You are on page 1of 8

NO NAMA BARANG JUMLAH SAT HPP TOTAL HPP

1 V BELT VESPA 150 1 PCS 479,400 479,400


2 KABEL SPIDOMETER VESPA LX 2V 3V 2 PCS 92,400 184,800
3 KLIP ROLLER VESPA 2 SET 73,400 146,800
4 KABEL SPIDOMETER VESPA S IGET 2 PCS 109,400 218,800
5 kabel speedo lx iget 0 PCS 110,000 -
6 KABEL REM VESPA LX / S IGET 2 PCS 129,400 258,800
7 KABEL REM VESPA SPRINT PRIMAVERA IGET 2 PCS 119,400 238,800
8 KABEL REM VESPA SPRINT PRIMAVERA 3V 2 PCS 114,400 228,800
9 FILTER OLI VESPA 2 PCS 68,400 136,800
10 KOMSTIR SET VESPA MODERN 3 SET 155,666 466,998
11 SIL KLEP PIAGGIO VESPA 8 PCS 42,375 339,000
TOTAL 26 2,698,998
HARGA JUAL LABA TOTAL LABA 1 2 3 4 5 6 7 8 9
575,000 95,600 95,600
125,000 32,600 65,200
90,000 16,600 33,200
155,000 45,600 91,200
175,000 65,000 -
180,000 50,600 101,200
170,000 50,600 101,200
165,000 50,600 101,200
85,000 16,600 33,200
200,000 44,334 133,002
80,000 37,625 301,000
1,056,002
-
-
-
-
-
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26

1
27 28 29 30 31 KELUAR SISA STOK HPP MASUK HPP SISA LABA
0 1 - 479,400 -
1 2 0 184,800 - 65,200
0 2 - 146,800 -
0 2 - 218,800 -
0 0 - - -
0 2 - 258,800 -
0 2 - 238,800 -
0 2 - 228,800 -
0 2 - 136,800 -
0 3 - 466,998 -
0 8 - 339,000 -
0 26 184,800 1,708,200 65,200
0 0 - - -
0 0 - - -
0 0 - - -
0 0 - - -
0 0 - - -
NO NAMA BARANG JUM SAT HPP TOTAL HPP HARGA JUAL
1 filter udara lx 2,3v dan 2 PCS 30,150 60,300 75,000
2 seal head cover 2 PCS 49,000 98,000 65,000
3 seal karet kotak 2 PCS 36,500 73,000 55,000
4 filter udara sprint dan 3 PCS 35,200 105,600 80,000
5 silent block 2 SET 100,000 200,000 150,000
6 engine mounting 2 SET 142,000 284,000 180,000
7 seal as cvt belakang 2 PCS 51,000 102,000 75,000
8 switch Rem iget 2 PCS 66,000 132,000 90,000
9 switch rem 2v 3v 2 PCS 66,000 132,000 90,000
10 handle vespa piaggio 2 SET 120,000 240,000 150,000
11 as swing arm 1 PCS 81,000 81,000 105,000
12 kabel gas lx s 3v 1 PCS 119,500 119,500 150,000
13 kabel speedometer s 2v 3v iget 1 PCS 109,000 109,000 145,000
14 kabel speedometer lx iget 1 PCS 115,000 115,000 150,000
15 kabel speedometer lx 2v 3v 1 PCS 72,500 72,500 110,000
16 kabel rem belakang sprint prima 3v iget 2 PCS 111,000 222,000 160,000
17 kabel rem belakang lx s 2v 1 PCS 112,500 112,500 160,000
18 Komstir 1 PCS 115,000 115,000 155,000
19 karet hawa 3v lx 3 PCS 72,000 216,000 100,000
20 bearing set roda depan 2 SET 175,000 350,000 225,000
21 dudukan plat nomor lx 1 PCS 60,000 60,000 80,000
22 roces 1 PCS 89,000 89,000 125,000
23 bearing set roda depan 1 PCS 163,000 163,000 225,000
24 kabel rem belakang lx s 2v 1 PCS 125,000 125,000 160,000
25 karpet tengah lx 1 PCS 66,000 66,000 85,000
26 SET -
27 PCS -
TOTAL 40 3,442,400
LABA TOTAL LABA 1 2 3 4 5 6 7 8 9 10 11 12 13
44,850 89,700
16,000 32,000
18,500 37,000
44,800 89,600
50,000 100,000
38,000 76,000
24,000 48,000
24,000 48,000
24,000 48,000
30,000 60,000
24,000 48,000
30,500 61,000
36,000 72,000
35,000 70,000
37,500 75,000
49,000 98,000
47,500 95,000
40,000 80,000
28,000 56,000
50,000 100,000
20,000 20,000
36,000 36,000
62,000 62,000
35,000 35,000
19,000 19,000
- -
- -
1,383,300
-
-
-
-
-
14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
31 KELUAR SISA STOK HPP MASUK HPP SISA LABA

0 0 - - -
0 0 - - -
0 0 - - -
0 0 - - -
0 0 - - -

You might also like