You are on page 1of 17

BOQ Ref,DIV Activity ID Activity Name BOQ Description QTY Unit Rate % Amount

DHA CLUB HOUSE BUILDING AT BHAWALPUR 1,141,210,612


Sub-Structure 267,059,353
Basement (Level 0) 267,059,353
Earth work 33,100,000
2 Excavation Works 100.00% 5,550,000
Excavation for footings and columns i/c ramming, watering, dressing
2 10 and disposal of surplus material 144300 Cft 25 65.00% 3,607,500
Excavation for Swimming pool & Sump area i/c ramming, watering,
2 20 dressing and disposal of surplus material 77700 Cft 25 35.00% 1,942,500
2 Termite Proofing 100% 4,290,000
2 30 Termite Proofing at Base of Excavation and at all four Sides 143000 Sft 30 100.00% 4,290,000
2 Backfilling Works 100.00% 23,260,000
2 Backfilling Works _ Plinth 203525 Cft 40 35.00% 8,141,000
2 Backfilling Works _ Columns 203525 Cft 40 35.00% 8,141,000
2 Backfilling Works _ Walls 174450 Cft 40 30.00% 6,978,000
Concrete / Structural Works 201,943,669
3 Form, pouring and striping _ Buidling Concrete 100.00% 7,741,800
3 PCC (1:4:8) for isolated footings 9350 Cft 414 50.00% 3,870,900
3 PCC (1:4:8) for Wall or strip footings (Lift, Pool and filter plant) 6545 Cft 414 35.00% 2,709,630
3 PCC (1:4:8) for combined footings 2805 Cft 414 15.00% 1,161,270

3 Form, Rebar, Poruing and Striping _ RC Footings 100.00% 131,174,425


3 Foundation 55000 Cft 720 50.00% 39,600,000
Steel rebars 182.05 Ton 362880 66,062,304
3 Plinth Beam 11450 Cft 1027 50.00% 11,759,150
Steel rebars 37.8995 Ton 362880 13,752,971
3 Form, Rebar, Poruing and Striping _ Swimming Pool 100.00% 24,205,797
3 RCC Raft of Swimming pool 11150 Cft 720 50.00% 8,028,000
Steel rebars 36.9065 Ton 362880 13,392,631
3 RCC Wall of Swimming Pool 1250 Cft 1027 50.00% 1,283,750
Steel rebars 4.1375 Ton 362880 1,501,416
3 Form, Rebar, Poruing and Striping _ lift well 100.00% 10,178,391
3 RCC Raft of Lift Wall 1320 Cft 720 50.00% 950,400
Steel rebars 4.3692 Ton 362880 1,585,495
3 Lift Well RCC Wall 3430 Cft 1027 50.00% 3,522,610
Steel rebars 11.3533 Ton 362880 4,119,886

3 Form, Rebar, Poruing and Striping _ Column Necks 30.00% 28,643,257


3 RCC Columns 12480 Cft 1094 30.00% 13,653,120
Steel rebars 41.3088 Ton 362880 14,990,137
Archietectural Works 32,015,683
Brick masonary in Foundation upto DPC Level 19,549,400
4 Brick Masonary Works 100.00% 19,549,400

P/L 1st class solid burnt brick masonary set in cement and sand mortar
4 1:4 in straight or curved walls and including joints making and curing 47450 Cft 412 100.00% 19,549,400
Brick masonary 9" thick in Basement 54,720
4 Brick Masonary Works at basement 100.00% 54,720
4 9" thick brick masonary work at basement 120 Cft 456 100.00% 54,720
Surface Rendering 870,144
9 Internal Plaster Ceiling 100.00% 323,334
9 Internal Plaster for basement ceiling 4686 sft 69 100.00% 323,334
9 Internal Plaster Walls 100.00% 546,810
9 Internal Plaster for basement walls 8285 sft 66 100.00% 546,810
Flooring 11,541,419
2 Termite Treatment 50.00% 2,494,643
2 Spray Anti-Termite liquid under floor 55436.5 sft 45 50.00% 2,494,643
3 Form, Poruing and Striping _ PCC (1:4:8) 50.00% 7,573,716
3 P/L minimum 4" thick PCC 1:4:8 18294 Cft 414 50.00% 7,573,716
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561

3 Form, Poruing and Striping _ Base Flooring 100.00% 1,171,500


3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for basement 4686 Cft 250 100.00% 1,171,500

Super Structure 822,748,347


Ground floor (Level 1) 138,229,543
Concrete / Structural Works 73,480,820
3 FRPS _ Column Necks 25.00% 23,869,381
3 RCC Columns 10400 Cft 1094 25.00% 11,377,600
Steel rebars 34.424 Ton 362880 12,491,781
3 FRPS _ RCC slab & monolithic beams 100.00% 48,626,415
3 RCC Slab 15890 Cft 941 70.00% 14,952,490
Steel rebars 52.5959 Ton 362880 19,086,000
3 RCC Monolithic beams 6810 Cft 941 30.00% 6,408,210
Steel rebars 22.5411 Ton 362880 8,179,714
3 FRPS _ Stair Concrete 33.33% 985,024
3 Stair Concrete 433.333333333 Cft 1072 33.33% 464,533
Steel rebars 1.43433333333 Ton 362880 520,491
Archietectural Works 64,748,723
Brick Masonary Work 25,799,812
4 Brick Masonary Works 50.00% 25,799,812
4 4.5" thick 1032.5 Sf 567 50.00% 585,428
4 9" thick 37501 Cft 456 50.00% 17,100,456
4 18" thick 19694 Cft 412 50.00% 8,113,928
Surface Rendering 12,533,424
9 Internal Plaster Ceiling 50.00% 4,102,301
9 Internal Plaster for G/F ceiling 55436.5 sft 74 50.00% 4,102,301
9 Internal Plaster Walls 50.00% 7,163,649
9 Internal Plaster for G/F walls 103821 sft 69 50.00% 7,163,649
9 External Plaster Walls 33.33% 1,267,474
9 External Plaster for G/F walls 14568.6666667 sft 87 33.33% 1,267,474
Flooring 24,229,044
2 Termite Treatment 50.00% 2,494,643
2 Spray Anti-Termite liquid under floor 55436.5 sft 45 50.00% 2,494,643
3 PCC (1:4:8) 50.00% 7,573,716
3 P/L minimum 4" thick PCC 1:4:8 18294 sft 414 50.00% 7,573,716
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561
3 Base Flooring 50.00% 13,859,125
3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for G/F 55436.5 Cft 250 50.00% 13,859,125
RCC Lintels 2,186,443
3 RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with (1:2:4) ratio, 3000 psi
3 i/c formwork, scaffolding etc 713.333333333 Cft 1072 16.67% 764,693
Steel rebars 3916.66666667 Kgs 363 16.67% 1,421,750

Mezzanine floor (Level 02) 180,972,165


Concrete / Structural Works 126,291,800
3 Column Necks Column Necks 25.00% 23,869,381
3 RCC Columns 10400 Cft 1094 25.00% 11,377,600
Steel rebars 34.424 Ton 362880 12,491,781
3 RCC Slab & Beams RCC Slab & Beams 100.00% 92,369,397
3 RCC Slab 30030 Cft 952 70.00% 28,588,560
Steel rebars 99.3993 Ton 362880 36,070,018
3 RCC Monolithic beams 12870 Cft 952 30.00% 12,252,240
Steel rebars 42.5997 Ton 362880 15,458,579
3 RCC Parapet wall RCC Parapet wall 50.00% 9,067,998
3 RCC Parapet wall 3750 Cft 1217 50.00% 4,563,750
Steel rebars 12.4125 Ton 362880 4,504,248
3 Stair Concrete Stair Concrete 33.33% 985,024
3 Stair Concrete 433.333333333 Cft 1072 33.33% 464,533
Steel rebars 1.43433333333 Ton 362880 520,491
Archietectural Works 54,680,365
Brick Masonary Work 25,799,812
4 Brick Masonary Works Brick Masonary Works 50.00% 25,799,812
4 4.5" thick 1032.5 Sf 567 50.00% 585,428
4 9" thick 37501 Cft 456 50.00% 17,100,456
4 18" thick 19694 Cft 412 50.00% 8,113,928
Surface Rendering 12,533,424
9 Internal Plaster Ceiling Internal Plaster Ceiling 50.00% 4,102,301
9 Internal Plaster for G/F ceiling 55436.5 sft 74 50.00% 4,102,301
9 Internal Plaster Walls Internal Plaster Walls 50.00% 7,163,649
9 Internal Plaster for G/F walls 103821 sft 69 50.00% 7,163,649
9 External Plaster Walls External Plaster Walls 33.33% 1,267,474
9 External Plaster for G/F walls 14568.6666667 sft 87 33.33% 1,267,474
Flooring 14,160,686
3 Dry Brick Ballast Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561
3 Base Flooring Base Flooring 50.00% 13,859,125
3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for G/F 55436.5 Cft 250 50.00% 13,859,125
RCC Lintels 2,186,443
3 RCC Lintels RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with (1:2:4) ratio, 3000 psi
3 i/c formwork, scaffolding etc 713.333333333 Cft 1072 16.67% 764,693
Steel rebars 3916.66666667 Kgs 363 16.67% 1,421,750

Mezzanine floor (Level 03) 195,717,874


Concrete / Structural Works 188,104,081
3 Column Necks Column Necks 20.00% 19,095,505
3 RCC Columns 8320 Cft 1094 20.00% 9,102,080
Steel rebars 27.5392 Ton 362880 9,993,425
3 RCC Slab & Beams RCC Slab & Beams 100.00% 158,955,554
3 RCC Slab 51415 Cft 963 70.00% 49,512,645
Steel rebars 170.18365 Ton 362880 61,756,243
3 RCC Monolithic beams 22035 Cft 963 30.00% 21,219,705
Steel rebars 72.93585 Ton 362880 26,466,961
3 RCC Parapet wall RCC Parapet wall 50.00% 9,067,998
3 RCC Parapet wall 3750 Cft 1217 50.00% 4,563,750
Steel rebars 12.4125 Ton 362880 4,504,248
3 Stair Concrete Stair Concrete 33.33% 985,024
3 Stair Concrete 433 Cft 1072 33.33% 464,533
Steel rebars 1.43433333333 Ton 362880 520,491
Archietectural Works 7,613,793
Brick Masonary Work 1,540,099
4 Brick Masonary Works Brick Masonary Works 50.00% 1,540,099
4 4.5" thick 1032.5 Sf 567 50.00% 585,428
4 9" thick 1065 Cft 461 50.00% 490,965
4 18" thick 1125.5 Cft 412 50.00% 463,706
Surface Rendering 2,337,690
9 Internal Plaster Ceiling Internal Plaster Ceiling 100.00% 384,384
9 Internal Plaster for G/F ceiling 4992 sft 77 100.00% 384,384
9 Internal Plaster Walls Internal Plaster Walls 100.00% 685,832
9 Internal Plaster for Mezz./F walls 9268 sft 74 100.00% 685,832
9 External Plaster Walls External Plaster Walls 33.33% 1,267,474
9 External Plaster for G/F walls 14568.6666667 sft 87 33.33% 1,267,474
Flooring 1,549,561
3 Dry Brick Ballast Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561
3 Base Flooring Base Flooring 100.00% 1,248,000
3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for G/F 4992 Cft 250 100.00% 1,248,000
RCC Lintels 2,186,443
3 RCC Lintels RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with (1:2:4) ratio, 3000 psi
3 i/c formwork, scaffolding etc 713.333333333 Cft 1072 16.67% 764,693
Steel rebars 3916.66666667 Kgs 363 16.67% 1,421,750

First floor (Level 04) 130,297,553


Concrete / Structural Works 83,263,723
3 Column Necks Column Necks 100.00% 11,351,714
3 RCC Columns 4500 Cft 1111 100.00% 4,999,500
Steel rebars 17.505 Ton 362880 6,352,214
3 RCC Slab & Beams RCC Slab & Beams 100.00% 67,676,191
3 RCC Slab 19950 Cft 963 70.00% 19,211,850
Steel rebars 77.6055 Ton 362880 28,161,484
3 RCC Monolithic beams 8550 Cft 963 30.00% 8,233,650
Steel rebars 33.2595 Ton 362880 12,069,207
3 Stair Concrete Stair Concrete 100.00% 1,247,302
3 Stair Concrete 500 Cft 1083 100.00% 541,500
Steel rebars 1.945 Ton 362880 705,802
3 lift well lift well 100.00% 2,988,516
3 Lift Well RCC Wall 1220 Cft 1038 100.00% 1,266,360
Steel rebars 4.7458 Ton 362880 1,722,156
Archietectural Works 47,033,830
Brick Masonary Work 16,401,519
4 Brick Masonary Works Brick Masonary Works 100.00% 16,401,519
4 4.5" thick 10211 Sf 578 100.00% 5,901,958
4 9" thick 22483 Cft 467 100.00% 10,499,561
Surface Rendering 8,204,503
9 Internal Plaster Ceiling Internal Plaster Ceiling 100.00% 1,927,656
9 Internal Plaster for F/F ceiling 23508 sft 82 100.00% 1,927,656
9 Internal Plaster Walls Internal Plaster Walls 100.00% 4,982,131
9 Internal Plaster for F/F walls 64703 sft 77 100.00% 4,982,131
9 External Plaster Walls External Plaster Walls 100.00% 1,294,716
9 External Plaster for F/F walls 14073 sft 92 100.00% 1,294,716
Flooring 6,413,641
3 Dry Brick Ballast Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561
3 Base Flooring Base Flooring 100.00% 6,112,080
3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for F/F 23508 Cft 260 100.00% 6,112,080
RCC Lintels 2,186,443
3 RCC Lintels RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with (1:2:4) ratio, 3000 psi
3 i/c formwork, scaffolding etc 713.333333333 Cft 1072 16.67% 764,693
Steel rebars 3916.66666667 Kgs 363 16.67% 1,421,750
Roof treatment (Terraces) 13,827,723
3 Roof tiles, clay thermopore Roof tiles, clay thermopore 20.00% 13,827,723
P/L 1st class brick tile 9" x 4.5" x 1 1/2" laid in 3/4" puddled clay made
to slopes over polythene sheet over high density thermopore 3" thick
3 over polythene sheet over chemical coating sika over RCC slab 20919.4 Sft 661 20.00% 13,827,723

Second floor (Level 05) 127,225,817


Concrete / Structural Works 85,592,446
3 Column Necks Column Necks 15.00% 14,712,793
3 RCC Columns 6240 Cft 1111 15.00% 6,932,640
Steel rebars 21.440016 Ton 362880 7,780,153
3 RCC Slab & Beams RCC Slab & Beams 100.00% 63,293,353
3 RCC Slab 19950 Cft 974 70.00% 19,431,300
Steel rebars 68.546205 Ton 362880 24,874,047
3 RCC Monolithic beams 8550 Cft 974 30.00% 8,327,700
Steel rebars 29.376945 Ton 362880 10,660,306
3 RCC Parapet wall RCC Parapet wall 100.00% 2,054,930
3 RCC Parapet wall 830 Cft 1229 100.00% 1,020,070
Steel rebars 2.851797 Ton 362880 1,034,860
3 Stair Concrete Stair Concrete 100.00% 1,170,410
3 Stair Concrete 500 Cft 1094 100.00% 547,000
Steel rebars 1.71795 Ton 362880 623,410
3 lift well lift well 100.00% 4,360,960
3 Lift Well RCC Wall 1220 Cft 1217 100.00% 1,484,740
Steel rebars 4.191798 Ton 362880 1,521,120
3 Lift Well machine room top slab 200 Cft 1217 100.00% 243,400
Steel rebars 0.68718 Ton 362880 249,364
3 Lift Well machine room top slab 350 Cft 1217 100.00% 425,950
Steel rebars 1.202565 Ton 362880 436,387
Archietectural Works 41,633,372
Brick Masonary Work 16,648,738
4 Brick Masonary Works Brick Masonary Works 100.00% 16,648,738
4 4.5" thick 10211 Sf 589 100.00% 6,014,279
4 9" thick 22483 Cft 473 100.00% 10,634,459
Surface Rendering 8,668,906
9 Internal Plaster Ceiling Internal Plaster Ceiling 100.00% 1,998,180
9 Internal Plaster for 2nd floor ceiling 23508 sft 85 100.00% 1,998,180
9 Internal Plaster Walls Internal Plaster Walls 100.00% 5,128,116
9 Internal Plaster for Sec./F walls 62538 sft 82 100.00% 5,128,116
9 External Plaster Walls External Plaster Walls 100.00% 1,542,610
9 External Plaster for Sec./F walls 16238 sft 95 100.00% 1,542,610
RCC Lintels 2,186,443
3 RCC Lintels RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with (1:2:4) ratio, 3000 psi
3 i/c formwork, scaffolding etc 713.333333333 Cft 1072 16.67% 764,693
Steel rebars 3916.66666667 Kgs 363 16.67% 1,421,750
Flooring 301,561
3 Dry Brick Ballast Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561
3 Base Flooring Base Flooring 100.00% 6,229,620
3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for Sec/F 23508 Cft 265 100.00% 6,229,620
Roof treatment 13,827,723
3 Roof tiles, clay thermopore Roof tiles, clay thermopore 20.00% 13,827,723
P/L 1st class brick tile 9" x 4.5" x 1 1/2" laid in 3/4" puddled clay made
to slopes over polythene sheet over high density thermopore 3" thick
3 over polythene sheet over chemical coating sika over RCC slab 20919.4 Sft 661 20.00% 13,827,723

Roof Floor- Mumtti (Level 06) 50,305,394


Concrete / Structural Works 5,426,400
3 RCC Slab & Beams RCC Slab & Beams 100.00% 5,426,400
3 RCC Slab 3990 Cft 952 70.00% 3,798,480
3 RCC Monolithic beams 1710 Cft 952 30.00% 1,627,920
Archietectural Works 44,878,994
Brick Masonary Work 212,710
4 Brick Masonary Works Brick Masonary Works 100.00% 212,710
4 9" thick 445 Cft 478 100.00% 212,710
Surface Rendering 515,830
9 Internal Plaster Ceiling Internal Plaster Ceiling 100.00% 59,096
9 Internal Plaster for Mumty ceiling 664 sft 89 100.00% 59,096
9 Internal Plaster Walls Internal Plaster Walls 100.00% 103,700
9 Internal Plaster for mumtti walls 1220 sft 85 100.00% 103,700
9 External Plaster Walls External Plaster Walls 100.00% 353,034
9 External Plaster for mumty walls 3566 sft 99 100.00% 353,034
Flooring 480,841
3 Dry Brick Ballast Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or where required to achieve
3 finish floor level. 2451.71428571 Cft 123 14.29% 301,561
3 Base Flooring Base Flooring 100.00% 179,280
3 Providing and laying 1-1/2" to 2" thick PCC 1:2:4 for Mumty/F 664 Cft 270 100.00% 179,280
RCC Lintels 2,186,443
3 RCC Lintels RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with (1:2:4) ratio, 3000 psi
3 i/c formwork, scaffolding etc 713.333333333 Cft 1072 16.67% 764,693
Steel rebars 3916.66666667 Kgs 363 16.67% 1,421,750
Roof treatment 41,483,170
3 Roof tiles, clay thermopore Roof tiles, clay thermopore 60.00% 41,483,170
P/L 1st class brick tile 9" x 4.5" x 1 1/2" laid in 3/4" puddled clay made
to slopes over polythene sheet over high density thermopore 3" thick
3 over polythene sheet over chemical coating sika over RCC slab 62758.2 Sft 661 60.00% 41,483,170

Public Health / Plumbing works 49,755,473


Internal Water Supply System 7,850,785
2.1 3 Providing, fixing and jointing PPR- PN20 Pressure Pipe Providing, fixing and jointing PPR- PN20 Pressure Pipe 5,759,225
25 mm dia 1153 Rft 277 319,381
32 mm dia 1040 Rft 448 465,920
40 mm dia 2105 Rft 729 1,534,545
50 mm dia 1276 Rft 1164 1,485,264
63 mm dia 942 Rft 1849 1,741,758
75 mm dia 73 Rft 2909 212,357
Providing and Laying insulation on hot water and hot Providing and Laying insulation on hot water and hot water return
2.2 3 water return pipes with Armaflex pipes with Armaflex 1,028,752
20 mm dia 147 Rft 235 34,545
25 mm dia 576 Rft 259 149,184
32 mm dia 520 Rft 282 146,640
40 mm dia 1053 Rft 306 322,218
50 mm dia 638 Rft 329 209,902
63 mm dia 471 Rft 353 166,263
Prividing and installing gate / ball valves complete in all
2.3 respect Prividing and installing gate / ball valves complete in all respect 1,062,808
25 mm dia 99 EA 3450 341,550
32 mm dia 55 EA 4390 241,450
40 mm dia 56 EA 7056 395,136
50 mm dia 6 EA 9408 56,448
63 mm dia 2 EA 14112 28,224

Internal Sewerage, Vents & Roof Drainage 9,128,624


Providing, fixing and jointing uPVC Pipe i/c all fittings Providing, fixing and jointing uPVC Pipe i/c all fittings such as tees,
3.1 3.1 such as tees, bends and reducers. bends and reducers. 6,165,228
50 mm dia 935 Rft 330 308,550
100 mm dia 3663 Rft 806 2,952,378
150 mm dia 1870 Rft 1262 2,359,940
200 mm dia 310 Rft 1756 544,360
Sound Proofing- P/L insulation on upvc pipes i/c all
acccessories required for sound proofing complete in all Sound Proofing- P/L insulation on upvc pipes i/c all acccessories
3.1 3.2 respect required for sound proofing complete in all respect 663,741
Horizontal Pipe 4" dia 1209 Rft 549 663,741
3.1 3.3 Excavation / Backfilling 242,658
Excavation and backfilling (0' to 5' depth) for sewer and manholes 9333 cft 26 242,658
3.1 3.4 Plain Cement Concrete 453,900
PCC (1:2:4) i/c placing, compacting, finishing and curing 637.5 cft 712 453,900
3.1 3.5 Sand Filling 419,985
Supplying and filling sand all around the pipe 9333 cft 45 419,985
3.1 3.6 Floor Drain 372,008
Providing and fixing 4" dia Floor Drain with P-trap inc. SS grating 73 EA 5096 372,008
3.1 3.7 Gully Trap 109,760
Construction of Sq. gully trap 6" x 6" for sewer complete with 9" thick
brick work, plastering, PCC 1:4:8 base, steel grating, p-Trap and
benching complete in all respect. 7 EA 15680 109,760
3.1 3.8 Grease Trap 31,360
Providing and fixing SS grease trap complete in all respect 1 EA 31360 31,360
3.1 3.9 Brick Work Manhole 453,600
Construction of Sq. MH of 2' x 2' for sewer complete with 9" thick brick
work, plastering, PCC 1:4:8 base, steel grating, p-Trap and benching
complete in all respect. 6 EA 75600 453,600
3.1 3.1 Clean Out 106,624
Providing and fixing 4" dia clean out for uPVC i/c SS cover plate
complete in all respect 16 EA 6664 106,624

Fire Fighting System 31,085,557


Fire Fightning System -Providing and fixing Mild Steel Fire Fightning System -Providing and fixing Mild Steel Schedule 40
4.1 3.1 Schedule 40 Seamless pipes i/c all fitting specials Seamless pipes i/c all fitting specials 22,455,799
25 mm dia 4272 Rft 1230 5,254,560
40 mm dia 1122 Rft 1658 1,860,276
50 mm dia 594 Rft 2129 1,264,626
63 mm dia 2057 Rft 3051 6,275,907
75 mm dia 517 Rft 3490 1,804,330
100 mm dia 1150 Rft 5214 5,996,100

Gate / Ball Valve _ Providing and installing gate / ball Gate / Ball Valve _ Providing and installing gate / ball valves i/c fitting,
4.2 3.1 valves i/c fitting, painting, testing, complete in all respect painting, testing, complete in all respect 1,305,024
63 mm dia 16 EA 81564 1,305,024
Sprinkler _ Providing, installing & testing (sprinkler) i/c Sprinkler _ Providing, installing & testing (sprinkler) i/c fitting, testing,
4.3 3.1 fitting, testing, including all nessesary accessories including all nessesary accessories 3,804,475
Concealed type (Concealed) 551 EA 6605 3,639,355
Wall Mounted 60 EA 2752 165,120
4.4 3.1 Interconnection with muncipal fire Brigade Interconnection with muncipal fire Brigade 118,054

Providing, installation, testing and commissioning of Interconnection


with muncipal fire Brigade (Siamese connection), consisting of breach
inlet valve and casing, flange 1 EA 118054 118,054
4.5 2 Landing Valve Landing Valve 156,855
Providing, installation, testing and commissioning of landing valves in
stair hall on intermediate landings with reducing tee size i/c joining,
fitting, testing complete in all respect . 3 EA 52285 156,855
4.6 2 House Reel Cabinet House Reel Cabinet 1,350,240

Providing, installation, testing and commissioning fire hose reel


cabinets, swing type hose reel in cabinet, Dia 1" x 100' long swing type
i/c all necessary accessories complete in all respect 16 EA 84390 1,350,240

Zone Check assembly _ Providing, installing and Zone Check assembly _ Providing, installing and commisioning fire
commisioning fire fighting zone check assembly fighting zone check assembly consisting of Alarm valve, Gate valve,
4.7 2 consisting of Alarm valve, Gate valve, Flow switch etc Flow switch etc 1,541,032
Providing, installing and commisioning fire fighting zone check assembly
consisting of Alarm valve, Gate valve, Flow switch etc 4 EA 385258 1,541,032
Drain / Test Point _ Providing installing testing and
commisioning fire fighting drain / test point at suitable Drain / Test Point _ Providing installing testing and commisioning fire
4.8 2 location fighting drain / test point at suitable location 139,428
Providing installing testing and commisioning fire fighting drain / test
point at suitable location 4 EA 34857 139,428
Fire Extinguisher _ Providing & fixing NPPA approved Fire Extinguisher _ Providing & fixing NPPA approved portable fire
4.9 2 portable fire extinguishers extinguishers 214,650

Providing & fixing NPPA approved portable fire extinguishers 18 EA 11925 214,650

Miscellaneouse Works / Allied Works 1,395,520


UGWT _ Providing, placing sleeves and puddle flange in UGWT _ Providing, placing sleeves and puddle flange in RCC UGWT
5.1 2 RCC UGWT walls walls 78,400

UGWT _ Providing, placing sleeves and puddle flange in RCC UGWT


walls, pipe connection (G.I) with inlet / outlet pipe work, manhole
covers, floating ball valves etc, i/c all necessary accessories complete in
all respect 1 Job 78400 78,400
OHWT _ Providing, placing sleeves and puddle flange in OHWT _ Providing, placing sleeves and puddle flange in RCC OHWT
5.2 2 RCC OHWT walls walls 219,520
OHWT _ Providing, placing sleeves and puddle flange in RCC OHWT
walls, pipe connection (G.I) with inlet / outlet pipe work, manhole
covers, floating ball valves etc, i/c all necessary accessories complete in
all respect 2 Job 109760 219,520

Septic Tank _ Construction of rectangular septic tank size Septic Tank _ Construction of rectangular septic tank size 24' x 10' for
5.3 2 24' x 10' for sewer complete in all respect sewer complete in all respect 1,097,600
Septic Tank _ Construction of rectangular septic tank size 24' x 10' for
sewer complete with brick work, plastering, PCC base, RCC slab,
benching i/c 18" dia MH cover & frame, rungs. 1 Job 1097600 1,097,600

Gas Supply System 294,987

6.1 2 Providing and fixing_GI pipes and fitting Providing and fixing_GI pipes and fitting 169,547
Providing and fixing_GI pipes and fitting 3/4 inch dia 55 Rft 358 19,690
Providing and fixing_GI pipes and fitting 1 inch dia 205 Rft 461 94,505
Providing and fixing_GI pipes and fitting 1- 1/2 inch dia 88 Rft 629 55,352

Gate / Ball Valve _ Providing and installing gate / ball Gate / Ball Valve _ Providing and installing gate / ball valves i/c fitting,
6.2 2 valves i/c fitting, painting, testing, complete in all respect painting, testing, complete in all respect 125,440
1 inch dia 4 Rft 5488 21,952
1- 1/2 inch dia 11 Rft 9408 103,488

Electrical & Allied Works 1,647,440


Fire Alarm System (conduit only) 1,647,440
1.01 2 Fire Alarm junction box Fire Alarm junction box 19,440
Supply, installation of fire alarm junstion boxes 16 SWG size 4" x 7" x 4"
deep 8 EA 2430 19,440
PVC Class-D / GI conduit heavy duty i/c PVC/GI conduit
accessories / cable tray, steel pull wires complete in all PVC Class-D / GI conduit heavy duty i/c PVC/GI conduit accessories /
1.02 2 respect cable tray, steel pull wires complete in all respect 1,628,000
1" dia PVC Class-D / GI conduit heavy duty i/c PVC/GI conduit
accessories / cable tray, steel pull wires complete in all respect 11000 RFT 148 1,628,000
ManPower
Site lbr Staff
Mason helper Carpanter / Tile fixer helper
Cement Mason (Lbr) Folder Steel Fixer Steel Helper Brick Mason Brick Mason Plasterer Plasterer helper Tile fixer (roof) (roof)
Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man Prod/ Man
BOQ # DIV Activity Name QTY Unit Rate % Amount Unit Days Unit Days Unit Days Unit Days Unit Days Unit Days Unit Days Unit Days Unit Days Unit Days Unit Days
DHA CLUB HOUSE BUILDING AT BHAWALPUR 1,145,073,104
Sub-Structure 267,134,353
Basement (Level 0)_ 267,134,353
Earth work 33,100,000
2 Excavation Works 100.00% 5,550,000
Excavation for footings and columns i/c ramming,
watering, dressing and disposal of surplus
2 material 144300 Cft 25 65.00% 3,607,500
Excavation for Swimming pool & Sump area i/c
ramming, watering, dressing and disposal of
2 surplus material 77700 Cft 25 35.00% 1,942,500
2 Termite Proofing 100% 4,290,000
Termite Proofing at Base of Excavation and at all
2 four Sides 143000 Sft 30 100.00% 4,290,000
2 Backfilling Works 100.00% 23,260,000
2 Backfilling Works _ Plinth 203525 Cft 40 35.00% 8,141,000
2 Backfilling Works _ Columns 203525 Cft 40 35.00% 8,141,000
2 Backfilling Works _ Walls 174450 Cft 40 30.00% 6,978,000
Concrete / Structural Works 201,943,669
3 Form, pouring and striping _ Buidling Concrete 100.00% 7,741,800
3 PCC (1:4:8) for isolated footings 9350 Cft 414 50.00% 3,870,900 0.00315 29.42 0.00315 29.42 0.0087 81
PCC (1:4:8) for Wall or strip footings (Lift, Pool
3 and filter plant) 6545 Cft 414 35.00% 2,709,630 0.00315 20.59 0.00315 20.59 0.0087 57
3 PCC (1:4:8) for combined footings 2805 Cft 414 15.00% 1,161,270 0.00315 8.83 0.00315 8.83 0.0087 24

3 Form, Rebar, Poruing and Striping _ RC Footings 100.00% 131,174,425 0 209 0 209 0 578 183 183
3 Foundation 55000 Cft 720 50.00% 39,600,000 0.00315 173.04 0.00315 173.04 0.0087 478
Steel rebars 182 Ton 362880 66,062,304 0.833 152 0.833 152
3 Plinth Beam 11450 Cft 1027 50.00% 11,759,150 0.00315 36.02 0.00315 36.02 0.0087 100
Steel rebars 38 Ton 362880 13,752,971 0.833 32 0.833 32
Form, Rebar, Poruing and Striping _ Swimming
3 Pool 100.00% 24,205,797
3 RCC Raft of Swimming pool 11150 Cft 720 50.00% 8,028,000 0.00315 35.08 0.00315 35.08 0.0087 97
Steel rebars 37 Ton 362880 13,392,631 0.833 31 0.833 31
3 RCC Wall of Swimming Pool 1250 Cft 1027 50.00% 1,283,750 0.00315 3.93 0.00315 3.93 0.0087 11
Steel rebars 4 Ton 362880 1,501,416 0.833 3 0.833 3
3 Form, Rebar, Poruing and Striping _ lift well 100.00% 10,178,391
3 RCC Raft of Lift Wall 1320 Cft 720 50.00% 950,400 0.00315 4.15 0.00315 4.15 0.0087 11
Steel rebars 4 Ton 362880 1,585,495 0.833 4 0.833 4
3 Lift Well RCC Wall 3430 Cft 1027 50.00% 3,522,610 0.00315 10.79 0.00315 10.79 0.0087 30
Steel rebars 11 Ton 362880 4,119,886 0.833 9 0.833 9
Form, Rebar, Poruing and Striping _ Column
3 Necks 30.00% 28,643,257
3 RCC Columns 12480 Cft 1094 30.00% 13,653,120 0.00315 39.27 0.00315 39.27 0.0087 108
Steel rebars 41 Ton 362880 14,990,137 0.833 34 0.833 34
Archietectural Works 32,090,683
Brick masonary in Foundation upto DPC Level 19,549,400
4 Brick Masonary Works 100.00% 19,549,400

P/L 1st class solid burnt brick masonary set in


cement and sand mortar 1:4 in straight or curved
4 walls and including joints making and curing 47450 Cft 412 100.00% 19,549,400 0.015 712 0.025 1,186
Brick masonary 9" thick in Basement 54,720
4 Brick Masonary Works at basement 100.00% 54,720
4 9" thick brick masonary work at basement 120 Cft 456 100.00% 54,720 0.015 2 0.025 3
Surface Rendering 870,144
9 Internal Plaster Ceiling 100.00% 323,334
9 Internal Plaster for basement ceiling 4686 sft 69 100.00% 323,334 0.00670 31 0.00670 31
9 Internal Plaster Walls 100.00% 546,810
9 Internal Plaster for basement walls 8285 sft 66 100.00% 546,810 0.00670 56 0.00670 56
Flooring 11,616,419
2 Termite Treatment 50.00% 2,494,643
2 Spray Anti-Termite liquid under floor 55437 sft 45 50.00% 2,494,643 0.0001 6 0.0001 6
3 Form, Poruing and Striping _ PCC (1:4:8) 50.00% 7,573,716
3 P/L minimum 4" thick PCC 1:4:8 18294 Cft 414 50.00% 7,573,716
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.00315 7.71 0.00315 7.71
3 Form, Poruing and Striping _ Base Flooring 100.00% 1,246,500
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for basement 4986 Cft 250 100.00% 1,246,500 0.00315 15.69 0.00315 15.69 0.0087 43

Super Structure 826,535,838


Ground floor (Level 1) 3' (106926 sft) 142,017,504
Concrete / Structural Works 75,726,231
3 FRPS _ Column Necks 25.00% 24,615,299 34 34 93 30 30
3 RCC Columns 10725 Cft 1094 25.00% 11,733,150 0.00315 33.74 0.00315 33.74 0.0087 93
Steel rebars 35 Ton 362880 12,882,149 0.833 30 0.833 30
3 FRPS _ RCC SOG & Grade beams 100.00% 50,125,908 74 74 203 65 65
3 RCC Slab 16590 Cft 941 70.00% 15,611,190 0.00315 52.20 0.00315 52.20 0.0087 144
Steel rebars 55 Ton 362880 19,926,793 0.833 46 0.833 46
3 RCC Monolithic beams 6810 Cft 941 30.00% 6,408,210 0.00315 21.43 0.00315 21.43 0.0087 59
Steel rebars 23 Ton 362880 8,179,714 0.833 19 0.833 19
3 FRPS _ Stair Concrete 33.33% 985,024 1 1 4 1 1
3 Stair Concrete 433 Cft 1072 33.33% 464,533 0.00315 1.36 0.00315 1.36 0.0087 4
Steel rebars 1 Ton 362880 520,491 0.833 1 0.833 1

Archietectural Works 66,291,273


Brick Masonary Work 27,049,362
4 Brick Masonary Works 50.00% 27,049,362
4 4.5" thick 1483 Sf 567 50.00% 840,578 0.015 22 0.025 37
4 9" thick 39501 Cft 456 50.00% 18,012,456 0.015 593 0.025 988
4 18" thick 19894 Cft 412 50.00% 8,196,328 0.015 298 0.025 497
Surface Rendering 12,826,424
9 Internal Plaster Ceiling 50.00% 4,250,301
9 Internal Plaster for G/F ceiling 57437 sft 74 50.00% 4,250,301 0.00670 385 0.00670 385
9 Internal Plaster Walls 50.00% 7,163,649
9 Internal Plaster for G/F walls 103821 sft 69 50.00% 7,163,649 0.00670 696 0.00670 696
9 External Plaster Walls 33.33% 1,412,474
9 External Plaster for G/F walls 16235 sft 87 33.33% 1,412,474 0.00670 109 0.00670 109
Flooring 24,229,044
2 Termite Treatment 50.00% 2,494,643
2 Spray Anti-Termite liquid under floor 55437 sft 45 50.00% 2,494,643
3 PCC (1:4:8) 50.00% 7,573,716
3 P/L minimum 4" thick PCC 1:4:8 18294 sft 414 50.00% 7,573,716 0.00315 57.56 0.00315 57.56 0.0087 159
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.00315 7.71 0.00315 7.71
3 Base Flooring 50.00% 13,859,125
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for G/F 55437 Cft 250 50.00% 13,859,125 0.00315 174.42 0.00315 174.42 0.0087 482
RCC Lintels 2,186,443
3 RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with
(1:2:4) ratio, 3000 psi i/c formwork, scaffolding
3 etc 713 Cft 1072 16.67% 764,693 0.00315 2.24 0.00315 2.24 0.0087 6
Steel rebars 3917 Kgs 363 16.67% 1,421,750 0.833 3,264 0.833 3,264

Mezzanine floor (Level 02) 21' 6" (45886 + 4991)= 52560 sft 180,972,165
Concrete / Structural Works 126,291,800
3 Column Necks 25.00% 23,869,381
3 RCC Columns 10400 Cft 1094 25.00% 11,377,600 0.00315 32.72 0.00315 3.44 0.0087 90
Steel rebars 34 Ton 362880 12,491,781 0.833 29 0.833 29
3 RCC Slab & Beams 100.00% 92,369,397
3 RCC Slab 30030 Cft 952 70.00% 28,588,560 0.00315 94.48 0.00315 3.00 0.0087 261
Steel rebars 99 Ton 362880 36,070,018 0.833 83 0.833 83
3 RCC Monolithic beams 12870 Cft 952 30.00% 12,252,240 0.00315 40.49 0.00315 40.49 0.0087 112
Steel rebars 43 Ton 362880 15,458,579 0.833 35 0.833 35
3 RCC Parapet wall 50.00% 9,067,998
3 RCC Parapet wall 3750 Cft 1217 50.00% 4,563,750 0.00315 11.80 0.00315 11.80 0.0087 33
Steel rebars 12 Ton 362880 4,504,248 0.833 10 0.833 10
3 Stair Concrete 33.33% 985,024
3 Stair Concrete 433 Cft 1072 33.33% 464,533 0.00315 1.36 0.00315 1.36 0.0087 4
Steel rebars 1 Ton 362880 520,491 0.833 1 0.833 1
Archietectural Works 54,680,365
Brick Masonary Work 25,799,812
4 Brick Masonary Works 50.00% 25,799,812
4 4.5" thick 1033 Sf 567 50.00% 585,428 0.015 15 0.025 26
4 9" thick 37501 Cft 456 50.00% 17,100,456 0.015 563 0.025 938
4 18" thick 19694 Cft 412 50.00% 8,113,928 0.015 295 0.025 492
Surface Rendering 12,533,424
9 Internal Plaster Ceiling 50.00% 4,102,301
9 Internal Plaster for G/F ceiling 55437 sft 74 50.00% 4,102,301 0.00670 371 0.00670 371
9 Internal Plaster Walls 50.00% 7,163,649
9 Internal Plaster for G/F walls 103821 sft 69 50.00% 7,163,649 0.00670 696 0.00670 696
9 External Plaster Walls 33.33% 1,267,474
9 External Plaster for G/F walls 14569 sft 87 33.33% 1,267,474 0.00670 98 0.00670 98
Flooring 14,160,686
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.0100 25
3 Base Flooring 50.00% 13,859,125
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for G/F 55437 Cft 250 50.00% 13,859,125 0.00315 174.42 0.00315 174.42 0.0087 482
RCC Lintels 2,186,443
3 RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with
(1:2:4) ratio, 3000 psi i/c formwork, scaffolding
3 etc 713 Cft 1072 16.67% 764,693 0.00315 2.24 0.00315 2.24 0.0087 6
Steel rebars 3917 Kgs 363 16.67% 1,421,750 0.833 3,264 0.833 3,264

Mezzanine floor (Level 03) 31' 6" 65891 sft 195,717,404


Concrete / Structural Works 188,104,081
3 Column Necks 20.00% 19,095,505
3 RCC Columns 8320 Cft 1094 20.00% 9,102,080 0.00315 26.18 0.00315 26.18 0.0087 72
Steel rebars 28 Ton 362880 9,993,425 0.833 23 0.833 23
3 RCC Slab & Beams 100.00% 158,955,554
3 RCC Slab 51415 Cft 963 70.00% 49,512,645 0.00315 161.76 0.00315 161.76 0.0087 447
Steel rebars 170 Ton 362880 61,756,243 0.833 142 0.833 142
3 RCC Monolithic beams 22035 Cft 963 30.00% 21,219,705 0.00315 69.33 0.00315 69.33 0.0087 192
Steel rebars 73 Ton 362880 26,466,961 0.833 61 0.833 61
3 RCC Parapet wall 50.00% 9,067,998
3 RCC Parapet wall 3750 Cft 1217 50.00% 4,563,750 0.00315 11.80 0.00315 11.80 0.0087 33
Steel rebars 12 Ton 362880 4,504,248 0.833 10 0.833 10
3 Stair Concrete 33.33% 985,024
3 Stair Concrete 433 Cft 1072 33.33% 464,533 0.00315 1.36 0.00315 1.36 0.0087 4
Steel rebars 1 Ton 362880 520,491 0.833 1 0.833 1

Archietectural Works 7,613,323


Brick Masonary Work 1,540,099
4 Brick Masonary Works 50.00% 1,540,099
4 4.5" thick 1033 Sf 567 50.00% 585,428 0.015 15 0.025 26
4 9" thick 1065 Cft 461 50.00% 490,965 0.015 16 0.025 27
4 18" thick 1126 Cft 412 50.00% 463,706 0.015 17 0.025 28
Surface Rendering 2,337,690
9 Internal Plaster Ceiling 100.00% 384,384
9 Internal Plaster for G/F ceiling 4992 sft 77 100.00% 384,384 0.00670 33 0.00670 33
9 Internal Plaster Walls 100.00% 685,832
9 Internal Plaster for Mezz./F walls 9268 sft 74 100.00% 685,832 0.00670 62 0.00670 62
9 External Plaster Walls 33.33% 1,267,474
9 External Plaster for G/F walls 14569 sft 87 33.33% 1,267,474 0.00670 98 0.00670 98
Flooring 1,549,561
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.00315 7.71 0.00315 7.71
3 Base Flooring 100.00% 1,248,000
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for G/F 4992 Cft 250 100.00% 1,248,000 0.00315 15.71 0.00315 15.71 0.0087 43
RCC Lintels 2,185,973
3 RCC Lintels 16.67% 2,185,973
P/L cast-in-situ structuraln cement concret with
(1:2:4) ratio, 3000 psi i/c formwork, scaffolding
3 etc 713 Cft 1072 16.67% 764,693 0.00315 2.24 0.00315 2.24 0.0087 6
Steel rebars 4 Kgs 362880 16.67% 1,421,280 0.833 3 0.833 3

First floor (Level 04) 44' 6" (29681 Sft) 130,297,553


Concrete / Structural Works 83,263,723
3 Column Necks 100.00% 11,351,714
3 RCC Columns 4500 Cft 1111 100.00% 4,999,500 0.00315 14.16 0.00315 14.16 0.0087 39
Steel rebars 18 Ton 362880 6,352,214 0.833 15 0.833 15
3 RCC Slab & Beams 100.00% 67,676,191
3 RCC Slab 19950 Cft 963 70.00% 19,211,850 0.00315 62.77 0.00315 62.77 0.0087 173
Steel rebars 78 Ton 362880 28,161,484 0.833 65 0.833 65
3 RCC Monolithic beams 8550 Cft 963 30.00% 8,233,650 0.00315 26.90 0.00315 26.90 0.0087 74
Steel rebars 33 Ton 362880 12,069,207 0.833 28 0.833 28
3 Stair Concrete 100.00% 1,247,302
3 Stair Concrete 500 Cft 1083 100.00% 541,500 0.00315 1.57 0.00315 1.57 0.0087 4
Steel rebars 2 Ton 362880 705,802 0.833 2 0.833 2
3 lift well 100.00% 2,988,516
3 Lift Well RCC Wall 1220 Cft 1038 100.00% 1,266,360 0.00315 3.84 0.00315 3.84 0.0087 11
Steel rebars 5 Ton 362880 1,722,156 0.833 4 0.833 4

Archietectural Works 47,033,830


Brick Masonary Work 16,401,519
4 Brick Masonary Works 100.00% 16,401,519
4 4.5" thick 10211 Sf 578 100.00% 5,901,958 0.015 153 0.025 255
4 9" thick 22483 Cft 467 100.00% 10,499,561 0.015 337 0.025 562
Surface Rendering 8,204,503
9 Internal Plaster Ceiling 100.00% 1,927,656
9 Internal Plaster for F/F ceiling 23508 sft 82 100.00% 1,927,656 0.00670 158 0.00670 158
9 Internal Plaster Walls 100.00% 4,982,131
9 Internal Plaster for F/F walls 64703 sft 77 100.00% 4,982,131 0.00670 434 0.00670 434
9 External Plaster Walls 100.00% 1,294,716
9 External Plaster for F/F walls 14073 sft 92 100.00% 1,294,716 0.00670 94 0.00670 94
Flooring 6,413,641
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.00315 7.71 0.00315 7.71
3 Base Flooring 100.00% 6,112,080
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for F/F 23508 Cft 260 100.00% 6,112,080 0.00315 73.96 0.00315 73.96 0.0087 204
RCC Lintels 2,186,443
3 RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with
(1:2:4) ratio, 3000 psi i/c formwork, scaffolding
3 etc 713 Cft 1072 16.67% 764,693 0.00315 2.24 0.00315 2.24 0.0087 6
Steel rebars 3917 Kgs 363 16.67% 1,421,750 0.833 3,264 0.833 3,264
Roof treatment (Terraces) 13,827,723
3 Roof tiles, clay thermopore 20.00% 13,827,723

P/L 1st class brick tile 9" x 4.5" x 1 1/2" laid in


3/4" puddled clay made to slopes over polythene
sheet over high density thermopore 3" thick over
polythene sheet over chemical coating sika over
3 RCC slab 20919 Sft 661 20.00% 13,827,723 0.0030 63 0.0040 84

Second floor (Level 05) 57' 6" (29681 Sft) 127,225,817


Concrete / Structural Works 85,592,446
3 Column Necks 15.00% 14,712,793
3 RCC Columns 6240 Cft 1111 15.00% 6,932,640 0.00315 19.63 0.00315 19.63 0.0087 54
Steel rebars 21 Ton 362880 7,780,153 0.833 18 0.833 18
3 RCC Slab & Beams 100.00% 63,293,353
3 RCC Slab 19950 Cft 974 70.00% 19,431,300 0.00315 62.77 0.00315 62.77 0.0087 173
Steel rebars 69 Ton 362880 24,874,047 0.833 57 0.833 57
3 RCC Monolithic beams 8550 Cft 974 30.00% 8,327,700 0.00315 26.90 0.00315 26.90 0.0087 74
Steel rebars 29 Ton 362880 10,660,306 0.833 24 0.833 24
3 RCC Parapet wall 100.00% 2,054,930
3 RCC Parapet wall 830 Cft 1229 100.00% 1,020,070 0.00315 2.61 0.00315 2.61 0.0087 7
Steel rebars 3 Ton 362880 1,034,860 0.833 2 0.833 2
3 Stair Concrete 100.00% 1,170,410
3 Stair Concrete 500 Cft 1094 100.00% 547,000 0.00315 1.57 0.00315 1.57 0.0087 4
Steel rebars 2 Ton 362880 623,410 0.833 1 0.833 1
3 lift well 100.00% 4,360,960
3 Lift Well RCC Wall 1220 Cft 1217 100.00% 1,484,740 0.00315 3.84 0.00315 3.84 0.0087 11
Steel rebars 4 Ton 362880 1,521,120 0.833 3 0.833 3
3 Lift Well machine room top slab 200 Cft 1217 100.00% 243,400 0.00315 0.63 0.00315 0.63 0.0087 2
Steel rebars 1 Ton 362880 249,364 0.833 1 0.833 1
3 Lift Well machine room top slab 350 Cft 1217 100.00% 425,950 0.00315 1.10 0.00315 1.10 0.0087 3
Steel rebars 1 Ton 362880 436,387 0.833 1 0.833 1
Archietectural Works 41,633,372
Brick Masonary Work 16,648,738
4 Brick Masonary Works 100.00% 16,648,738
4 4.5" thick 10211 Sf 589 100.00% 6,014,279 0.015 153 0.025 255
4 9" thick 22483 Cft 473 100.00% 10,634,459 0.015 337 0.025 562
Surface Rendering 8,668,906
9 Internal Plaster Ceiling 100.00% 1,998,180
9 Internal Plaster for 2nd floor ceiling 23508 sft 85 100.00% 1,998,180 0.00670 158 0.00670 158
9 Internal Plaster Walls 100.00% 5,128,116
9 Internal Plaster for Sec./F walls 62538 sft 82 100.00% 5,128,116 0.00670 419 0.00670 419
9 External Plaster Walls 100.00% 1,542,610
9 External Plaster for Sec./F walls 16238 sft 95 100.00% 1,542,610 0.00670 109 0.00670 109
RCC Lintels 2,186,443
3 RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with
(1:2:4) ratio, 3000 psi i/c formwork, scaffolding
3 etc 713 Cft 1072 16.67% 764,693 0.00315 2.24 0.00315 2.24 0.0087 6
Steel rebars 3917 Kgs 363 16.67% 1,421,750 0.833 3,264 0.833 3,264
Flooring 301,561
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.00315 7.71 0.00315 7.71
3 Base Flooring 100.00% 6,229,620
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for Sec/F 23508 Cft 265 100.00% 6,229,620 0.00315 73.96 0.00315 73.96 0.0087 204
Roof treatment 13,827,723
3 Roof tiles, clay thermopore 20.00% 13,827,723

P/L 1st class brick tile 9" x 4.5" x 1 1/2" laid in


3/4" puddled clay made to slopes over polythene
sheet over high density thermopore 3" thick over
polythene sheet over chemical coating sika over
3 RCC slab 20919 Sft 661 20.00% 13,827,723 0.0030 63 0.0040 84

Roof Floor- Mumtti (Level 06) 66' 6" (1060 sft) 50,305,394
Concrete / Structural Works 5,426,400
3 RCC Slab & Beams 100.00% 5,426,400
3 RCC Slab 3990 Cft 952 70.00% 3,798,480 0.00315 12.55 0.00315 12.55 0.0087 35
3 RCC Monolithic beams 1710 Cft 952 30.00% 1,627,920 0.00315 5.38 0.00315 5.38 0.0087 15
Archietectural Works 44,878,994
Brick Masonary Work 212,710
4 Brick Masonary Works 100.00% 212,710
4 9" thick 445 Cft 478 100.00% 212,710 0.015 7 0.025 11
Surface Rendering 515,830
9 Internal Plaster Ceiling 100.00% 59,096
9 Internal Plaster for Mumty ceiling 664 sft 89 100.00% 59,096 0.00670 4 0.00670 4
9 Internal Plaster Walls 100.00% 103,700
9 Internal Plaster for mumtti walls 1220 sft 85 100.00% 103,700 0.00670 8 0.00670 8
9 External Plaster Walls 100.00% 353,034
9 External Plaster for mumty walls 3566 sft 99 100.00% 353,034 0.00670 24 0.00670 24
Flooring 480,841
3 Dry Brick Ballast 14.29% 301,561
P/L dry brick ballast over depressed slab or
3 where required to achieve finish floor level. 2452 Cft 123 14.29% 301,561 0.00315 7.71 0.00315 7.71
3 Base Flooring 100.00% 179,280
Providing and laying 1-1/2" to 2" thick PCC 1:2:4
3 for Mumty/F 664 Cft 270 100.00% 179,280 0.00315 2.09 0.00315 2.09 0.0087 6
RCC Lintels 2,186,443
3 RCC Lintels 16.67% 2,186,443
P/L cast-in-situ structuraln cement concret with
(1:2:4) ratio, 3000 psi i/c formwork, scaffolding
3 etc 713 Cft 1072 16.67% 764,693 0.00315 2.24 0.00315 2.24 0.0087 6
Steel rebars 3917 Kgs 363 16.67% 1,421,750 0.833 3,264 0.833 3,264
Roof treatment 41,483,170
3 Roof tiles, clay thermopore 60.00% 41,483,170

P/L 1st class brick tile 9" x 4.5" x 1 1/2" laid in


3/4" puddled clay made to slopes over polythene
sheet over high density thermopore 3" thick over
polythene sheet over chemical coating sika over
3 RCC slab 62758 Sft 661 60.00% 41,483,170 0.0030 188 0.0040 251

Public Health / Plumbing works 49,755,473


Internal Water Supply System 7,850,785
Providing, fixing and jointing PPR- PN20
2.1 3 Pressure Pipe 5,759,225
25 mm dia 1153 Rft 277 319,381
32 mm dia 1040 Rft 448 465,920
40 mm dia 2105 Rft 729 1,534,545
50 mm dia 1276 Rft 1164 1,485,264
63 mm dia 942 Rft 1849 1,741,758
75 mm dia 73 Rft 2909 212,357
Providing and Laying insulation on hot water
2.2 3 and hot water return pipes with Armaflex 1,028,752
20 mm dia 147 Rft 235 34,545
25 mm dia 576 Rft 259 149,184
32 mm dia 520 Rft 282 146,640
40 mm dia 1053 Rft 306 322,218
50 mm dia 638 Rft 329 209,902
63 mm dia 471 Rft 353 166,263
Prividing and installing gate / ball valves
2.3 complete in all respect 1,062,808
25 mm dia 99 EA 3450 341,550
32 mm dia 55 EA 4390 241,450
40 mm dia 56 EA 7056 395,136
50 mm dia 6 EA 9408 56,448
63 mm dia 2 EA 14112 28,224

Internal Sewerage, Vents & Roof Drainage 9,128,624


Providing, fixing and jointing uPVC Pipe i/c all
3.1 3.1 fittings such as tees, bends and reducers. 6,165,228
50 mm dia 935 Rft 330 308,550
100 mm dia 3663 Rft 806 2,952,378
150 mm dia 1870 Rft 1262 2,359,940
200 mm dia 310 Rft 1756 544,360
Sound Proofing- P/L insulation on upvc pipes i/c
all acccessories required for sound proofing
3.1 3.2 complete in all respect 663,741
Horizontal Pipe 4" dia 1209 Rft 549 663,741
3.1 3.3 Excavation / Backfilling 242,658
Excavation and backfilling (0' to 5' depth) for
sewer and manholes 9333 cft 26 242,658
3.1 3.4 Plain Cement Concrete 453,900
PCC (1:2:4) i/c placing, compacting, finishing and
curing 638 cft 712 453,900 0.00315 2.01 0.00315 2.01 0.0087 6
3.1 3.5 Sand Filling 419,985
Supplying and filling sand all around the pipe 9333 cft 45 419,985
3.1 3.6 Floor Drain 372,008
Providing and fixing 4" dia Floor Drain with P-trap
inc. SS grating 73 EA 5096 372,008
3.1 3.7 Gully Trap 109,760
Construction of Sq. gully trap 6" x 6" for sewer
complete with 9" thick brick work, plastering,
PCC 1:4:8 base, steel grating, p-Trap and
benching complete in all respect. 7 EA 15680 109,760
3.1 3.8 Grease Trap 31,360
Providing and fixing SS grease trap complete in
all respect 1 EA 31360 31,360
3.1 3.9 Brick Work Manhole 453,600

Construction of Sq. MH of 2' x 2' for sewer


complete with 9" thick brick work, plastering,
PCC 1:4:8 base, steel grating, p-Trap and
benching complete in all respect. 6 EA 75600 453,600
3.1 3.1 Clean Out 106,624
Providing and fixing 4" dia clean out for uPVC i/c
SS cover plate complete in all respect 16 EA 6664 106,624

Fire Fighting System 31,085,557


Fire Fightning System -Providing and fixing Mild
Steel Schedule 40 Seamless pipes i/c all fitting
4.1 3.1 specials 22,455,799
25 mm dia 4272 Rft 1230 5,254,560
40 mm dia 1122 Rft 1658 1,860,276
50 mm dia 594 Rft 2129 1,264,626
63 mm dia 2057 Rft 3051 6,275,907
75 mm dia 517 Rft 3490 1,804,330
100 mm dia 1150 Rft 5214 5,996,100
Gate / Ball Valve _ Providing and installing
gate / ball valves i/c fitting, painting, testing,
4.2 3.1 complete in all respect 1,305,024
63 mm dia 16 EA 81564 1,305,024
Sprinkler _ Providing, installing & testing
(sprinkler) i/c fitting, testing, including all
4.3 3.1 nessesary accessories 3,804,475
Concealed type (Concealed) 551 EA 6605 3,639,355
Wall Mounted 60 EA 2752 165,120
4.4 3.1 Interconnection with muncipal fire Brigade 118,054

Providing, installation, testing and commissioning


of Interconnection with muncipal fire Brigade
(Siamese connection), consisting of breach inlet
valve and casing, flange 1 EA 118054 118,054
4.5 2 Landing Valve 156,855

Providing, installation, testing and commissioning


of landing valves in stair hall on intermediate
landings with reducing tee size i/c joining, fitting,
testing complete in all respect . 3 EA 52285 156,855
4.6 2 House Reel Cabinet 1,350,240

Providing, installation, testing and commissioning


fire hose reel cabinets, swing type hose reel in
cabinet, Dia 1" x 100' long swing type i/c all
necessary accessories complete in all respect 16 EA 84390 1,350,240

Zone Check assembly _ Providing, installing and


commisioning fire fighting zone check assembly
consisting of Alarm valve, Gate valve, Flow
4.7 2 switch etc 1,541,032
Providing, installing and commisioning fire
fighting zone check assembly consisting of Alarm
valve, Gate valve, Flow switch etc 4 EA 385258 1,541,032
Drain / Test Point _ Providing installing testing
and commisioning fire fighting drain / test point
4.8 2 at suitable location 139,428

Providing installing testing and commisioning fire


fighting drain / test point at suitable location 4 EA 34857 139,428
Fire Extinguisher _ Providing & fixing NPPA
4.9 2 approved portable fire extinguishers 214,650
Providing & fixing NPPA approved portable fire
extinguishers 18 EA 11925 214,650

Miscellaneouse Works / Allied Works 1,395,520


UGWT _ Providing, placing sleeves and puddle
5.1 2 flange in RCC UGWT walls 78,400

UGWT _ Providing, placing sleeves and puddle


flange in RCC UGWT walls, pipe connection (G.I)
with inlet / outlet pipe work, manhole covers,
floating ball valves etc, i/c all necessary
accessories complete in all respect 1 Job 78400 78,400
OHWT _ Providing, placing sleeves and puddle
5.2 2 flange in RCC OHWT walls 219,520

OHWT _ Providing, placing sleeves and puddle


flange in RCC OHWT walls, pipe connection (G.I)
with inlet / outlet pipe work, manhole covers,
floating ball valves etc, i/c all necessary
accessories complete in all respect 2 Job 109760 219,520
Septic Tank _ Construction of rectangular septic
tank size 24' x 10' for sewer complete in all
5.3 2 respect 1,097,600

Septic Tank _ Construction of rectangular septic


tank size 24' x 10' for sewer complete with brick
work, plastering, PCC base, RCC slab, benching i/c
18" dia MH cover & frame, rungs. 1 Job 1097600 1,097,600

Gas Supply System 294,987


6.1 2 Providing and fixing_GI pipes and fitting 169,547
Providing and fixing_GI pipes and fitting 3/4 inch
dia 55 Rft 358 19,690

Providing and fixing_GI pipes and fitting 1 inch dia 205 Rft 461 94,505
Providing and fixing_GI pipes and fitting 1- 1/2
inch dia 88 Rft 629 55,352
Gate / Ball Valve _ Providing and installing
gate / ball valves i/c fitting, painting, testing,
6.2 2 complete in all respect 125,440
1 inch dia 4 Rft 5488 21,952
1- 1/2 inch dia 11 Rft 9408 103,488

Electrical & Allied Works 1,647,440


Fire Alarm System (conduit only) 1,647,440
1.01 2 Fire Alarm junction box 19,440
Supply, installation of fire alarm junstion boxes
16 SWG size 4" x 7" x 4" deep 8 EA 2430 19,440
PVC Class-D / GI conduit heavy duty i/c PVC/GI
conduit accessories / cable tray, steel pull wires
1.02 2 complete in all respect 1,628,000
1" dia PVC Class-D / GI conduit heavy duty i/c
PVC/GI conduit accessories / cable tray, steel pull
wires complete in all respect 11000 RFT 148 1,628,000
Equipments, tools and Plant
Site Equipments
Excavator _ 100 Front end Dumper _ 18 Water Bowser Concrete Mixer Concrete Batching
HP Loader 3CM Tonn 4500 ltrs Machine plant Concrete Pump

Prod/ Equip. Prod/ Equip. Prod/ Equip. Prod/ Equip. Prod/ Equip. Prod/ Prod/
Unit Days Unit Days Unit Days Unit Days Unit Days Unit Equip. Days Unit Equip. Days

0.0035 14 0.0070 29 0.0030 12

0.0035 8 0.0070 15 0.0030 7

0.0035 20 0.00450 26 0.0030 17


0.0035 20 0.00450 26 0.0030 17
0.0035 17 0.00450 22 0.0030 15

0.0020 19

0.0020 13
0.0020 6
5940
20000
496 hrs 10 days

49.6

6.2
Operator Excavator
Activity Qty UOM Prod / Unit Man Days Prod / Unit
Excavtion 144300 Cum

15.25 5 1084 CM
4 CM / day / mason

SOG Qty /day / mason CM / day / mason CM


4 CM / day / mason 4 1084

Mason CM Day
1 4 1
x 1084 1

1/x 4/1084
x 271

sft mason
300 2
1 0.006666666666667

2.01 52.5
Excavator
Man Days

0.002473
0.006129

35.28755

sft mas lbr


900 3 4
0.003333 0.004444

CM Masons Carpanter CF Mas Carpanter 21 1764


50 6 21 1764 6 1 84
1 8.333333 0.285714 1764 21 0.011905
0.12 1 0.003401 1

0.011811

Mason lbr
100 2 3
1 0.02 0.03
3080

20.835

You might also like