Professional Documents
Culture Documents
4.1.1 Purchasing
Upgrades
Material Machining Total Money
Turn Cost Capacity Maintena Change
Forecast Cost Cost Income On Hand
Saver y+ nce Over+
1 0 0 0 0 0 60 40 800 700
2 0 0 0 0 0 60 40 500 400
3 0 0 0 0 0 60 40 900 800
4 0 0 0 0 0 45 40 0 -85
5 0 0 0 0 0 45 40 200 115
6 0 0 0 0 0 60 40 700 600
7 0 0 0 0 0 45 40 200 115
8 0 0 0 0 0 60 40 700 600
9 0 0 0 0 0 60 40 700 700
10 0 0 0 0 0 45 55 200 100
11 0 0 0 0 0 60 75 500 365
12 0 0 0 0 0 45 70 100 590
13 0 0 0 0 0 60 50 700 590
14 0 0 0 0 0 30 40 100 30
15 0 0 0 0 0 40 40 900 820
16 0 0 0 0 0 40 40 800 720
17 4 0 0 0 0 30 40 200 130
18 0 0 0 0 0 40 60 500 420
19 0 0 0 0 0 40 50 700 610
20 0 0 0 0 0 60 45 100 5
Sumber: Pengolahan Data (2023)
4.1.2 M1
Tabel 4.3 M 1
4.1.3 M2
Tabel 4.4 M 2
4.1.4 M3
Tabel 4.5 M 3
Product CO Cost Breakdown Current
Capacity Parts: C Parts: D
Sequence Plan at Level turns Final Cost
Cap + CO Breakdown
Turn CO+ Production
Cap + Effect Effects Effect Cost
Dice# C D Upgrade Main+Upg Capacity I* prod (-) recv (+) = I* prod (-) recv (+) =
Upg +Upg
s
3=
1 2 4 5 6 = (3*5) 7 9 10 = (6*8) 11. Inventory Movements 12
(1+2)
1 5 0 5 10 10 0 0 0 0 0 10 0 0 10 10 5 4 9 0
2 4 0 4 10 9 0 0 0 0 0 10 0 0 10 9 4 4 9 0
3 6 0 6 10 9 0 0 0 0 0 10 0 0 10 9 6 4 7 0
4 1 0 1 10 9 0 0 0 0 0 10 0 0 10 7 1 3 9 0
5 3 0 3 10 10 0 0 0 0 0 10 0 0 10 10 3 0 7 0
6 4 0 4 10 7 0 0 0 0 0 10 0 0 10 7 4 3 6 0
7 3 0 3 10 6 0 0 0 0 0 10 0 0 10 6 3 4 7 0
8 4 0 4 10 7 0 0 0 0 0 10 0 0 10 7 4 3 6 0
9 4 0 4 5 10 0 0 0 0 0 10 5 4 9 10 0 0 10 0
10 3 0 3 6 10 0 0 0 0 0 9 3 3 9 10 0 0 10 0
11 4 0 4 9 5 20 100 0 0 0 9 0 5 14 10 0 0 10 0
12 3 0 3 8 5 10 60 0 0 0 14 6 4 12 5 0 0 10 0
13 4 0 4 12 3 5 15 1 2 30 12 0 0 12 10 2 3 11 0
14 2 0 2 10 10 0 0 0 0 0 10 2 2 10 10 0 0 10 0
15 6 0 6 10 10 0 0 0 0 0 10 6 4 8 10 0 0 10 0
16 5 0 5 5 10 0 0 0 0 0 10 5 4 9 10 0 0 10 0
17 3 0 3 6 10 0 0 0 0 0 9 3 3 9 10 0 0 10 0
18 5 0 5 9 5 20 20 0 0 0 9 0 5 14 10 0 0 10 0
19 6 0 6 8 5 10 10 0 0 0 14 6 4 12 10 0 0 10 0
20 3 0 3 12 3 5 5 1 2 0 12 0 0 12 10 2 2 11 0
1 5 0 5 5 5 5 5 0 0 0 0 0 5 4 5 6 5 2 0 3 5 3 5 7 5 3 0 2 0
2 3 0 3 6 3 7 2 0 0 0 0 0 6 2 3 7 3 0 0 3 7 1 3 9 2 1 0 1 0
3 5 0 5 7 3 9 1 5 25 0 0 0 7 3 5 9 3 1 0 2 9 3 5 11 1 1 0 0 0
4 6 0 6 9 2 11 0 25 150 0 0 0 9 3 6 12 2 1 0 1 11 4 6 13 0 0 0 0 0
5 3 0 3 1 21 13 0 20 60 1 2 120 12 1 0 11 1 0 2 3 13 1 0 12 0 0 2 2 0
6 5 0 5 5 5 5 5 0 0 0 0 0 5 3 5 7 5 2 0 3 5 3 0 2 5 2 5 8 0
7 4 0 4 7 3 2 8 5 20 0 0 0 7 2 4 8 3 2 0 1 2 2 0 0 8 1 4 0 0
8 6 0 6 8 1 0 9 0 0 0 0 0 8 5 6 10 7 7 0 0 0 0 0 0 9 6 6 0 0
9 1 0 1 10 0 0 10 0 0 0 0 0 10 1 1 10 0 0 0 0 0 0 0 0 10 1 1 10 0
10 3 0 3 2 5 3 4 0 0 0 0 0 5 3 0 2 5 0 0 5 5 2 0 3 5 1 0 4 0
11 4 0 4 1 5 1 5 0 0 0 0 0 2 4 3 1 5 0 0 5 3 2 0 1 4 2 3 5 0
12 3 0 3 1 5 1 5 0 0 0 0 0 1 0 4 4 5 3 0 2 1 0 0 1 5 4 4 5 0
13 4 0 4 4 2 1 5 0 0 0 0 0 4 2 3 5 2 1 0 1 1 1 0 0 5 1 3 7 0
14 5 0 5 5 5 5 5 0 0 0 0 0 5 4 0 1 5 1 5 9 5 3 5 8 5 2 0 8 0
15 3 0 3 1 9 8 3 5 15 0 0 0 1 1 0 0 9 2 8 10 8 0 3 11 3 2 0 1 0
16 4 0 4 0 10 11 1 10 40 0 0 0 0 0 0 0 10 3 4 11 11 3 3 11 1 1 0 0 0
17 2 0 2 0 11 11 0 30 60 0 0 0 0 0 0 0 11 2 4 13 11 2 4 13 0 0 0 0 0
18 4 0 4 0 13 13 0 10 40 0 0 0 0 0 3 3 13 4 2 11 13 4 2 11 0 0 3 3 0
19 2 0 2 5 5 5 5 0 0 0 0 0 5 2 2 5 5 0 0 5 5 1 2 6 5 1 0 4 0
20 6 0 6 5 5 6 4 0 0 0 0 0 5 4 6 7 5 2 0 3 6 2 6 10 4 5 0 1 0
4.1.6 Sales
Total
Initial Inventory (1) Dice Delivered (2) $$$ Backlog Input Previous Station (3) End Inventory (1-2+3)
Turn Income
Demand Sold (a) Cost (b)
AC AD BC BD AC AD BC BD (a)-(b) AC AD BC BD AC AD BC BD
1 4 5 5 5 5 2 2 1 1 800 0 800 2 1 1 1 5 4 5 5
2 5 4 5 5 4 2 1 1 1 500 0 500 1 1 1 1 4 4 5 5
3 5 5 5 5 6 3 2 1 1 900 0 900 0 5 0 1 1 8 4 5
4 4 7 4 5 1 0 0 6 0 0 0 0 0 1 0 0 1 8 4 5
5 1 5 5 5 3 1 1 0 0 200 0 200 2 1 0 0 6 5 4 4
6 5 5 5 5 4 2 1 1 1 700 0 700 2 2 0 0 6 6 6 4
7 6 4 4 4 3 1 1 0 0 200 0 200 0 1 0 3 3 4 4 7
8 4 5 4 4 4 2 1 1 1 700 0 700 0 2 0 1 4 6 3 4
9 5 5 3 6 6 0 0 0 0 0 0 0 0 5 0 1 3 10 3 7
10 3 5 5 5 5 2 2 1 1 800 0 800 2 2 1 0 5 5 5 4
11 5 3 4 4 3 1 1 0 0 200 0 200 1 2 0 0 3 4 6 4
12 5 3 7 6 2 1 0 0 0 100 0 100 0 0 2 0 2 3 9 0
13 5 3 9 6 1 2 1 1 1 700 0 700 0 0 4 0 0 2 12 5
14 4 5 5 5 2 1 0 0 0 100 0 100 2 1 0 0 5 6 5 5
15 4 5 5 5 6 3 2 1 1 900 0 900 2 2 1 1 2 4 4 4
16 5 5 5 5 5 2 2 1 1 800 0 800 2 2 1 1 5 5 5 5
17 5 5 5 5 3 1 1 0 0 200 0 200 1 1 0 0 5 5 5 5
18 5 5 5 5 5 2 2 1 1 800 300 500 2 1 1 0 5 5 5 4
19 5 4 5 4 6 3 2 1 1 900 200 700 3 0 0 1 4 2 4 4
20 4 4 5 4 3 1 1 0 0 100 100 100 1 0 0 0 4 3 5 4
Sumber: Pengolahan Data (2023)
4.2 Pengolahan Data
1. Material Cost
Material Cost
80
60
40
20
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
2. Machining Cost
Machining Cost
120
100
80
60
40
20
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
3. Over Inventory
Over Inventory
10
8
6
4
2
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Backlog
1
0,9
0,8
0,7
0,6
0,5
0,4
0,3
0,2
0,1
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Upgrade Card
3500
3000
2500
2000
1500
1000
500
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Siklus 1 = 20 + 0 + 0 + 40 = 60
Siklus 2 = 20 + 0 + 0 + 40 = 60
Siklus 3 = 20 + 0 + 0 + 40 = 60
Siklus 4 = 15 + 0 + 30 + 0 = 45
Siklus 5 = 15 + 0 + 0 + 30 = 45
Siklus 6 = 20 + 0 + 0 + 40 = 60
Siklus 7 = 15 + 0 + 0 + 30 = 45
Siklus 8 = 20 + 0 + 0 + 40 = 60
Siklus 9 = 0 + 40 + 20 + 0 = 60
Siklus 10 = 0 + 30 + 15 + 0 = 45
Siklus 11 = 0 + 40 + 20 + 0 = 60
Siklus 12 = 0 + 30 + 15 + 0 = 45
Siklus 13 = 20 + 0 + 0 + 40 = 60
Siklus 14 = 15 + 0 + 15 + 0 = 30
Siklus 15 = 20 + 0 + 20 + 0 = 40
Siklus 16 = 20 + 0 + 20 + 0 = 40
Siklus 17 = 15 + 0 + 15 + 0 = 30
Siklus 18 = 0 + 20 + 20 + 0 = 40
Siklus 19 = 20 + 0 + 20 + 0 = 40
Siklus 20 = 0 + 30 + 0 + 30 = 60
Cost: M1 = $10
M2 = $10
M3 = $10
Assembly = $10
Siklus 1 = 10 + 10 + 10 + 10 = 40
Siklus 2 = 10 + 10 + 10 + 30 = 60
Siklus 3 = 10 + 10 + 10 + 10 = 40
Siklus 4 = 10 + 10 + 10 + 10 = 40
Siklus 5 = 10 + 10 + 10 + 10 = 40
Siklus 6 = 10 + 10 + 10 + 10 = 40
Siklus 7 = 10 + 10 + 10 + 10 = 40
Siklus 8 = 10 + 10 + 30 + 10 = 60
Siklus 9 = 10 + 15 + 10 + 10 = 45
Siklus 10 = 10 + 25 + 10 + 15 = 60
Siklus 11 = 10 + 40 + 30 + 20 = 100
Siklus 12 = 10 + 20 + 20 + 40= 70
Siklus 13 = 10 + 50 + 15 + 20 = 95
Siklus 14 = 10 + 10 + 10 + 10 = 40
Siklus 15 = 10 + 10 + 10 + 10 = 40
Siklus 16 = 10 + 10 + 10 + 10 = 40
Siklus 17 = 10 + 10 + 10 + 10 = 40
Siklus 18 = 10 + 10 + 30 + 15 = 65
Siklus 19 = 10 + 10 + 20 + 35 = 75
Siklus 20 = 15 + 10 + 15 + 30 = 70
Buffer)
Siklus 1 =0+0+0+0=0
Siklus 2 =0+0+0+0=0
Siklus 3 =0+0+0+0=0
Siklus 4 =0+0+0+0=0
Siklus 5 =0+0+0+0=0
Siklus 6 =0+0+0+0=0
Siklus 7 =0+0+0+0=0
Siklus 8 =0+0+0+0=0
Siklus 9 =0+0+0+0=0
Siklus 10 = 0 + 0 + 0 + 0 = 0
Siklus 11 = 0 + 0 + 0 + 1 = 1
Siklus 12 = 0 + 0 + 4 + 2 = 6
Siklus 13 = 0 + 0 + 2 + 6 = 8
Siklus 14 = 0 + 0 + 0 + 0 = 0
Siklus 15 = 0 + 0 + 0 + 0 = 0
Siklus 16 = 0 + 0 + 0 + 0 = 0
Siklus 17 = 0 + 0 + 0 + 0 = 0
Siklus 18 = 0 + 0 + 0 + 0 = 0
Siklus 19 = 0 + 0 + 4 + 1 = 5
Siklus 20 = 0 + 0 + 2 + 5 = 7
4.3.4 Backlog
AD = $100
BC = $200
BD = $200
Siklus 1 =0+0+0+0=0
Siklus 2 =0+0+0+0=0
Siklus 3 =0+0+0+0=0
Siklus 4 =0+0+0+0=0
Siklus 5 =0+0+0+0=0
Siklus 6 =0+0+0+0=0
Siklus 7 =0+0+0+0=0
Siklus 8 =0+0+0+0=0
Siklus 9 =0+0+0+0=0
Siklus 10 = 0 + 0 + 0 + 0 = 0
Siklus 11 = 0 + 0 + 0 + 0 = 0
Siklus 12 = 0 + 0 + 0 + 0 = 0
Siklus 13 = 0 + 0 + 0 + 0 = 0
Siklus 14 = 0 + 0 + 0 + 0 = 0
Siklus 15 = 0 + 0 + 0 + 0 = 0
Siklus 16 = 0 + 0 + 0 + 0 = 0
Siklus 17 = 0 + 0 + 0 + 0 = 0
Siklus 18 = 0 + 0 + 0 + 0 = 0
Siklus 19 = 0 + 0 + 0 + 0 = 0
Siklus 20 = 0 + 0 + 0 + 0 = 0
Capacity = $1000
Forecast = $1000
Maintenance+ = $1000
Siklus 1 = 0 x 1000 = 0
Siklus 2 = 0 x 1000 = 0
Siklus 3 = 0 x 1000 = 0
Siklus 4 = 0 x 1000 = 0
Siklus 5 = 0 x 1000 = 0
Siklus 6 = 0 x 1000 = 0
Siklus 7 = 0 x 1000 = 0
Siklus 8 = 0 x 1000 = 0
Siklus 9 = 0 x 1000 = 0
Siklus 10 = 0 x 1000 = 0
Siklus 11 = 0 x 1000 = 0
Siklus 13 = 0 x 1000 = 0
Siklus 14 = 0 x 1000 = 0
Siklus 15 = 0 x 1000 = 0
Siklus 16 = 0 x 1000 = 0
Siklus 17 = 0 x 1000 = 0
Siklus 18 = 0 x 1000 = 0
Siklus 19 = 0 x 1000 = 0
4.3.6 Total biaya produksi = matrerial cost + machining cost + over inventory
inventory
Backlog = backlog AC + backlog AD + backlog BC + backlog
BD
Upgrade card =
Siklus 1 = 60 + 40 + 0 + 0 = 100
Siklus 2 = 60 + 60 + 0 + 0 = 120
Siklus 3 = 60 + 40 + 0 + 0 = 100
Siklus 4 = 45 + 40 + 0 + 0 = 85
Siklus 5 = 45 + 40 + 0 + 0 = 85
Siklus 6 = 60 + 40 + 0 + 0 = 100
Siklus 7 = 45 + 40 + 0 + 0 = 85
Siklus 8 = 60 + 60 + 0 + 0 = 120
Siklus 9 = 60 + 45 + 0 + 0 = 105
Siklus 10 = 45 + 60 + 0 + 0 = 105
Siklus 12 = 45 + 70 + 6 + 0 = 115
Siklus 13 = 60 + 95 + 8 + 0 = 155
Siklus 14 = 30 + 40 + 0 + 0 = 70
Siklus 15 = 40 + 40 + 0 + 0 = 80
Siklus 16 = 40 + 40 + 0 + 0 = 80
Siklus 17 = 30 + 40 + 0 + 0 = 70
Siklus 18 = 40 + 65 + 0 + 0 = 105
Siklus 19 = 40 + 75 + 5 + 0 = 120
Siklus 20 = 60 + 70 + 7 + 0 = 137
Maintenance+)
Siklus 1 = 800 – 0 – 40 – 60 – (0 + 0 + 0 + 0 + 0) = 700
Siklus 4 = 0 – 0 – 55 – 45 – (0 + 0 + 0 + 0 + 0) = -100
Siklus 10 = 200 – 0 – 60 – 45 – (0 + 0 + 0 + 0 + 0) = 95
Siklus 14 = 100 – 0 – 40 – 30 – (0 + 0 + 0 + 0 + 0) = 30
PEMBAHASAN
Biaya
Material Machining Over
Turn Backlog Upgrade
Cost Cost Inventory
Card
1 60 40 0 0 0
2 60 60 0 0 0
3 60 40 0 0 0
4 45 40 0 0 0
5 45 40 0 0 0
6 60 40 0 0 0
7 45 40 0 0 0
8 60 60 0 0 0
9 60 45 0 0 0
10 45 60 0 0 0
11 60 100 1 0 0
12 45 70 6 0 3000
13 60 95 8 0 0
14 30 40 0 0 0
15 40 40 0 0 0
16 40 40 0 0 0
17 30 40 0 0 0
18 40 65 0 0 0
19 40 75 5 0 0
20 60 70 7 0 3000
Sumber: Pengolahan Data (2023)
inventory pada mesin 1, mesin 3 dan mesin assembly, pada mesin 1 over
inventory terdapat pada putaran ke 14, pada mesin 3 over inventory terdapat
pada putaran ke 18, dan putaran ke 18 sampai 20, sedangkan pada mesin
diakibatkan oleh demand dari konsumen sulit ditebak atau acak dan adanya
menimbulkan bottleneck.
Pada putaran 1 menghasilkan material cost 60, machining cost 40, over
menghasilkan material cost 60, machining cost 60, over inventory 0, backlog
0, dan biaya upgrade card 0. Pada putaran 3 menghasilkan material cost 60,
machining cost 40, over inventory 0, backlog 0, dan biaya upgrade card 0.
Pada putaran 4 menghasilkan material cost 45, machining cost 40, over
Pada Turn 6 menghasilkan material cost 60, machining cost 40, over
menghasilkan material cost 45, machining cost 40, over inventory 0, backlog
0, dan biaya upgrade card 0. Pada putaran 8 menghasilkan material cost 60,
machining cost 60, over inventory 0, backlog 0, dan biaya upgrade card 0.
Pada putaran 9 menghasilkan material cost 60, machining cost 45, over
menghasilkan material cost 45, machining cost 60, over inventory 0, backlog
Pada putaran 11 menghasilkan material cost 60, machining cost 100, over
menghasilkan material cost 45, machining cost 70, over inventory 6, backlog
cost 60, machining cost 95, over inventory 8, backlog 0, dan biaya upgrade
card 0. Pada putaran 14 menghasilkan material cost 30, machining cost 40,
menghasilkan material cost 40, machining cost 40, over inventory 0, backlog
Pada putaran 16 menghasilkan material cost 40, machining cost 40, over
menghasilkan material cost 30, machining cost 40, over inventory 0, backlog
40, machining cost 65, over inventory 0, backlog 0, dan biaya upgrade card
0. Pada putaran 19 menghasilkan material cost 40, machining cost 75, over
Produksi
Pada tabel di atas tidak terdapat over inventory maupun backlog, tetapi
terdapat mines pada total pendapatan di siklus ke 4, 12 dan ke 20. Hal ini
disebabkan karena machining cost dan material cost lebih besar dari pada
total income.
BAB VI
KESIMPULAN
6.1 Kesimpulan
Management Games).
permintaan konsumen.
demand dari konsumen sulit ditebak atau acak dan adanya perbedaan
dari konsumen sulit ditebak atau acak dan adanya perbedaan jalur
6.2 Saran
Kinerja yang diberikan oleh asisten kepada praktikan sudah baik dan
Dalam kondisi praktikum offline seperti yang telah dilakukan, sejauh ini