Professional Documents
Culture Documents
9,457,732,100
SALDO AWAL KET
- D Cash in Bank
- D Cash in E-Wallet
- D Cash on Hand
- D Petty Cash
- D Account Receivable
2,355,000 K Allowance for Doubtful Debt
- D Merchandise Inventory
- D VAT In
- D Employee Receivable
- D Supplies
- D Prepaid Income Tax
- D Prepaid Insurance
- D Prepaid Rent
- D Down Payment to Supplier
-
- D Land
- D Building
281,250,000 K Acc. Depreciation of Building
- D Vehicle
201,250,000 K Acc. Depreciation of Vehicle
- D Equipment
105,187,500 K Acc. Depreciation of Equipment
-
-
189,350,000 K Account Payable
20,000,000 K Credit Card
102,465,000 K VAT Out
- K Accruad Expense
1,150,000 K Income Tax Payable - Art. 21
- K Income Tax Payable - Art. 23
- K Income Tax Payable - Art. 25/29
- K Down Payment from Customer
-
500,000,000 K Bank Loan
-
2,000,000,000 K Common Stock
- D Dividend
364,097,500 K Retained Earning
- K Income Summary
-
5,544,932,100 K Sales
- D Sales Returns
- D Sales Discount
16,500,000 K Rent Revenue
83,325,000 K Freight Collected
-
- D Cost of Good Sold
- D Freight Paid
23,925,000 K Purchase Discount
-
- D Depreciation Expense - Building
- D Depreciation Expense - Vehicles
- D Depreciation Expense - Equipment
- D Payment Fee
- D Repairs & Maintenance Expense
- D Advertising Expense
- D Wages & Salaries Expense
- D Bad Debt Expesne
- D Insurance Expense
- D Supplies Expense
- D Electricity, Water, Telp. & Internet Expense
- D Rent Expense
- D Consulting Expense
-
17,325,000 K Interest Revenue
3,300,000 K Late Fees Collected
- K Dividend Revenue
1,320,000 K Other Revenue
-
- D Interest Expense
- D Bank Service Charge
- D Income Tax Expense
- D Late Fees Expense
- D Other Expense
9,457,732,100
-
ernet Expense
SUPPLIER
No. Nama Alamat NPWP Telepon
1 Global Dotcom Jalan Nuri 20 Jakarta
01.345.775.1.888.000
(021) 7776655
2 Sentral Komputer Jalan Merpati 10 Bekas
01.125.564.1.777.000
(021) 5558899
3 Gallery Komputer Jalan Cendrawasih01.234.777.1.666.000
12 (024) 885678
FIXED CUSTOMER
No. Nama Alamat NPWP Telepon
1 Toko Laptop Murah Singosaren Blok IV01.222.666.1.888.000
Lan (0271) 855777
2 Toko Mega Jaya Jalan Merdeka 05 01.333.564.1.777.000
Klat (0271) 777555
3 Toko Prima Com Jalan Slamet Riyadi
01.888.777.1.666.000
1 (0271) 666222
Umur
Tanggal Tarif
No Jenis Aset Tetap Harga Perolehan Ekonomis
Perolehan Penyusutan
(Tahun)
Land
1 Tanah 01/06/2007 Rp 850,000,000
Building
1 Bangunan 01/07/2012 Rp 540,000,000 20 5%
Vehicle
1 Toyota Avanza 10/06/2019 Rp 270,000,000 8 12.5%
2 Daihatsu Grandmax 01/10/2019 Rp 210,000,000 8 12.5%
Equipment
1 Komputer-PC 03/03/2019 Rp 45,000,000 4 25%
2 Smartphone 10/04/2019 Rp 24,000,000 4 25%
3 Mebel 10/04/2019 Rp 36,000,000 4 25%
4 AC 01/06/2019 Rp 12,000,000 4 25%
Jumlah
PT. DUNIA USAHA
DAFTAR ASET TETAP
Akumulasi Penyusutan
Metode Penyusutan Tahun 2022 Saldo Penyusutan
Tahun 2021
Januari-November Per 30 Nov 2022
Rp 850,000,000
Rp 258,750,000
Rp 151,875,000
Rp 126,875,000
Rp 2,812,500
Rp 2,000,000
Rp 3,000,000
Rp 4,000,000
Rp 1,399,312,500
PT DUNIA USAHA
NERACA SALDO
Per 30 November 2022
DEBIT
EVIDENCE
DATE DESCRIPTION
NUMBER ACCOUNT NAME ACC. NO AMOUNT
Des
2021
TOTAL Rp -
CREDIT
PATTY CASH
Rp -
DEBIT CREDIT
NOMOR POST
TANGGAL KETERANGAN Harga Pokok Barang
BUKTI REF Piutang Dagang Penjualan PPN Keluaran Pendapatan Kirim
Dagangan
Des 6 F12-01 Toko Mega Jaya Rp 38,390,000 Rp 28,000,000 Rp 34,000,000 Rp 3,740,000 Rp 650,000
2022 16 F12-02 Toko Prima Com Rp 65,335,000 Rp 52,500,000 Rp 58,500,000 Rp 6,435,000 Rp 400,000
29 F12-03 Toko Laptop Murah Rp 108,575,000 Rp 87,500,000 Rp 97,500,000 Rp 10,725,000 Rp 350,000
30 F12-04 Toko Prima Com Rp 69,775,000 Rp 50,000,000 Rp 62,500,000 Rp 6,875,000 Rp 400,000
REKAPITULASI
DEBIT CREDIT
No. Akun Jumlah No. Akun
1-1150 Rp 282,075,000 1-1170
5-1000 Rp 218,000,000 2-1130
4-1000
4-5000
CREDIT
Persediaan Barang
Dagang
Rp 28,000,000
Rp 52,500,000
Rp 87,500,000
Rp 50,000,000
Rp 218,000,000
1-1170
REKAPITULASI
CREDIT
Jumlah
Rp 218,000,000
Rp 27,775,000
Rp 252,500,000
Rp 1,800,000
Rp 500,075,000
DEBIT KREDIT
NOMOR POST
TANGGAL KETERANGAN Kas di Dompet Lain-Lain Lain-Lain
BUKTI REFF Kas di Bank Kas di Tangan Piutang Dagang
Digital Nama Akun No. Akun Jumlah Nama Akun
Des 1 BKM/12-01 Toko Laptop Murah Rp 94,700,000 Rp 94,700,000
2022 3 NT/12-01 Penjualan Tunai - Andika Rp 19,425,000 Penjualan
PPN Keluaran
Harga Pokok Barang Da 5-1000 Rp 15,000,000 Persediaan Barang Dag
4 BKM/12-02 Toko Mega Jaya Rp 97,775,000 Rp 97,775,000
8 BKM/12-03 Sewa - Tuan Gilang Rp 2,500,000 Pendapatan Sewa
18 BKM/12-04 Sewa - Nyonya Santika Rp 1,500,000 Pendapatan Sewa
REKAPITULASI
DEBIT
No. Akun Jumlah
1-1110 Rp 211,900,000
1-1130 Rp 4,000,000
5-1000 Rp 15,000,000
TOTAL Rp 230,900,000
KREDIT
Lain-Lain
No. Akun Jumlah
4-1000 Rp 17,500,000
2-1130 Rp 1,925,000
1-1170 Rp 15,000,000
4-4000 Rp 2,500,000
4-4000 Rp 1,500,000
Rp 38,425,000
REKAPITULASI
CREDIT
No. Akun Jumlah
1-1150 Rp 192,475,000
1-1170 Rp 15,000,000
2-1130 Rp 1,925,000
4-1000 Rp 17,500,000
4-4000 Rp 4,000,000
TOTAL Rp 230,900,000
DEBIT
NOMOR POST
TANGGAL KETERANGAN Persediaan Barang
BUKTI REF Beban Kirim PPN Masukan
Dagang
REKAPITULASI
DEBIT CREDIT
No. Akun Jumlah No. Akun
1-1170 Rp 100,000,000 2-1110
1-1180 Rp 11,000,000
5-2000 Rp 100,000
CREDIT
Utang Dagang
Rp 111,100,000
Rp 111,100,000
2-1110
REKAPITULASI
CREDIT
Jumlah
Rp 111,100,000
Rp 111,100,000
DEBIT CREDIT
NOMOR POST
TANGGAL KETERANGAN Lain-Lain Kas di Dompet Lain-Lain
BUKTI REF Utang Dagang Kas di Bank Kas di Tangan
Nama Akun No. Akun Jumlah Digital Nama Akun No. Akun
Dec 2 BKK/12-01 ACE Paragon Mall Peralatan 1-2400 Rp 15,500,000 Rp 15,500,000
2022 13 BKK/12-02 Global Dotcom Rp 83,500,000 Rp 83,500,000
21 BKK/12-03 PT PLN Beban Listrik, Air, T 6-1220 Rp 1,001,500 Rp 1,001,500
22 BKK/12-04 Gallery Komputer Persediaan Barang D 1-1170 Rp 56,000,000 Rp 62,160,000
PPN Masukan 1-1180 Rp 6,160,000
25 BKK/12-05 Sentral Komputer Rp 105,850,000 Rp 105,850,000
26 BKK/12-06 Bagian Personalia Beban Gaji 6-1170 Rp 30,000,000 Rp 29,880,000 Utang Pajak PPh Pasal 2-1150
REKAPITULASI
DEBIT CREDIT
No. Akun Jumlah No. Akun
1-1170 Rp 56,000,000 1-1110
1-1180 Rp 6,160,000 1-1120
1-2400 Rp 15,500,000 1-1130
2-1110 Rp 189,350,000 2-1150
6-1170 Rp 30,000,000
6-1220 Rp 1,001,500
CREDIT
Lain-Lain
Jumlah
Rp 120,000
Rp 120,000
REKAPITULASI
CREDIT
Jumlah
Rp 189,350,000
Rp 1,001,500
Rp 107,540,000
Rp 120,000
Rp 298,011,500
Des
2022
TOTAL Rp - Rp -
REKAPITULASI
DEBIT CREDIT
No. Akun Jumlah No. Akun Jumlah
Total - Total -
PT DUNIA USAHA
KARTU PERSEDIAAN
(Dalam Rupiah)
1-1110 Rp 907,125,000 Rp -
1-1130 Rp 140,348,000 Rp -
1-1140 Rp 500,000 Rp -
1-1160 Rp - Rp 2,355,000
1-1180 Rp 87,285,000 Rp -
1-1190 Rp - Rp -
1-1200 Rp 4,125,000 Rp -
1-1210 Rp 50,000,000 Rp -
31 Jurnal Pembelian Rp - Rp - Rp - Rp -
1-1220 Rp - Rp -
1-1230 Rp - Rp -
1-1240 Rp - Rp -
1-2200 Rp 540,000,000 Rp -
1-2300 Rp 480,000,000 Rp -
1-2400 Rp 132,500,000 Rp -
2-1110 Rp - Rp 111,100,000
2-1120 Rp - Rp 20,000,000
2-1130 Rp - Rp 132,165,000
31 Jurnal Penjualan Rp - Rp - Rp - Rp -
31 Jurnal Penerimaan Kas Rp - Rp - Rp - Rp -
31 Jurnal Pembelian Rp - Rp - Rp - Rp -
2-1140 Rp - Rp -
2-1150 Rp - Rp 1,270,000
31 Jurnal Penjualan Rp - Rp - Rp - Rp -
31 Jurnal Penerimaan Kas Rp - Rp - Rp - Rp -
31 Jurnal Pembelian Rp - Rp - Rp - Rp -
2-1160 Rp - Rp -
NAMA AKUN : Utang Pajak PPh Pasal 25/29 D NO. AKUN : 2-1170
SALDO
TANGGAL KETERANGAN P/R DEBIT KREDIT
DEBIT KREDIT
Desember 31 Saldo Awal Rp - Rp -
31 Jurnal Penjualan Rp - Rp - Rp - Rp -
31 Jurnal Penerimaan Kas Rp - Rp - Rp - Rp -
31 Jurnal Pembelian Rp - Rp - Rp - Rp -
31 Jurnal Pengeluaran Kas Rp - Rp - Rp - Rp -
31 Jurnal Umum Rp - Rp - Rp - Rp -
2-1170 Rp - Rp -
31 Jurnal Penjualan Rp - Rp - Rp - Rp -
31 Jurnal Penerimaan Kas Rp - Rp - Rp - Rp -
PT DUNIA USAHA
BUKU BESAR
Bulan : Desember 2022
31 Jurnal Pembelian Rp - Rp - Rp - Rp -
2-2100 Rp - Rp 500,000,000
3-2000 Rp 70,850,000 Rp -
3-3000 Rp - Rp 364,097,500
31 Jurnal Penjualan Rp - Rp - Rp - Rp -
3-4000 Rp - Rp -
4-1000 Rp - Rp 5,814,932,100
4-2000 Rp 37,125,000 Rp -
4-3000 Rp 10,002,300 Rp -
4-4000 Rp - Rp 20,500,000
5-1000 Rp 4,915,912,600 Rp -
5-3000 Rp - Rp 23,925,000
6-1110 Rp 24,750,000 Rp -
6-1130 Rp 24,312,500 Rp -
SALDO
NO. AKUN NAMA AKUN
DEBIT KREDIT
REKAPITULASI
DEBIT CREDIT
No. Akun Jumlah No. Akun Jumlah
1-1110 6,750,000 1-1200 1,625,000
1-2200 2,250,000 1-1210 50,000,000
1-2300 5,000,000 1-2210 2,250,000
1-2400 2,437,500 1-2310 5,000,000
6-1210 1,625,000 1-2410 2,437,500
9-2000 750,000 2-1170 18,247,002
9-3000 68,247,002 8-1000 7,500,000
NO NERACA SEBELUM PENYESUAIAN PENYESUAIAN NERACA SETELAH PENYESUAIAN LABA RUGI NERACA
NAMA AKUN
AKUN DEBIT KREDIT DEBIT KREDIT DEBIT KREDIT DEBIT KREDIT DEBIT KREDIT
1-1110 Kas di Bank 907,125,000 - 6,750,000 - 913,875,000 - - - 913,875,000 -
1-1120 Kas di Dompet Digital 60,498,500 - - - 60,498,500 - - - 60,498,500 -
1-1130 Kas di Tangan 140,348,000 - - - 140,348,000 - - - 140,348,000 -
1-1140 Surat Berharga 500,000 - - - 500,000 - - - 500,000 -
1-1150 Piutang Dagang 282,075,000 - - - 282,075,000 - - - 282,075,000 -
1-1160 Cadangan Kerugian Piutang - 2,355,000 - - - 2,355,000 - - - 2,355,000
1-1170 Persediaan Barang Dagang 631,000,000 - - - 631,000,000 - - - 631,000,000 -
1-1180 PPN Masukan 87,285,000 - - - 87,285,000 - - - 87,285,000 -
1-1190 Piutang Karyawan - - - - - - - - - -
1-1200 Perlengkapan Kantor 4,125,000 - - 1,625,000 2,500,000 - - - 2,500,000 -
1-1210 Pajak Dibayar Dimuka 50,000,000 - - 50,000,000 - - - - - -
1-1220 Asuransi Dibayar Dimuka - - - - - - - - - -
1-1230 Sewa Dibayar Dimuka - - - - - - - - - -
1-1240 Uang Muka kepada Pemasok - - - - - - - - - -
1-2100 Tanah 850,000,000 - - - 850,000,000 - - - 850,000,000 -
1-2200 Bangunan 540,000,000 - 2,250,000 - 542,250,000 - - - 542,250,000 -
1-2210 Akum. Depresiasi Bangunan - 281,250,000 - 2,250,000 - 283,500,000 - - - 283,500,000
1-2300 Kendaraan 480,000,000 - 5,000,000 - 485,000,000 - - - 485,000,000 -
1-2310 Akum. Depresiasi Kendaraan - 201,250,000 - 5,000,000 - 206,250,000 - - - 206,250,000
1-2400 Peralatan 132,500,000 - 2,437,500 - 134,937,500 - - - 134,937,500 -
1-2410 Akum. Depresiasi Peralatan - 105,187,500 - 2,437,500 - 107,625,000 - - - 107,625,000
2-1110 Utang Dagang - 111,100,000 - - - 111,100,000 - - - 111,100,000
2-1120 Utang Kartu Kredit - 20,000,000 - - - 20,000,000 - - - 20,000,000
2-1130 PPN Keluaran - 132,165,000 - - - 132,165,000 - - - 132,165,000
2-1140 Utang Beban - - - - - - - - - -
2-1150 Utang Pajak PPh Pasal 21 - 1,270,000 - - - 1,270,000 - - - 1,270,000
2-1160 Utang Pajak PPh Pasal 23 - - - - - - - - - -
2-1170 Utang Pajak PPh Pasal 25/29 - - - 18,247,002 - 18,247,002 - - - 18,247,002
2-1180 Uang Muka dari Pelanggan - - - - - - - - - -
2-2100 Utang Bank - 500,000,000 - - - 500,000,000 - - - 500,000,000
3-1000 Modal Sendiri - 2,000,000,000 - - - 2,000,000,000 - - - 2,000,000,000
3-2000 Devidend 70,850,000 - - - 70,850,000 - - - 70,850,000 -
3-3000 Laba Ditahan - 364,097,500 - - - 364,097,500 - - - 364,097,500
3-4000 Ikhtisar Laba Rugi - - - - - - - - - -
4-1000 Penjualan - 5,814,932,100 - - - 5,814,932,100 - 5,814,932,100 - -
4-2000 Retur Penjualan 37,125,000 - - - 37,125,000 - 37,125,000 - - -
4-3000 Diskon Penjualan 10,002,300 - - - 10,002,300 - 10,002,300 - - -
4-4000 Pendapatan Sewa - 20,500,000 - - - 20,500,000 - 20,500,000 - -
4-5000 Pendapatan Kirim - 85,125,000 - - - 85,125,000 - 85,125,000 - -
5-1000 Harga Pokok Barang Dagangan 4,915,912,600 - - - 4,915,912,600 - 4,915,912,600 - - -
5-2000 Biaya Kirim 15,103,450 - - - 15,103,450 - 15,103,450 - - -
5-3000 Potongan Pembelian - 23,925,000 - - - 23,925,000 - 23,925,000 - -
6-1110 Beban Depresiasi Bangunan 24,750,000 - - - 24,750,000 - 24,750,000 - - -
6-1120 Beban Depresiasi Kendaraan 55,000,000 - - - 55,000,000 - 55,000,000 - - -
6-1130 Beban Depresiasi Peralatan 24,312,500 - - - 24,312,500 - 24,312,500 - - -
6-1140 Biaya Admin E-commerce 25,005,750 - - - 25,005,750 - 25,005,750 - - -
6-1150 Beban Perawatan dan Perbaikan 3,300,000 - - - 3,300,000 - 3,300,000 - - -
6-1160 Beban Iklan 14,520,000 - - - 14,520,000 - 14,520,000 - - -
6-1170 Beban Gaji 225,000,000 - - - 225,000,000 - 225,000,000 - - -
6-1180 Beban Kerugian Piutang - - - - - - - - - -
6-1190 Beban Asuransi - - - - - - - - - -
6-1210 Beban Perlengkapan - - 1,625,000 - 1,625,000 - 1,625,000 - - -
6-1220 Beban Listrik, Air, Telepon, & Internet 16,676,500 - - - 16,676,500 - 16,676,500 - - -
6-1230 Beban Sewa 495,000 - - - 495,000 - 495,000 - - -
6-1240 Beban Konsultasi - - - - - - - - - -
8-1000 Pendapatan Bunga - 17,325,000 - 7,500,000 - 24,825,000 - 24,825,000 - -
8-2000 Pendapatan Denda - 3,300,000 - - - 3,300,000 - 3,300,000 - -
8-3000 Pendapatan Deviden - - - - - - - - - -
8-4000 Pendapatan Lain-Lain - 1,320,000 - - - 1,320,000 - 1,320,000 - -
9-1000 Beban Bunga Bank 20,625,000 - - - 20,625,000 - 20,625,000 - - -
9-2000 Beban Administrasi Bank 3,630,000 - 750,000 - 4,380,000 - 4,380,000 - - -
9-3000 Beban Pajak Penghasilan 49,500,000 - 68,247,002 - 117,747,002 - 117,747,002 - - -
9-4000 Beban Denda Keterlambatan 7,012,500 - - - 7,012,500 - 7,012,500 - - -
9-5000 Beban Lain-Lain 825,000 - - - 825,000 - 825,000 - - -
9,685,102,100 9,685,102,100 87,059,502 87,059,502 9,720,536,602 9,720,536,602 5,519,417,602 5,973,927,100 4,201,119,000 3,746,609,502
TOTAL 454,509,498 - - 454,509,498
5,973,927,100 5,973,927,100 4,201,119,000 4,201,119,000
PT DUNIA USAHA
LAPORAN LABA RUGI
Untuk Periode yang Berakhir Pada 31 Desember 2022
KETERANGAN NOMINAL
Penjualan :
Penjualan Rp 5,814,932,100
Retur Penjualan Rp (37,125,000)
Diskon Penjualan Rp (10,002,300)
Pendapatan Sewa Rp 20,500,000
Pendapatan Kirim Rp 85,125,000
Penjualan Bersih Rp 5,873,429,800
Harga Pokok Penjualan :
Harga Pokok Barang Dagangan Rp 4,915,912,600
Biaya Kirim Rp 15,103,450
Potongan Pembelian Rp (23,925,000)
Total Harga Pokok Rp 4,907,091,050
Laba (Rugi) Kotor
Beban :
Beban Depresiasi Bangunan Rp 24,750,000
Beban Depresiasi Kendaraan Rp 55,000,000
Beban Depresiasi Peralatan Rp 24,312,500
Biaya Admin E-commerce Rp 25,005,750
Beban Perawatan dan Perbaikan Rp 3,300,000
Beban Iklan Rp 14,520,000
Beban Gaji Rp 225,000,000
Beban Kerugian Piutang Rp -
Beban Asuransi Rp -
Beban Perlengkapan Rp 1,625,000
Beban Listrik, Air, Telepon, & Internet Rp 16,676,500
Beban Sewa Rp 495,000
Beban Konsultasi Rp -
Total Beban
Pendapatan Bersih dari Operasinal
Pendapatan Lain-Lain :
Pendapatan Bunga Rp 24,825,000
Pendapatan Denda Rp 3,300,000
Pendapatan Deviden Rp -
Pendapatan Lain-Lain Rp 1,320,000
Total Pendapatan Lain-Lain Rp 29,445,000
Beban Lain-Lain :
Beban Bunga Bank Rp 20,625,000
Beban Administrasi Bank Rp 4,380,000
Beban Pajak Penghasilan Rp 117,747,002
Beban Denda Keterlambatan Rp 7,012,500
Beban Lain-Lain Rp 825,000
Total Beban Lain-Lain Rp 150,589,502
Total Pendapatan (Beban) di Luar Operasional
LABA BERSIH
PT DUNIA USAHA
LAPORAN LABA RUGI
ntuk Periode yang Berakhir Pada 31 Desember 2022
NOMINAL
Rp 966,338,750
Rp 390,684,750
Rp 575,654,000
Rp (121,144,502)
Rp 454,509,498
PT DUNIA USAHA
LAPORAN PERUBAHAN EKUITAS
Untuk Periode yang Berakhir Pada 31 Desember 2022
KETERANGAN NOMINAL
Laba Ditahan, 30 November 2022 Rp 364,097,500
ASET TETAP
Tanah Rp 850,000,000
Bangunan Rp 542,250,000
Akum. Depresiasi Bangunan Rp (283,500,000) MODAL
Kendaraan Rp 485,000,000 Modal Sendiri Rp 2,000,000,000
Akum. Depresiasi Kendaraan Rp (206,250,000) Devidend Rp -
Peralatan Rp 134,937,500 Laba Ditahan Rp 747,756,998
Akum. Depresiasi Peralatan Rp (107,625,000) Ikhtisar Laba Rugi Rp -
TOTAL ASET TETAP Rp 1,414,812,500 TOTAL MODAL Rp 2,747,756,998
Rp -
PT DUNIA USAHA
LAPORAN ARUS KAS
Untuk Periode yang Berakhir Pada 31 Desember 2022
KETERANGAN NOMINAL
ARUS KAS DARI AKTIVITAS OPERASI
Kas Masuk
Penjualan Tunai Rp 19,425,000
Pendapatan Sewa Rp 4,000,000
Pelunasan Piutang Rp 192,475,000
Pendapatan Bunga Rp 7,500,000
Total Kas Masuk Rp 223,400,000
Kas Keluar
Pembelian Tunai Rp 62,160,000
Pembayaran Utang Rp 189,350,000
Pembayaran Biaya Rp 31,631,500
Total Kas Keluar Rp 283,141,500
Kas Bersih yang Didapatkan Dari Aktivitas Operasi Rp (59,741,500)
1,114,721,500
-
PT DUNIA USAHA
JURNAL PENUTUP
Per Desember 2022
(Dalam Rupiah)
31 Jurnal Penyesuaian Rp - Rp - Rp - Rp -
1-1190 31 Jurnal Penutupan Rp - Rp - Rp - Rp -
31 Jurnal Penyesuaian Rp - Rp - Rp - Rp -
2-1140 31 Jurnal Penutupan Rp - Rp - Rp - Rp -
NAMA AKUN : Utang Pajak PPh Pasal 25/29 K NO. AKUN : 2-1170
SALDO
TANGGAL KETERANGAN P/R DEBIT KREDIT
DEBIT KREDIT
Desember 31 Saldo Awal Rp - Rp -
31 Jurnal Penyesuaian Rp - Rp 18,247,002 Rp - Rp 18,247,002
31 Jurnal Penyesuaian Rp - Rp - Rp - Rp -
2-1180 31 Jurnal Penutupan Rp - Rp - Rp - Rp -
31 Jurnal Penyesuaian Rp - Rp - Rp - Rp -
3-4000 31 Jurnal Penutupan Rp 5,973,927,100 Rp 5,973,927,100 Rp - Rp -
JUMLAH
NO AKUN NAMA AKUN
DEBIT KREDIT
1-1110 Kas di Bank Rp 913,875,000 Rp -
1-1120 Kas di Dompet Digital Rp 60,498,500 Rp -
1-1130 Kas di Tangan Rp 140,348,000 Rp -
1-1140 Surat Berharga Rp 500,000 Rp -
1-1150 Piutang Dagang Rp 282,075,000 Rp -
1-1160 Cadangan Kerugian Piutang Rp - Rp 2,355,000
1-1170 Persediaan Barang Dagang Rp 631,000,000 Rp -
1-1180 PPN Masukan Rp 87,285,000 Rp -
1-1190 Piutang Karyawan Rp - Rp -
1-1200 Perlengkapan Kantor Rp 2,500,000 Rp -
1-1210 Pajak Dibayar Dimuka Rp - Rp -
1-1220 Asuransi Dibayar Dimuka Rp - Rp -
1-1230 Sewa Dibayar Dimuka Rp - Rp -
1-1240 Uang Muka kepada Pemasok Rp - Rp -
1-2100 Tanah Rp 850,000,000 Rp -
1-2200 Bangunan Rp 542,250,000 Rp -
1-2210 Akum. Depresiasi Bangunan Rp - Rp 283,500,000
1-2300 Kendaraan Rp 485,000,000 Rp -
1-2310 Akum. Depresiasi Kendaraan Rp - Rp 206,250,000
1-2400 Peralatan Rp 134,937,500 Rp -
1-2410 Akum. Depresiasi Peralatan Rp - Rp 107,625,000
2-1110 Utang Dagang Rp - Rp 111,100,000
2-1120 Utang Kartu Kredit Rp - Rp 20,000,000
2-1130 PPN Keluaran Rp - Rp 132,165,000
2-1140 Utang Beban Rp - Rp -
2-1150 Utang Pajak PPh Pasal 21 Rp - Rp 1,270,000
2-1160 Utang Pajak PPh Pasal 23 Rp - Rp -
2-1170 Utang Pajak PPh Pasal 25/29 Rp - Rp 18,247,002
2-1180 Uang Muka dari Pelanggan Rp - Rp -
2-2100 Utang Bank Rp - Rp 500,000,000
3-1000 Modal Sendiri Rp - Rp 2,000,000,000
3-2000 Devidend Rp - Rp -
3-3000 Laba Ditahan Rp - Rp 747,756,998
3-4000 Ikhtisar Laba Rugi Rp - Rp -
ACCOUNT : Utang Pajak PPh Pasal 25/29 ### ACCOUNT NO. : 2-1170
BALANCE
DATE DESCRIPTION P/R DEBIT CREDIT
DEBIT CREDIT
Dec 31 Beginning Balance Rp - Rp -
31 General Journal (Adjust) Rp - Rp - Err:502 Err:502
2-1170 31 General Journal (Closing) Err:504 Err:504 Err:502 Err:502
#REF!
GENERAL LEDGER
#REF!
ACCOUNT : Uang Muka dari Pelanggan ### ACCOUNT NO. : 2-1180
BALANCE
DATE DESCRIPTION P/R DEBIT CREDIT
DEBIT CREDIT
Dec 31 Beginning Balance Rp - Rp -
31 General Journal (Adjust) Rp - Rp - Err:502 Err:502
2-1180 31 General Journal (Closing) Err:504 Err:504 Err:502 Err:502