHOOL BUILDING
Location: BRGY. PUNTA II, TANZA, CAVITE
As per inspection conducted by the undersigned on the above mentioned project,

and as per coordination with Principal Romeo Del Rio, the existing old school buildings are
already damaged and destoyed by termites. It is where the proposed new building will be
constructed. The said location is enough for a 2-storey 4-classroom building with a floor area
of 9.50 m x 24.70 m.
Prepared by:
MAZEL ANN M. CORPUZ
Planning and Programming Representative
Project Classification:
Standard
Simple
Complex
Remarks:
Reviewed and Analyzed:
ADONIS VIE T. CRIZALDO

Head, Planning and Programming Division
PGC.PEO.F.049
Revision Status: 0
Issue Date: November 3, 2015

2 Storey - 4 Classrooms, PUNTA II Elementary School Updated Logo Unit Cost 2022

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2 Storey - 4 Classrooms, PUNTA II Elementary School Updated Logo Unit Cost 2022

Uploaded by

Copyright:

Available Formats

Particulars Length Width Height H fr. NGL Qty. Gravel Bedding Excav.

Septic Tank 3.60 1.60 1.65 1.00 9.50

L - 1/4 x 2 x 2 L - 1/4 x 1 1/2 x 1 1/2 L - 1/4 x 1 x 1 1/4 x 8 x 8 gusset plate 2 x 4 C-purli

151.33 39.04 389.64

Sag rod 6.50 2.00 10.00 130.00 2.00 24.00 48.00

88.00 130.00 24.00 48.00

Roof & Bended Accessories

326.04 49.40 24.70 26.40

Rivets 45.00 24.00 12.00 81.00 648.00

106.40 28.00 131.20

6 tee 4 x 3 wye 2 pipe

13.37 5.83 38.76 43.28

4.01 5.95 24.50 85.90 36.89 9.21 18.60

20.80 22.80 20.80 22.80

60.80 55.20 5.76 22.00

60.00 2.50 20.00

2 x 4 C-purlins 1/4 x 12 x 12 base plate

2.00 6.00 12.00

9.00 2.00 444.60

BILL OF MATERIALS AND COST ESTIMATE

XVI. Painting Works

XXII. Electrical Works - Installation of electrical wirings, conduits and devices.

Direct cost P 4,833.00

II. Temporary Facility

Direct cost P 40,000.00

III. Occupational Safety and Health Program

Direct cost P 12,553.45

Direct cost P 13,380.00

Quantity = 1.00 lot

Direct cost P 52,160.00

VI. Anti-Termite Treatment

Direct Cost P 8,470.00

Direct cost P 61,627.50

Direct cost P 23,370.00

Quantity = 130.71 cu.m

Labor & Equipment:

Direct cost P 76,382.40

Direct cost P 32,377.00

VIII. Concrete Works

Direct Cost P 787,495.50

Direct Cost P 1,345,285.40

C. Formworks and Scaffoldings

Direct Cost P 237,289.20

5 Skilled laborer @ 550.00 / day x 17.50 day/s 48,125.00

Direct Cost P 427,072.34

Direct Cost P 131,041.10

C. Plastering Works (Plain Cement Finish)

Direct Cost P 238,577.50

X. Structural Steel Works

2.00 tank Oxygen refill @ 400.00 / tank. 800.00

Direct Cost P 543,409.81

Direct Cost P 38,755.66

Direct Cost P 241,895.35

Direct Cost P 49,917.66

Direct Cost P 41,371.70

on Standard Jalouflus Casing and 0.30m fixed clear

Direct Cost P 290,690.00

Direct Cost P 236,806.88

XIV. Carpentry Works (Airvents)

Direct Cost P 8,177.50

Direct Cost P 92,772.00

Direct Cost P 403,053.00

XVI. Painting Works

5 Laborers @ 425.00 / day x 13.50 day/s 28,687.50