Professional Documents
Culture Documents
Stock Verdict Globus Spirits 2023-07-05
Stock Verdict Globus Spirits 2023-07-05
HIGH
MANAGEMENT EFFICIENCY
Low Debt Globus
Spirits
Healthy Growth in
Long Term Operating Profits Buy
Very Attractive
BSE – 533104/ NSE – GLOBUSSPR
Market Cap - Small Cap (Rs. 3,641 cr)
Sector – Breweries
Valuation 52 w H/L (Rs.) – 1311.3/700
Dividend Yield: 0.24%
Debt Equity: 0.14%
Return on Equity: 30.37%
Price to Book: 6.26
www.marketsmojo.com
Globus Spirits
CMP: 1,290.20 Buy 75
Report as on 5 July 2023 at 01:08 AM
Strong Sell Sell Hold Buy Strong Buy
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
F e 20
O 21
F e 21
N 22
Ja 2 2
D 20
Ju 1
D 21
Au 20
Se 2
3
Ap 1
M 22
M -2 2
M -2 3
Ju 2
Ju 3
Au 21
M 23
r-2
l- 2
l- 2
2
-2
-2
g-
g-
p-
-
-
-
l-
b-
b-
n-
n-
ec
ov
ct
ct
ar
ar
ay
ay
Ju
Period 6M 1Y 2Y 3Y
Stock (%) 55.61% 37.65% 72.91% 924.73%
WHAT ARE YOUR RISKS?
Sector (%) 12.77% 12.77% 80.07% 145.96%
Flat results in Mar 23
Sensex (%) 7.95% 23.00% 24.76% 81.78%
-PAT(HY) At Rs 62.78 cr has Grown at -20.62 %
MOJO PROFESSIONAL 1
Globus Spirits BUY | Report as on 5 July 2023 at 01:08 AM
Click Here
MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
MANAGEMENT RISK
ROCE
The company has been able to generate a Return on Capital
21.94% ROCE
Employed (avg) of 21.94% signifying high profitability per unit
of total capital (equity and debt)
Tax Ratio
High Tax Ratio signifies that the profits generated by the
31.92% Tax Ratio
company are real and it is making adequate contributions
towards by paying due taxes
Institutional Holding
Average Institutional Holdings at 10.24%- These investors have
10.24%Institutional Holding
better capability and resources to analyse fundamentals of
companies than most retail investors
MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
CAPITAL STRUCTURE
MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
GROWTH
consecutive periods 33
58
consecutive periods 59
Net Profit has seen a high fall of - 50Cr
30
34.76% over previous period
6
0Cr
Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023
MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
TECHNICALS
22.43%
13.14% 90.44%
MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
VALUATION
valuation
United
UnitedBreweries
Spirits Sula Vineyards
Valuation
Attractive
Weak Fundamental Strong
Attractive
Enterprise value to Capital Employed vs ROCE
48 6
Fundamental
Valuation
as compared to its 24 3
past valuations
0 0
3
19
20
21
22
8
02
01
01
02
02
02
20
20
20
20
l- 2
-2
-2
-2
-2
-2
n-
n-
n-
n-
ec
ec
ec
ec
ec
Ju
Ju
Ju
Ju
Ju
D
MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
SHAREHOLDING
5%
0%
Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23
FIIs
4.75%
Non Institution
38.75%
Shareholding Snapshot : Mar 23
Majority shareholders : Promoters
Mutual Funds
1.47% Pledged Promoter Holdings : None
MF
2%
1.47%
Number of MFs holding stake in the company has 1%
increased to 1 from 0
0.5% 0.35% 0.35%
0.00% 0.00%
0%
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RETURNS
UP periods
-500%
O 20
F e 20
Se 21
N 21
Ja 2 1
O 22
F e 22
D 20
Ju 2 1
D 22
Ju 2 3
Au 20
Au 22
Ap 21
M -2 2
Ap 23
Ju 2
Au 21
M 22
23
-2
g-
g-
p-
g-
-
-
r-
r-
l-
l-
b-
b-
n-
n-
n-
ec
ov
ec
ct
ct
ar
ay
Ju
Globus Spirits Ltd BSE500
1st
Quartile
4th
Quartile
1st
Quartile
Stock has been in the 4th quartile in 2022
and in 1st in YTD period
MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FACTORS
NOT WORKING
FOR THE COMPANY
MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
FINANCIAL TREND
Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
RESULT
ANALYSIS
MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
ANNUAL RESULT
Net Sales-YoY Growth in year ended Mar 2023 is 33.55% vs Standaloned Net Profit-YoY Growth in year ended Mar 2023
28.86% in Mar 2022 is -34.75% vs 58.35% in Mar 2022
4000 200 187.27
118.26 122.20
2,109.06
2000 1,579.17 100
1,163.04 1,225.52 59.31
984.32
30.57
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2023 is -25.27% vs 25.16% in Mar 2022 Mar 2023 has fallen from Mar 2022
500 40
328.62
262.57 245.58 21.43 20.81
250 20
133.07 9.57 11.44 11.64
94.23
0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Figures in Rs Crore
MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
58.18% Borrowings
Mar'23
275.21
Mar'22
173.99
Change%
58.18%
Increase
Other Long Term Liabilities 13.81 6.75 104.59%
Fixed Assets 896.66 747.69 19.92%
Investments 0.00 0.00
in Borrowings in quarter Current Assets 509.42 387.06 31.61%
ended Mar 2023 vs in
Figures in Rs Cr
Mar 2022
Other Long Term Liabilities: YoY Growth in year ended Mar 2023 is 104.59% vs -12.34% in Mar 2022
Fixed Assets: YoY Growth in year ended Mar 2023 is 19.92% vs 23.64% in Mar 2022
Investments: No Investments in the last few periods;
Current Assets: YoY Growth in year ended Mar 2023 is 31.61% vs 27.38% in Mar 2022
300
218.79
200
154.02
141.59
128.05
100
61.34
0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
MOJO PROFESSIONAL 14
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
PEER COMPARISION
PEER COMPARISON
Globus Spirits Radico Khaitan Sula Vineyards Tilaknagar Inds. Som Distilleries
Size
Market Cap (Cr.) 3,718 17,845 3,742 2,897 2,241
Annual Sales (TTM) (Cr.) 1,371 3,143 493 1,164 804
Annual Net Profit (TTM) (Cr.) 178 220 88 150 60
Growth Factors (TTM)
Net Sales Growth 1 year 33.6% 9.3% 0.3% 48.6% 121.6%
Operating Profit Growth 1 year -33.8% -14.8% 59% 32.1% 8158%
Net Profit Growth 1 year -34.7% -16.3% 81% 368.9% 712.2%
Net Sales Growth 5 year 19.8% 9% 26.9% 17.8% 18.1%
Operating Profit Growth 5 year 41.6% -3.4% 114.8% 38.2% 8.5%
Net Profit Growth 5 year 77.3% -3.9% 848.4% 24.5% 19%
Capital Structure Factors
EBIT to Interest 15.4 13 6.8 2.6 5.3
Debt to EBITDA 1.2 2.1 1.2 1.9 2.6
Net Debt to Equity 0.3 0.3 0.3 0.4 0.5
Sales to Capital Employed 2 1.1 0.7 1.7 1.6
Management Quality Factors
ROCE (latest) 40.6% 10.2% 18.3% 15.6% 16.6%
ROE(latest) 30.4% 10% 15.9% 31% 18.3%
MOJO PROFESSIONAL 15
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
COMPANY BACKGROUND
COMPANY BACKGROUND
Board of Directors
Ajay Kumar Swarup Managing Director
Company Coordinates
MOJO PROFESSIONAL 16
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
Get Buy/Sell/Hold calls on all 4000 listed stocks with detailed rationale and research reports
2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start
4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7
5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.
6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula
7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.
MOJO PROFESSIONAL 17
This research report has been created by www.marketsmojo.com exclusively for tevoke3646@eimatro.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.
DISCLAIMER
DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.
Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.
MOJO PROFESSIONAL 18