Scribd Logo
Upload

Welcome to Scribd!

  • Amort Sched-Stuart Ababon

    Uploaded by

    Mae Ababon
    2 views1 page
    Unionbank of the Philippines provided a mortgage loan amortization schedule for Stuart Sarabia Ababon with a housing loan beginning balance of Php 913,186.22, an interest rate of 8.25% per year, and remaining term of 18 years or 216 months. The schedule shows the monthly amortization amount of Php 8,708.70 will be paid over 12 months in 2022, with portions going towards interest, insurance premiums, and principal. The outstanding balance will be reduced each period as payments are made.

    Original Description:

    Original Title

    Amort Sched-stuart Ababon

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Unionbank of the Philippines provided a mortgage loan amortization schedule for Stuart Sarabia Ababon with a housing loan beginning balance of Php 913,186.22, an interest rate of 8.25% per year, and remaining term of 18 years or 216 months. The schedule shows the monthly amortization amount of Php 8,708.70 will be paid over 12 months in 2022, with portions going towards interest, insurance premiums, and principal. The outstanding balance will be reduced each period as payments are made.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views1 page

    Amort Sched-Stuart Ababon

    Uploaded by

    Mae Ababon
    Unionbank of the Philippines provided a mortgage loan amortization schedule for Stuart Sarabia Ababon with a housing loan beginning balance of Php 913,186.22, an interest rate of 8.25% per year, and remaining term of 18 years or 216 months. The schedule shows the monthly amortization amount of Php 8,708.70 will be paid over 12 months in 2022, with portions going towards interest, insurance premiums, and principal. The outstanding balance will be reduced each period as payments are made.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    UNIONBANK OF THE PHILIPPINES

    Mortgage Loan Amortization Schedule


    Date: 03.21.2022

    Name ABABON, STUART SARABIA

    Promissory Note: 906C0019DC06299H


    Type of Loan Housing Loan
    Beginning Balance Php 913,186.22
    Ins. Premium - FIRE 1,024.33 `
    Ins. Premium - MRI - 12 4,490.10
    Accrued interest - B1 26,016.16
    Interest Rate Per Annum 8.25% 0.006875
    Remaining Term 18.000 216 Months
    Payment Per Year 12
    Total Amortization 8,128.71
    Monthly Ins Amortn FIRE +MRI 12 MOS 459.54
    Monthly Accrued Interest 216 MOS 120.45
    Gross Monthly Amortn 8,708.70
    Start Date ` 01/30/2022
    OUTSTANDING TOTAL
    PERIOD DATE AMORTIZATION INTEREST PRINCIPAL BALANCE AMOUNT DUE

    0 1 30 2022 0.00 0.00 0.00 913,186.22


    1 2 28 2022 8,128.71 6,278.16 1,850.55 911,335.67 8,708.70
    2 3 30 2022 8,128.71 6,265.43 1,863.27 909,472.40 8,708.70
    3 4 30 2022 8,128.71 6,252.62 1,876.08 907,596.31 8,708.70
    4 5 30 2022 8,128.71 6,239.72 1,888.98 905,707.33 8,708.70
    5 6 30 2022 8,128.71 6,226.74 1,901.97 903,805.36 8,708.70
    6 7 30 2022 8,128.71 6,213.66 1,915.04 901,890.32 8,708.70
    7 8 30 2022 8,128.71 6,200.50 1,928.21 899,962.11 8,708.70
    8 9 30 2022 8,128.71 6,187.24 1,941.47 898,020.65 8,708.70
    9 10 30 2022 8,128.71 6,173.89 1,954.81 896,065.83 8,708.70
    10 11 30 2022 8,128.71 6,160.45 1,968.25 894,097.58 8,708.70
    11 12 30 2022 8,128.71 6,146.92 1,981.78 892,115.79 8,708.70
    12 1 30 2023 8,128.71 6,133.30 1,995.41 890,120.38 8,708.70

    TOTALS: 97,544.47 74,478.63 23,065.84

    gjav

    You might also like