You are on page 1of 1

PKS BUNUT

Tanggal : 06 Agustus 2023.


TBS
AWAL (kg) MASUK (kg) BERONDOLAN (%) RESTAN (kg)
25.890 276.770 1,91 302.660
S.d h.i = 2.916.210 Kg
s/d BI 73.686.190 Kg 302.660
DIOLAH (kg) = -
TBS DIOLAH S.D HARI INI (kg) = 3.041.500
TBS DIOLAH JAN s/d Tanggal : = 73.383.530
TBS DITERIMA
MATANG LEWAT MATANG
UNIT USAHA AFDELING TBS (kg) MENTAH BERONDOLAN (kg) Brondolan (%) Jumlah
1 2 3 4
BUNUT I 710 4,00 54,00 24,00 12,00 6,00 - - - 60 8,45 100,00
II - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
III 11.420 9,61 60,26 19,12 9,01 2,00 - - - 400 3,50 100,00
IV - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
V 7.720 8,87 61,09 19,07 9,09 1,88 - - - 350 4,53 100,00
VI - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Jumlah 19.850 9,12 60,48 19,22 9,12 2,05 - 810 4,08 100,00 ###
BATANG HARI I #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
II #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
III #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Jumlah - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - #DIV/0! #DIV/0!

###
LAGAN I 49.530 23,16 46,80 19,07 9,07 1,90 - - - 1.370 2,77 100,00
II 34.200 24,46 45,60 19,04 9,03 1,87 - - - 1.410 4,12 100,00
III 11.200 25,28 47,15 19,07 6,63 1,87 - - - 400 3,57 100,00
IV 7.840 25,07 45,22 18,93 8,94 1,84 - - - 360 4,59 100,00
V 19.350 24,83
#DIV/0! 45,31
#DIV/0! 19,06
#DIV/0! 8,97
#DIV/0! 1,83
#DIV/0! #DIV/0! - #DIV/0! - #DIV/0! - 710 3,67
#DIV/0! 100,00
#DIV/0!
Jumlah 122.120 24,34 45,93 19,04 8,82 1,87 - 4.250 3,48 14,30
JUMLAH ISCC 141.970 9,12 60,48 19,22 9,12 2,05 - - - 810 #DIV/0! 100,00
###

Jumlah Kebun Inti 141.970 22,12 48,06 19,07 8,86 1,89 - 5.060 3,56 100,00
CV.Anugrah C Tani 4.980 - 81,25 8,75 6,67 3,33 - - - 0,00 100,00
CV.DSB 75.940 - 79,49 11,86 5,74 2,92 - - - 140 0,18 100,00
CV.P.langit 38.340 - 79,33 11,34 6,02 3,31 - - - 40 0,10 100,00
CV.Sigantang 15.540 - 80,56 10,63 5,83 2,99 - - - 60 0,39 100,00
CV.Karo Bangun Persada #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CV.S AL G #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #REF! #DIV/0!
Kop.Bakti Nusantara - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Jumlah 134.800 - 79,65 11,42 5,87 3,06 - - - 240 0,18
TOTAL TBS DITERIMA 276.770 11,91 62,64 15,54 7,48 2,43 - - - 5.300 1,91 100,00
Total TBS Bunut s/d Hi = 1.418.570 s/d BI = 24.222.840 Kg
Total TBS Batang - hari s/d Hi = 637.800 s/d BI = 8.699.270 Kg
Total TBS Tanjung Lebar s/d Hi = - s/d BI = - Kg
TBS d/PKS TJ.Lebar inti= - s/d BI = - Kg
UU Lagan 122.120 s/d BI = 4.197.470
Total TBS s/d Hi = 2.178.490 s/d BI = 37.119.580 Kg
Total CV.Anugrah C. Tani s/d Hi = 79.970 s/d BI = 9.446.780 Kg
Total CV.DBS s/d Hi = 257.380 s/d BI = 8.383.890 Kg
Total CV P.Langit= 319.010 s/d BI = 12.597.800 Kg
CV.Sigantang= 73.360 s/d BI = 5.802.180 Kg
CV.KB.Persada= - s/d BI = 48.600 Kg
CV.S AL G 8.000 s/d BI = 47.520 Kg
Kop.Bakti Nusantara - s/d BI = 239.840 Kg
Total P.III 737.720 Total P.III 36.566.610 Kg
Jumlah s/d HI 2.916.210 Jumlah BI 73.686.190 Kg
PRODUKSI OLAH
TBS OLAH PRODUKSI MINYAK SAWIT RENDEMEN MS PRODUKSI INTI SAWIT RENDEMEN INTI SAWIT
KEBUN
HI S/d HI S/d BI HI s/d HI s/d BI HI s/d HI s/d BI HI s/d HI s/d BI HI S/d HI S/d BI
BUNUT - 1.632.060 24.177.100 - 391.138 5.738.624 #DIV/0! 23,97 23,74 - 57.120 861.082 #DIV/0! 3,50 3,56
B. HARI - 781.390 8.699.270 - 178.070 1.988.068 #DIV/0! 22,79 22,85 - 27.349 312.596 #DIV/0! 3,50 3,59
TJ.Lebar
pks tl inti - - - - - - #DIV/0! #DIV/0! #DIV/0! - - - #DIV/0! #DIV/0! #DIV/0!
- - - - #DIV/0!
LAGAN - - 4.075.350 - - 861.760 #DIV/0! #DIV/0! 21,15 - - 143.550 #DIV/0! #DIV/0! 3,52
Jumlah Inti - 569.208
- 2.413.450 36.951.720 8.588.452 #DIV/0! 23,58 23,24 - 84.469 1.317.228 #DIV/0! 3,50 3,56
ISCC

CV.Anugrah C Tani - 74.990 9.488.800 - 15.157 1.728.502 #DIV/0! 20,21 18,22 - 2.626 335.551 #DIV/0! 3,50 3,54
CV.DSB - 181.440 8.445.480 - 37.020 1.530.284 #DIV/0! 20,40 18,12 - 6.351 295.392 #DIV/0! 3,50 3,50
CV.P.Langit - 280.670 12.416.260 - 56.762 2.337.059 #DIV/0! 20,22 18,82 - 9.824 446.336 #DIV/0! 3,50 3,59
CV.Sigantang - 82.950 5.745.310 - 16.651 1.066.818 #DIV/0! 20,07 18,57 - 2.902 205.868 #DIV/0! 3,50 3,58
CV.Bangun Persada - - 48.600 - - 8.842 #DIV/0! #DIV/0! 18,19 - - 1.728 #DIV/0! #DIV/0! 3,56
CV.S AL G - 8.000 47.520 - 1.640 9.256 #DIV/0! 20,50 19,48 - 280 1.680 #DIV/0! 3,50 3,54
Kop.Bakti Nusantara - - 239.840 - - 43.790 #DIV/0! #DIV/0! 18,26 - - 8.518 #DIV/0! #DIV/0! 3,55
Jml P3 - 628.050 36.431.810 - 127.230 6.724.551 #DIV/0! 20,26 18,46 - 21.983 1.295.073 #DIV/0! 3,50 3,55

- 3.041.500 73.383.530 - 696.438 15.313.003 #DIV/0! 22,90 20,87 - 106.452 2.612.300 #DIV/0! 3,50 3,56
Total

MUTU PROSES M.SAWIT Mutu Proses I Sawit


BR ALB KA KK ALB KA KK IP
- - - 0,000 0,00 0,00 0,00 0,00
Tandan Kosong - Fibre Cylone - Uraian Brotto Netto
Ampas Presss - LTDS - Jam olh Hi - 18,30
Nut - Hidrocylone - Kap olh Hi #DIV/0! -
Draf Akhir - - S/d jam 96,60 114,90
Losis Dekanter - Inti Sawit - S/d kap 31,49 26,47
Losis % Minyak Sawit 0,00 QPM #DIV/0! #DIV/0!
Kenaikan ALB - QPI #DIV/0! #DIV/0!
STAGNASI KONDISI CUACA HI
PKS BUN ALB = 4,17 Tunggu TBS Mendung
Tangki No.1 = 82.973 - KA = 0,20 -
KK = 0,025 PENGANGKUT Armada Pengiriman CPO ALB Rata2% s/d HI sd BI Sisa Kontrka
ALB = 65,28 Sertifit Non JML
Tangki No.2 = 46.600 - KA = 1,98 PAT(PTP) = - - 142.090 142.090 858.000 15.342.520 327.060
KK = 0,990 PT.SUl = - - - 77.040 1.510
ALB = 0,00 PT.BKBN = - - - - - -
Tangki No.3 = - - KA = 0,00 PT.MM= - - - -
KK = 0,000 - -
Jumlah 129.573 - Dobi MS= - - ALB KA KK
129.573 Total = - 142.090 142.090 935.040 3,98 0,20 0,020
Total Pengiriman CPO Hari ini = 142.090 S/d HI = 142.090 935.040 15.342.520 328.570
PENGIRIMAN IS Sd MS 935.040 15.342.520
Persediaan Inti Sawit PENGANGKUT Armada Sertifit Non JML KA + KK S/D HI S/D BI Sisa Kontrka
Certified Non Certified Mutu Inti Sawit TJS = - - - - -
Kg Kg ALB KA KK SSM = - - - -
Bulker Kg 180.112 3,85 7,28 5,52 BLS= - - - - - - -
Gudang Batu Kg 147.263 20,21 9,41 13,52 AHB = - - - 48.530 25.540
Lantai R.Track Kg 145.579 21,67 8,97 13,65 PTP V = - - - - - -
Bawah Bulker/Hopper 49.000 - 23,37 9,60 9,89 AJP= - - 128.750 139.730
Jumlah Mutu Rata2 521.954 17,28 8,82 10,65 MUTU PENGIRIMAN IS
KA KK JUMLAH
-
Jumlah 521.954 Kg Total = - - - 0,00 177.280 3.282.260 165.270
Total Pengiriman Kernel Hari ini = - S/d HI = - 177.280 177.280 3.282.260
PRODUKSI CANGKANG Kirim Dimanfaatkan Stock Tujuan Rend
CANGKANG HI Sd HI sd BI Stock Awal Hi s/d HI s/d BI Sendiri Akhir Cangkang
- - 118.155 - 97.250 - DAR #DIV/0!

TBS Olah
25,00 23,53 23,58 22,96 22,74
23,42 23,58

18.000.000 16.524.940 16.433.590 20,00 20,26


20,00 18,54 18,50 19,00
16.000.000 18,27
14.465.500
14.000.000 12.694.910
13.104.000
11.517.620
15,00
12.000.000 TBS MS Kbn Inti
9.814.000 Inti
10.000.000 9.203.100
8.148.820
P3 10,00 Kernel Kbn
8.000.000 7.230.490 7.004.950 Inti
5,00 3,673,55 3,653,55 3,613,55 3,543,56 3,503,50 3,503,50
6.000.000 4.955.180
3.830.030
4.000.000 3.041.500
2.809.050 2.947.8802.413.450 0,00
0,00
0,00- 0,000,00
- - - - - - - - - - - - - -
-
2.000.000 628.050 jan Peb Maret April Mei Juni Juli Agustu Sept Okt Nop Des
- - - - - - - - - - - - - - -
-
Jan Peb Maret April Mei Juni Juli Agustu Sept Okt Nop Des

25,00 22,72 22,90


21,67
19,49 20,30 20,22
20,00
Antrian
15,00
Uraian Kebun Truck/Tanki
Rend MS Bunut
10,00
Rend IS TBS B.Hari
5,00 3,58 3,58 3,58 3,57 3,50 3,50 Lagan
- - - - - - - - - - - - P3 1
- CPO
Jan Peb Maret April Mei Juni Juli Agustu Sept Okt Nop Des IS

You might also like