You are on page 1of 21

Report as on 5 July 2023 at 01:08 AM

3 CONSECUTIVE NEGATIVE
RESULTS
Mildly Bearish Rajratan
Technical Trend
Global
Very Expensive
Valuation Sell

Market CMP: 830.10


Underperformance
STOCK INFO:
Last 1 Year BSE – 517522/ NSE – RAJRATAN
Market Cap - Small Cap (Rs. 4,229 cr)
Sector – Auto Anc
52 w H/L (Rs.) – 1409.1/697.6
Dividend Yield: 0%
Debt Equity: 0.36%
Return on Equity: 22.79%
Price to Book: 9.64

www.marketsmojo.com
Rajratan Global
CMP: 830.10 34 Sell
Report as on 5 July 2023 at 01:08 AM
Strong Sell Sell Hold Buy Strong Buy

This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

WHY IT’S A SELL? IS THIS STOCK FOR YOU?


High Risk, Low Return (1 Year)
The company has declared Negative results for
the last 3 consecutive quarters Absolute Risk Volatility
-PAT(Q) Lowest at Rs 20.27 cr. Adjusted
-NET SALES(Q) At Rs 219.43 cr has Fallen at -5.0 % Rajratan Global 11.79% 0.24 49.99%
-PBDIT(Q) Lowest at Rs 33.79 cr.
SENSEX 23.00% 1.95 11.81%
Stock is technically in a Mildly Bearish range
-The technical trend has deteriorated from Sideways How much should you sell? - All quantity irrespective of
whether you are making profits or losses
on 23-Jun-23
When to re-enter? - We will constantly monitor the
-Multiple factors for the stock are Mildly Bearish like company and review our call based on new data
MACD, KST and DOW
With ROCE of 24.1, it has a Very Expensive RETURNS SUMMARY (Price + Dividend)
valuation with a 7.3 Enterprise value to Capital The stock gave a total returns of 11.79% in the last 1 year
Employed Underperforming Sensex returns of 23.00%
-The stock is trading at a discount compared to its 4000%

average historical valuations


-Over the past year, while the stock has generated a 2000%

return of 11.79%, its profits have fallen by -19.5%


0%
Underperformed the market in the last 1 year
-The stock has generated a return of 11.79% in the
-2000%
last 1 year, much lower than market (BSE 500)
O 20

F e 20

O 21

F e 21

N 22
Ja 2 2
D 20

Ju 1

D 21
Au 20

Se 2

3
Ap 1

M 22
M -2 2

M -2 3
Ju 2

Ju 3
Au 21

M 23
r-2

l- 2

l- 2
2

-2

-2
returns of 22.43%
g-

g-

p-

-
-

-
l-

b-

b-
n-

n-
ec

ec

ov
ct

ct

ar

ar
ay

ay
Ju

Rajratan Global Wire Ltd SMLCAP

WHAT ARE OTHER FACTORS? Investors Returns (3 years) –


High Management Efficiency with a high ROCE of Period 6M 1Y 2Y 3Y
23.09%
Stock (%) -4.56% 11.79% 147.45% 1593.74%
Sector (%) 20.08% 20.08% 29.15% 131.23%
Sensex (%) 7.95% 23.00% 24.76% 81.78%

DO YOU HAVE OTHER BETTER CHOICES?


Within same sector Within same market cap
GNA Axles Ltd. GNA Axles Ltd.
Get Verdict Report Get Verdict Report

MOJO PROFESSIONAL 1
Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

BEFORE PROCEEDING AHEAD


This Real-Time Stock Analysis service is only for
PAID SUBSCRIBERS of www.marketsmojo.com

This Real-Time Stock Analysis Report was


generated on 5th July, 2023 at 01:08 AM, and may
not be valid if you are reading it later.

Some factors/data, as well as the buy/sell/hold call


might have changed.

To access the LATEST version of this report.

Click Here

MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

FINANCIAL TREND

THE COMPANY HAS DECLARED NEGATIVE


RESULTS FOR THE LAST 3 CONSECUTIVE
QUARTERS

Near term PBT trend is negative


Rs 25.0 PBT less Other Income (Rs Cr)
Lowest at Rs 24.95 cr.
39.53
44.3

cr in the last five quarters 29.11 28.67


24.95
PBT - Quarterly

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

Near term PAT trend is very 37.03


34.54

Rs 20.3 negative
cr PAT (Rs Cr) 23.31 22
20.27
Lowest at Rs 20.27 cr. and Fallen
PAT - Quarterly each quarter in the last five quarters

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

Near term sales trend is negative 247.57 251.43

-5.0% Net Sales (Rs Cr)


At Rs 219.43 cr has Fallen at -5.0 %
224.56
199.95
219.43

Sales Growth over average Net Sales of the previous four quarters
of Rs 230.88 Cr

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

FINANCIAL TREND

Near term Operating Profit trend


is negative
Rs 33.8 cr 47.55
52.71

Operating Profit (Rs Cr)


Operating Profit Lowest at Rs 33.79 cr.
37.68 37.76
33.79
- Quarterly in the last five quarters

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

Company's efficiency has


15.4% deteriorated 20.96
19.21 18.88
Operating Profit to Sales 16.78
15.4
Operating Profit Lowest at 15.40%
Margin - in the last five quarters
Quarterly

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

Declining profitability; company


Rs 4.0 cr has created lower earnings for 22.97

shareholders
Earnings per
EPS (Rs)
Share (EPS) -
Lowest at Rs 3.99
Quarterly 7.3 6.81
in the last five quarters 4.33 3.99

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

Mar'23 Dec'22 Change%


Net Sales 219.4 200.0 9.7%
Key Operating Profit (PBDIT) excl Other Income 33.8 37.8 -10.5%
Result Interest 4.0 4.5 -10.6%
Highlights Exceptional Items 0.0 0.0
Consolidated Net Profit 20.3 22.0 -7.9%
Operating Profit Margin (Excl OI) 15.4 18.9 -3.5%
Consolidate- figures in Rs
Cr

MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

TECHNICALS

STOCK IS TECHNICALLY IN A MILDLY


BEARISH RANGE
Mildly Bearish Daily Moving Averages indicating near term price weakness
Current Price 50 Day Moving Average 200 Day Moving Average

830.10 800.00 878.97

Factors with downward momentum


Indicator Technical Trend
MACD Mildly Bearish (monthly)
KST Mildly Bearish (monthly)
Dow Theory Mildly Bearish (weekly)

Underperformed the market in the last 1 year


3 Months 1 Year 3 Years

22.43% 1574.26%
13.14%

11.79%
4.70%

90.44%

Stock BSE 500 Stock BSE 500 Stock BSE 500

MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

VALUATION

WITH ROCE OF 24.1, IT HAS A VERY


EXPENSIVE VALUATION WITH A 7.3
ENTERPRISE VALUE TO CAPITAL
EMPLOYED
Expensive

Very Expensive Rajratan


Suprajit Global
Engg.

valuation
Jupiter Wagons

Valuation Varroc Engineer Minda Corp

as compared to its Fundamentals


Attractive
Weak Fundamental Strong

Very
Enterprise value to Capital Employed vs ROCE
40 16
Fundamental

Attractive

Valuation
20 8

0 0
as compared to its

3
19

20

21

22
8

02
01

01

02

02

02

past valuations
20

20

20

20

l- 2
-2

-2

-2

-2

-2
n-

n-

n-

n-
ec

ec

ec

ec

ec

Ju
Ju

Ju

Ju

Ju
D

Company Valuation Price to Book PE Ratio PEG Ratio Dividend


Ratio Yield
Key
Valuation Rajratan Global Very Expensive 9.6 42.2 0 0%

Multiples Jupiter Wagons Expensive 8.6 57.4 0.6 0%


vs Peers Minda Corp Fair 4.3 23.8 0.3 0.4%
Suprajit Engg. Very Expensive 4.7 37.5 0 0.5%
Varroc Engineer Fair 5.3 -6.3 0 0%

MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

RETURNS

UNDERPERFORMED THE MARKET IN THE


LAST 1 YEAR
The stock has generated 3000%
a return of 11.79% in the
last 1 year, much lower 2000%

11.79% than market (BSE 500) 1000%

returns of 22.43% 0%
UP -1000%

O 20

F e 20

Se 21
N 21
Ja 2 1

O 22

F e 22
D 20

Ju 2 1

D 22

Ju 2 3
Au 20

Au 2
Ap 21

M -2 2

Ap 23
Ju 2
Au 21

M 22

23
l- 2
-2
g-

g-
p-

g-

-
-

r-

r-
l-

b-

b-
n-

n-

n-
ec

ov

ec
ct

ct
ar
ay
Ju
Rajratan Global Wire Ltd BSE500

Inconsistent Performance against Small Cap


companies
Rajratan Global Wire Ltd has not been a
consistent performer in the YTD

4th
Quartile
1st
Quartile
1st
Quartile
Stock has been in the 1st quartile in 2022 and
in 4th in YTD period

YTD 2022 2021


-7.00% 121.56% 358.82%

Company 1 Month 3 Month 1 Year 3 Years


Rajratan Global 7.95% 4.7% 11.79% 1574.26%
Return Samvardh. Mothe. 5.86% 25.94% 9.83% 31.44%
Comparison
Bosch 1.77% -1.79% 19.63% 62.06%
with Peers
Closest peers by Uno Minda -2.61% 19.83% 16.49% 290.62%
market cap
Motherson Wiring -0.19% 16.92% 10.38% -

MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

FACTORS
WORKING
FOR THE COMPANY

MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

MANAGEMENT RISK

HIGH MANAGEMENT EFFICIENCY WITH A


HIGH ROCE OF 23.09%

ROCE
The company has been able to generate a Return on Capital
23.09% ROCE
Employed (avg) of 23.09% signifying high profitability per unit
of total capital (equity and debt)

Dividend Payout Ratio


An average Dividend Pay-out ratio of 8.16% may signify the
8.16%
Dividend Payout Ratio
company is not able to payback profits to shareholders at this
point

Tax Ratio
High Tax Ratio signifies that the profits generated by the
23.19% Tax Ratio
company are real and it is making adequate contributions
towards by paying due taxes

Institutional Holding
Low Institutional Holdings at 8.66%- These investors have
8.66%
Institutional Holding
better capability and resources to analyse fundamentals of
companies than most retail investors

MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

CAPITAL STRUCTURE

STRONG ABILITY TO SERVICE DEBT AS THE


COMPANY HAS A LOW DEBT TO EBITDA
RATIO OF 1.50 TIMES
Total Debt Debt to Equity Ratio
Average Debt to Equity Ratio Mar 2023 171.29 0.68
Company’s average Debt to Equity ratio over the past few years Mar 2022 198.90 0.74
is average at 0.68 times
Mar 2020 145.26 0.90
No clear trend in Debt to Equity Ratio numbers Mar 2019 171.49 0.91

Total Debt Debt to EBITDA Ratio


Low Debt to EBITDA Ratio Mar 2023 171.29 1.5
Company’s average Debt to EBITDA ratio over the past few Mar 2022 198.90 1.81
years is low at 1.80 times
Mar 2020 145.26 2.18
No clear trend in Debt to EBITDA Ratio numbers Mar 2019 171.49 2.24

Total Debt EBIT to Interest


Healthy EBIT to Interest Mar 2023 171.29 6.66
Company has healthy average EBIT to Interest ratio of 6.66 Mar 2022 198.90 5.54
times
Mar 2020 145.26 3.32
EBIT to Interest has seen a high growth of 20% over previous Mar 2019 171.49 3.11
period

MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

GROWTH

HEALTHY LONG TERM GROWTH AS


OPERATING PROFIT HAS GROWN BY AN
ANNUAL RATE 41.22%

Net Sales of 21.0% CAGR 1000Cr


892 895

21.0% No clear trend in Net Sales numbers


750Cr

CAGR
492 480
500Cr
344

250Cr

0Cr
Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023

High Growth in Operating 200Cr

Profit of 41.2% CAGR


41.2%
166

150Cr 143
Company’s Operating Profit has fallen
CAGR after increasing for 3 consecutive
periods 100Cr

Company’s Operating Profit growth 55


has fallen after increasing for 3 50Cr 43
consecutive periods 25

Operating Profit has seen a high fall of 0Cr


-13.86% over previous period Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023

Net Profit of 44.5% CAGR 150Cr

44.5%
124
Company’s Net Profit has fallen after
increasing for 3 consecutive periods
CAGR
100
100Cr
Company’s Net Profit growth has
fallen after increasing for 3
consecutive periods
50Cr
Net Profit has seen a high fall of - 26
33

19.35% over previous period 15

0Cr
Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023

MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

RESULT
ANALYSIS 

MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

QUARTERLY VARIANCE

QUARTER RESULTS VARIANCE ANALYSIS


Mar'23 Dec'22 QoQ Mar'22 YoY Comments
Total Operating income 219 200 9.7% 248 -11.4%
Total Expenditure (Excl Depreciation) 186 162 14.5% 200 -7.2%
Operating Profit (PBDIT) excl Other Income 34 38 -10.5% 48 -28.9% Fall in previous quarter and same
quarter last year
Other Income 1 -1 -191.3% 1 16.7%
Operating Profit (PBDIT) 35 37 -6% 48 -28.3% Fall in previous quarter and same
quarter last year
Interest 4 4 -10.6% 4 -1.2% QoQ and YoY decrease
Exceptional Items 0 0 0% 0 0%
Depreciation 5 5 4.7% 4 21.8% QoQ and YoY increase
Profit Before Tax 26 28 -7.1% 40 -35.9% Fall in previous quarter and same
quarter last year
Tax 6 6 -4% 3 71.4%
Provisions and contingencies 0 0 0% 0 0%
Net Profit 20 22 -7.9% 37 -45.3% Fall in previous quarter and same
quarter last year
Share in Profit of Associates 0 0 0% 0 0%
Minority Interest 0 0 0% 0 0%
Other related items 0 0 0% 0 0%
Consolidated Net Profit 20 22 -7.9% 37 -45.3% Fall in previous quarter and same
quarter last year

Consolidate results triggered in Rs Cr

Margins
Mar'23 Dec'22 Sep'22 Jun'22 Mar'22 Avg. (4 Comments
Qtrs)
OPM 15.4% 18.9% 16.8% 21.0% 19.2% 19.0% Lower than average (4 Qtrs)
GPM 14.0% 16.2% 15.8% 19.9% 17.9% 17.4% Lower than average (4 Qtrs)
NPM 9.2% 11.0% 10.4% 13.7% 15.0% 12.5% Lower than average (4 Qtrs)

MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

ANNUAL RESULT

NET SALES - YOY GROWTH IN YEAR ENDED


MAR 2023 IS 0.28% VS 63.37% IN MAR 2022
Consolidated Net Profit: YoY Growth in year ended Mar 2023 is -19.47% vs 134.01% in Mar
2022
Operating Profit (PBDIT) excl Other Income: YoY Growth in year ended Mar 2023 is -
10.82% vs 97.14% in Mar 2022
Interest: YoY Growth in year ended Mar 2023 is 9.01% vs 15.24% in Mar 2022 0.28%
Operating Profit Margin (Excl OI): YoY Growth in year ended Mar 2023 has fallen from Mar NET SALES
2022

Mar'23 Mar'22 Change(%)


Net Sales 895.37 892.86 0.28%
Key Operating Profit (PBDIT) excl Other Income 161.94 181.59 -10.82%
Annual Interest 16.82 15.43 9.01%
Results Exceptional Items 0.00 0.00
Consolidated Net Profit 100.12 124.33 -19.47%
Operating Profit Margin (Excl OI) 18.09 20.34 -2.25%
Figures in Rs Cr | Seasonal companies are compared with the same quarter last year

Net Sales-YoY Growth in year ended Mar 2023 is 0.28% vs Consolidated Net Profit-YoY Growth in year ended Mar 2023
63.37% in Mar 2022 is -19.47% vs 134.01% in Mar 2022
1000 892.86 895.37 200

124.33
492.89 546.54 100.12
480.21
500 100
53.13
26.71 33.04

0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023

Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2023 is -10.82% vs 97.14% in Mar 2022 Mar 2023 has fallen from Mar 2022
200 181.59 40
161.94

92.11 20.34 18.09


100 20 16.85
68.02 14.16
52.40 10.63

0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023

Figures in Rs Crore

MOJO PROFESSIONAL 14
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

BALANCESHEET AND CASHFLOW

BALANCE SHEET AND CASH FLOW


ANALYSIS

-3.92% Borrowings
Mar'22
136.71
Mar'21
142.29
Change%
-3.92%

Increase
Other Long Term Liabilities 0.16 0.09 77.78%
Fixed Assets 311.04 250.82 24.01%
Investments 0.00 0.00
in Borrowings in quarter Current Assets 283.74 182.81 55.21%
ended Mar 2022 vs in
Figures in Rs Cr
Mar 2021

Other Long Term Liabilities: YoY Growth in year ended Mar 2022 is 77.78% vs 28.57% in Mar 2021
Fixed Assets: YoY Growth in year ended Mar 2022 is 24.01% vs 5.02% in Mar 2021
Investments: No Investments in the last few periods;
Current Assets: YoY Growth in year ended Mar 2022 is 55.21% vs 33.48% in Mar 2021

Cash From Operation - YoY Growth in year ended Mar


207.83% 2022 is 207.83% vs -24.67% in Mar 2021
Mar'22 Mar'21 Change%
GROWTH Cash Flow from Operating Activities 119.16 38.71 207.83%
Figures in Rs Cr

150

119.16

100

47.51 51.39
50 38.53 38.71

0
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022

MOJO PROFESSIONAL 15
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

SHAREHOLDING

MAJORITY SHAREHOLDERS : PROMOTERS

Majority shareholders: Promoters


Pledged Promoter Holdings: None
Mutual Funds
7.73%

Mutual Funds: Held in 2.00 Schemes (7.73%) FIIs


0.62%
FIIs: Held by 21 FIIs (0.62%) Non Institution
26.24%
Promoter with highest holding: Rajratan Investments Limited
(18.44%)
Other DIIs
Promoters 0.31%

Highest Public shareholder: Sbi Small Cap Fund (7.62%)


65.1%

Individual Investors Holdings: 23.39%

Promoter holding-Promoter holding has increased by 0.1% FII Holdings-FII holding has increased by 0.09%
100% 1%

65.00% 65.00% 65.00% 65.00% 65.10% 0.62%


0.53%
50% 0.5%

0.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0% 0%
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

MF Holdings-MF holding has decreased by -0.1% Other DII Holdings-Other DII holding has decreased by -
0.01%
10%
8.06% 8.03% 7.88% 7.83% 7.73%
0.5%

0.32% 0.31%
5%
0.25%
0.12%
0%
0.00% 0.01%
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 0%
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023

Figures in Rs Crore

MOJO PROFESSIONAL 16
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

PEER COMPARISION

PEER COMPARISON
Rajratan Global Suprajit Engg. Varroc Engineer Jamna Auto Shanthi Gears
Inds.
Size
Market Cap (Cr.) 4,224 5,706 5,191 4,092 3,621
Annual Sales (TTM) (Cr.) 895 2,752 6,863 2,325 446
Annual Net Profit (TTM) (Cr.) 100 152 -820 168 67
Growth Factors (TTM)
Net Sales Growth 1 year 0.3% 49.6% -36.2% 35.4% 32.2%
Operating Profit Growth 1 year -13.4% 1.9% 131.7% 16.3% 58.9%
Net Profit Growth 1 year -19.5% -6.7% 24% 19.6% 57.9%
Net Sales Growth 5 year 21% 14% -7.8% 6.2% 15.8%
Operating Profit Growth 5 year 41.2% 0.7% -15.7% 3% 30%
Net Profit Growth 5 year 44.5% 1.9% -212.7% 6.1% 18.6%
Capital Structure Factors
EBIT to Interest 8.6 5.8 1.1 88.2 79
Debt to EBITDA 1.1 2.4 3.3 0.1 0
Net Debt to Equity 0.4 0.1 1.5 -0 -0.4

Sales to Capital Employed 1.5 2 2.8 3.1 2.4


Management Quality Factors
ROCE (latest) 24.1% 14.7% 8.7% 29.1% 39.7%
ROE(latest) 22.8% 12.4% -84% 21.5% 23.1%
Tax Ratio 23.2% 30.9% 50.5% 26.6% 25.7%
Operating CF to Net Profit 95.8% 111.4% -58.9% 0.8% 82.4%
Dividend Payout Ratio 8.2% 16% - 40.9% -
Valuation Factors
PE Ratio 42.2 37.5 -6.3 24.3 54
Price to Book 9.6 4.7 5.3 5.2 12.5
PEG Ratio - - - 1.2 0.9
Dividend Yield - 0.5% - 1.8% 0.7%
EV to EBITDA 27.1 19.5 12.1 15.6 38.9
EV to Capital Employed 7.3 4.2 2.7 5.4 21.1
Shareholding
Promoter Holdings 65.1% 44.6% 75% 50% 70.5%
Promoter Pledged Holdings - - - 3.8% -
Total Institutional Holding 8.7% 21% 17.1% 21.4% 4.5%
FII Holdings 0.6% 5.1% 5% 6.2% 3.7%
Returns
1 Month 7.4% 6.9% 10.2% 2.9% 8.7%
3 Months 4.2% 18.5% 32.7% 1.9% 27.7%
YTD -7.5% 25.1% 14.2% -1.6% 36%
1 Year 11.2% 23.7% 9.7% -20.8% 100.7%
3 Years 1566% 170.6% 84.8% 212% 436.6%

MOJO PROFESSIONAL 17
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

COMPANY BACKGROUND

COMPANY BACKGROUND

About the Company


Rajratan Global Wire Company Limited along with its wholly owned subsidiary, M/s.
INDUSTRY : Auto Anc Rajratan Thai Wire Company Limited is engaged in the business of manufacturing
and sale of Tyre Bead Wire. In addition, the Company has a Wind Mill located in
India for generation of electricity.RGWL has most modern factory at Pithampur,
4,229 cr (Small Cap) which is 25 Km from Indore, a prominent industrial city in Central India.

Board of Directors
S S Mehta Independent Director

Abhishek Dalmia Director

Sunil Chordia Chairman & Managing Director

SHUBHAM JAIN Company Sec. & Compli. Officer

Rajesh Mittal Independent Director

4 more board of directors

Company Coordinates

Company Details: Registrat Details:


Rajratan House, 11/2, Meera Path, Dhenu Market, Indore Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S
Madhya Pradesh : 452003 Marg, Bhandup , Mumbai
Tel: 0731-2546401 Fax: 91-022-25946979/91-022-25960329
Fax: 0731-2542534 Email: helpdesk@linkintime.co.in
Email: investor-cell@rgwl.co.in
Website: www.rgwl.co.in

MOJO PROFESSIONAL 18
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

MOJO PROFESSIONAL FEATURES

WITH MOJO PROFESSIONAL GET


UNLIMITED ACCESS TO-

1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
Get Buy/Sell/Hold calls on all 4000 listed stocks with detailed rationale and research reports

2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start

3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start

4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7

5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.

6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula

7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.

8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.

Visit www.marketsmojo.com for more information

MOJO PROFESSIONAL 19
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Rajratan Global SELL | Report as on 5 July 2023 at 01:08 AM

DISCLAIMER

DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.

This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.

Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.

The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.

The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.

Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.

This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.

The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.

The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.

None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.

No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.

We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.

MOJO PROFESSIONAL 20

You might also like