Sergio García Carrillo

Ejercicio No.3
VALOR DE
$7,500.00 INDIVISO %
MERCADO M²
FACTOR DE VALOR DEL
VALOR ÁREA VIRTUAL
SUPERFICIE DEPARTAMENTO
1A $ 3,150,000.00 5.16% 5.95% 5.80%
1B $ 3,150,000.00 5.16% 5.83% 5.42%
2A $ 2,950,000.00 4.83% 4.81% 4.53%
2B $ 2,950,000.00 4.83% 4.73% 4.47%
3A $ 2,950,000.00 4.83% 4.75% 4.48%
3B $ 2,950,000.00 4.83% 4.87% 4.59%
4A $ 3,000,000.00 4.91% 4.70% 4.44%
4B $ 3,000,000.00 4.91% 4.72% 4.46%
5A $ 3,000,000.00 4.91% 4.72% 4.68%
5B $ 3,000,000.00 4.91% 4.66% 4.63%
6A $ 3,000,000.00 4.91% 4.76% 4.72%
6B $ 3,000,000.00 4.91% 4.65% 4.62%
7A $ 3,100,000.00 5.08% 4.71% 4.67%
7B $ 3,100,000.00 5.08% 4.71% 4.67%
8A $ 3,100,000.00 5.08% 4.69% 4.65%
8B $ 3,100,000.00 5.08% 4.78% 4.74%
9 $ 6,200,000.00 10.16% 11.02% 11.98%
10 $ 6,350,000.00 10.40% 10.94% 12.44%
TOTALES $ 61,050,000.00 100.00% 100.00% 100.00%

ÁREAS VIRTUALES
DEPARTAMENTO FACTOR FACTOR FACTOR DE FACTOR DE ÁREA
FR INDIVISO %
SUPERFICIE ACABADOS NIVEL USO VIRTUAL

1 205.24 0.97 1.00 1.05 1.00 1.02 208.36 5.80%

2 201.23 0.97 1.00 1.00 1.00 0.97 194.83 5.42%
3 165.79 0.98 1.00 1.00 1.00 0.98 162.93 4.53%
4 163.13 0.98 1.00 1.00 1.00 0.98 160.54 4.47%
5 163.75 0.98 1.00 1.00 1.00 0.98 161.10 4.48%
6 168.07 0.98 1.00 1.00 1.00 0.98 164.98 4.59%
7 162.06 0.98 1.00 1.00 1.00 0.98 159.57 4.44%
8 162.77 0.98 1.00 1.00 1.00 0.98 160.21 4.46%
9 162.77 0.98 1.00 1.05 1.00 1.03 168.22 4.68%
10 160.85 0.99 1.00 1.05 1.00 1.03 166.41 4.63%
11 164.11 0.98 1.00 1.05 1.00 1.03 169.49 4.72%
12 160.58 0.99 1.00 1.05 1.00 1.03 166.15 4.62%
13 162.50 0.98 1.00 1.05 1.00 1.03 167.97 4.67%
14 162.50 0.98 1.00 1.05 1.00 1.03 167.97 4.67%
15 161.78 0.98 1.00 1.05 1.00 1.03 167.29 4.65%
16 164.96 0.98 1.00 1.05 1.00 1.03 170.29 4.74%
17 380.23 0.94 1.10 1.10 1.00 1.13 430.67 11.98%
18 377.34 0.94 1.10 1.15 1.00 1.18 446.96 12.44%
3,449.66 3,593.94 100.00%
DEPARTAMENTO TIPO 137.20