RENCANA ANGGARAN BIAYA (RAB)

No Uraian Volume Harga Jumlah

1 Minyak Makan 200 Kg Rp 18,000 Rp 3,600,000
2 Gula pasir 5 Sak Rp 800,000 Rp 4,000,000
3 Telur 10 Ikat Rp 500,000 Rp 5,000,000
4 Sirup Kurnia (patoong) 5 Lusin Rp 246,000 Rp 1,230,000
5 Sirup pohon pinang 5 Lusin Rp 170,000 Rp 850,000
6 Sirup ABC 5 Lusin Rp 160,000 Rp 800,000
7 Kerupuk udang 6 PAK Rp 13,000 Rp 78,000
8 Kerupuk panda 6 PAK Rp 7,000 Rp 42,000
9 Tepung gandum 3 Sak Rp 350,000 Rp 1,050,000
10 Tepung ketan 3 Sak Rp 320,000 Rp 960,000
11 Tepung beras putih 3 Sak Rp 320,000 Rp 960,000
12 Mentega Omega orange 6 Ktk Rp 22,000 Rp 132,000
13 Aqua gelas 10 Ktk Rp 27,000 Rp 270,000
14 Aqua Sedang 5 Ktk Rp 40,000 Rp 200,000
15 Aqua besar 5 Ktk Rp 45,000 Rp 225,000
16 Sprite 5 Ktk Rp 36,000 Rp 180,000
17 Fanta 5 Ktk Rp 36,000 Rp 180,000
18 Coca-cala 5 Ktk Rp 35,000 Rp 175,000
19 Lasegar kecil 5 Lusin Rp 35,000 Rp 175,000
20 Lasegar besar 5 Lusin Rp 45,000 Rp 225,000
21 Lasegar kaleng 5 Lusin Rp 65,000 Rp 325,000
22 Sprite kaleng 5 Lusin Rp 70,000 Rp 350,000
23 Fanta kaleng 5 Lusin Rp 65,000 Rp 325,000
24 Susu beruang 5 Lusin Rp 97,000 Rp 485,000
25 Kratindeng 5 Lusin Rp 75,000 Rp 375,000
26 Frutang 5 Ktk Rp 22,000 Rp 110,000
27 Extra jreng 5 Ktk Rp 22,000 Rp 110,000
28 Montea 5 Ktk Rp 22,000 Rp 110,000
29 Mangga 5 Ktk Rp 22,000 Rp 110,000
30 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
31 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
32 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
33 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
34 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
35 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
36 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
37 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
38 Santremie 5 Ktk Rp 36,000 Rp 180,000
39 Teh bunga 2 Lusin Rp 30,000 Rp 60,000
40 Teh sariwangi 2 Lusin Rp 65,000 Rp 130,000
41 Garam 5 PAK Rp 10,000 Rp 50,000
42 Ikan kaleng besar 5 Lusin Rp 157,000 Rp 785,000
43 Ikan kaleng kecil 5 Lusin Rp 75,000 Rp 375,000
44 Susu bendera 5 Lusin Rp 150,000 Rp 750,000
45 Susu carnation 5 Lusin Rp 100,000 Rp 500,000
46 Sambil piring lombok 5 Lusin Rp 100,000 Rp 500,000
47 Sambal ABC 5 Lusin Rp 120,000 Rp 600,000
48 Sambal dena 5 Lusin Rp 65,000 Rp 325,000
49 Sambal ABC kecil 5 Lusin Rp 60,000 Rp 300,000
50 Sambal dena kecil 5 Lusin Rp 30,000 Rp 150,000
51 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
52 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
53 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
54 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
55 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
56 Sabun ekonomi 5 Ktk Rp 75,000 Rp 375,000
57 Sabun Telex 5 Lusin Rp 12,000 Rp 60,000
58 Sabun lux 5 Lusin Rp 38,000 Rp 190,000
59 Sabun Lifeboy 5 Lusin Rp 36,000 Rp 180,000
60 Sabun citra 5 Lusin Rp 50,000 Rp 250,000
61 Sabun nuvo 5 Lusin Rp 25,000 Rp 125,000
62 Sabun shinzui 5 Lusin Rp 56,000 Rp 280,000
63 Odol pepsodent besar 5 Lusin Rp 120,000 Rp 600,000
64 Odol pepsodent kecil 5 Lusin Rp 90,000 Rp 450,000
65 Odol pepsodent Sedang 5 Lusin Rp 100,000 Rp 500,000
66 Clode-Up Besar 5 Lusin Rp 130,000 Rp 650,000
67 Clode-Up sedang 5 Lusin Rp 95,000 Rp 475,000
68 Close-Up kecil 5 Lusin Rp 70,000 Rp 350,000
69 Shampo Pantene 5 Lusin Rp 100,000 Rp 500,000
70 Shampo clear 5 Lusin Rp 100,000 Rp 500,000
71 Shampo Lifeboy 5 Lusin Rp 100,000 Rp 500,000
72 Shampo rejoice 5 Lusin Rp 100,000 Rp 500,000
73 Shampo sunsilk 5 Lusin Rp 100,000 Rp 500,000
74 Shampo zink 5 Lusin Rp 100,000 Rp 500,000
75 Shampo Dove 5 Lusin Rp 100,000 Rp 500,000
76 Rinso Besar 5 Lusin Rp 205,000 Rp 1,025,000
77 Rinso kecil 5 Lusin Rp 115,000 Rp 575,000
78 Rinso bubuk kecil 5 Lusin Rp 80,000 Rp 400,000
79 Daia besar 5 Lusin Rp 200,000 Rp 1,000,000
80 Daia kecil 5 Lusin Rp 110,000 Rp 550,000
81 Daia bubuk kecil 5 Lusin Rp 70,000 Rp 350,000
82 Rinso cair 5 Lusin Rp 12,000 Rp 60,000
83 soklin cair 1 Lusin Rp 12,000 Rp 12,000
84 Masako besar 2 Lusin Rp 75,000 Rp 150,000
85 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
86 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
87 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
88 Rokok Dunhill 2 Slp Rp 145,000 Rp 290,000
89 Rokok magnum 3 Slp Rp 125,000 Rp 375,000
90 Rokok mild 3 Slp Rp 148,000 Rp 444,000
 91 Rokok Tmild 3 Slp Rp 80,000 Rp 240,000
92 Rokok panamas 3 Slp Rp 140,000 Rp 420,000
93 Rokok panama 2 Slp Rp 80,000 Rp 160,000
94 Rokok GG mild 5 Slp Rp 100,000 Rp 500,000
95 Rokok gudang garam merah 2 Slp Rp 100,000 Rp 200,000
96 Rokok 153 3 Slp Rp 102,000 Rp 306,000
97 Rokok 234 12 5 Slp Rp 175,000 Rp 875,000
98 Rokok 234 16 5 Slp Rp 175,000 Rp 875,000
99 Rokok Marlboro 2 Slp Rp 185,000 Rp 370,000
100 Rokok Esse 2 Slp Rp 205,000 Rp 410,000
101 Mancis lampu 2 Ktk Rp 80,000 Rp 160,000
102 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
103 Coffe mix 3 Rtg Rp 90,000 Rp 270,000
104 Top kopi 3 Rtg Rp 90,000 Rp 270,000
105 Kopi jahe 3 Rtg Rp 90,000 Rp 270,000
106 Milo 10 Rtg Rp 9,000 Rp 90,000
107 Energen 10 Rtg Rp 12,000 Rp 120,000
108 Capuccino 10 Rtg Rp 23,000 Rp 230,000
109 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
110 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
111 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 50,604,000

Yang membuat perincian

ASIAH
 RENCANA ANGGARAN BIAYA (RAB)

No Uraian
1 Minyak Makan
2 Gula pasir
3 Telur
4 Sirup Kurnia (patong)
5 Sirup pohon pinang
6 Sirup ABC
7 Kerupuk udang
8 Kerupuk panda
9 Tepung gandum
10 Tepung ketan
11 Tepung beras putih
12 Mentega Omega orange
13 Aqua gelas
14 Aqua Sedang
15 Aqua besar
16 Sprite
17 Fanta
18 Coca-cala
19 Lasegar kecil
20 Lasegar besar
21 Lasegar kaleng
22 Sprite kaleng
23 Fanta kaleng
24 Susu beruang
25 Kratindeng
26 Frutang
27 Extra jreng
28 Montea
29 Mangga
30 Mie sedap cup
31 Mie pop nie
32 Mie hun idola
33 Indomie kaldu
34 Indimie soto
35 Mie sedap
36 Sarini isi 2
37 Mie 1000
38 Santremie
39 Teh bunga
40 Teh sariwangi
41 Garam
42 Ikan kaleng besar
43 Ikan kaleng kecil
44 Susu bendera
45 Susu carnation
46 Sambil piring lombok
47 Sambal ABC
48 Sambal dena
49 Sambal ABC kecil
50 Sambal dena kecil
51 Agar-agar akos
52 Baygon jumbo
53 Tiga roda
54 Sunlight 400 ml
55 Sunlight 600 ml
56 Sabun ekonomi
57 Sabun Telex
58 Sabun lux
59 Sabun Lifeboy
60 Sabun citra
61 Sabun nuvo
62 Sabun shinzui
63 Odol pepsodent besar
64 Odol pepsodent kecil
65 Odol pepsodent Sedang
66 Clode-Up Besar
67 Clode-Up sedang
68 Close-Up kecil
69 Shampo Pantene
70 Shampo clear
71 Shampo Lifeboy
72 Shampo rejoice
73 Shampo sunsilk
74 Shampo zink
75 Shampo Dove
76 Rinso Besar
77 Rinso kecil
78 Rinso bubuk kecil
79 Daia besar
80 Daia kecil
81 Daia bubuk kecil
82 Rinso cair
83 soklin cair
84 Masako besar
85 Masako sedang
86 Masako sashet
87 Royco sashet
88 Rokok Dunhill
89 Rokok magnum
90 Rokok mild
91 Rokok Tmild
 92 Rokok panamas
93 Rokok panama
94 Rokok GG mild
95 Rokok gudang garam merah
96 Rokok 153
97 Rokok 234 12
98 Rokok 234 16
99 Rokok Marlboro
100 Rokok Lucky Strik
101 Mancis lampu
102 Mancis biasa
103 Coffe mix
104 Top kopi
105 Kopi jahe
106 Milo
107 Energen
108 Capuccino
109 Susu sashet
110 Jahe merah
111 Nescaffe
 RENCANA ANGGARAN BIAYA (RAB)

Jenis Usaha : Jualan Kelontong

Gampong : Pasar Lamno
Kecamatan : Jaya
Kabupaten : Aceh Jaya

No Uraian Volume Harga Jumlah

1 Minyak Malinda 50 Kg Rp 12,000 Rp 600,000
2 Gula pasir 50 Kg Rp 14,000 Rp 700,000
3 Telur 20 Rak Rp 35,000 Rp 700,000
4 Sirup Kurnia (patoong) 5 Lusin Rp 246,000 Rp 1,230,000
5 Sirup pohon pinang 3 Lusin Rp 170,000 Rp 510,000
6 Sirup ABC 3 Lusin Rp 160,000 Rp 480,000
7 Kerupuk udang 10 PAK Rp 13,000 Rp 130,000
8 Kerupuk panda 10 PAK Rp 7,000 Rp 70,000
9 Tepung gandum 2 Sak Rp 350,000 Rp 700,000
10 Tepung ketan 2 Sak Rp 320,000 Rp 640,000
11 Tepung beras putih 2 Sak Rp 320,000 Rp 640,000
12 Mentega Omega orange 10 Ktk Rp 22,000 Rp 220,000
13 Sedot 5 Ktk Rp 21,000 Rp 105,000
14 Seina 5 Ktk Rp 11,000 Rp 55,000
15 Aqua gelas 20 Ktk Rp 27,000 Rp 540,000
16 Aqua Sedang 10 Ktk Rp 40,000 Rp 400,000
17 Aqua besar 10 Ktk Rp 45,000 Rp 450,000
18 Sprite 2 Ktk Rp 36,000 Rp 72,000
19 Fanta 2 Ktk Rp 36,000 Rp 72,000
20 Coca-cala 2 Ktk Rp 35,000 Rp 70,000
21 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
22 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
23 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
24 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
25 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
26 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
27 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
28 Susu yes kotak 5 Lusin Rp 48,000 Rp 240,000
29 Es campur 2 Ktk Rp 22,000 Rp 44,000
30 Frutang 2 Ktk Rp 22,000 Rp 44,000
31 Extra jreng 2 Ktk Rp 22,000 Rp 44,000
32 Montea 2 Ktk Rp 22,000 Rp 44,000
33 Mangga 2 Ktk Rp 22,000 Rp 44,000
34 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
35 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
36 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
37 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
38 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
39 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
40 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
41 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
42 Santremie 5 Ktk Rp 36,000 Rp 180,000
43 The bunga 2 Lusin Rp 30,000 Rp 60,000
44 The sariwangi 2 Lusin Rp 65,000 Rp 130,000
45 Garam 5 PAK Rp 10,000 Rp 50,000
46 Ikan kaleng besar 2 Lusin Rp 157,000 Rp 314,000
47 Ikan kaleng kecil 2 Lusin Rp 75,000 Rp 150,000
48 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
49 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
50 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
51 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
52 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
53 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
54 Sambal dena kecil 2 Lusin Rp 30,000 Rp 60,000
55 Hongkwe 2 Lusin Rp 30,000 Rp 60,000
56 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
57 Baygon 10 Lusin Rp 48,000 Rp 480,000
58 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
59 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
60 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
61 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
62 Biore Ultra 2 Lusin Rp 120,000 Rp 240,000
63 Sabun ekonomi 2 Ktk Rp 75,000 Rp 150,000
64 Sabun oka 2 Lusin Rp 25,000 Rp 50,000
65 Sabun Telex 2 Lusin Rp 12,000 Rp 24,000
66 Sabun lux 2 Lusin Rp 38,000 Rp 76,000
67 Sabun Lifeboy 2 Lusin Rp 36,000 Rp 72,000
68 Sabun citra 2 Lusin Rp 50,000 Rp 100,000
69 Sabun nuvo 2 Lusin Rp 25,000 Rp 50,000
70 Sabun shinzui 2 Lusin Rp 56,000 Rp 112,000
71 Odol pepsodent besar 2 Lusin Rp 120,000 Rp 240,000
72 Odol pepsodent kecil 2 Lusin Rp 90,000 Rp 180,000
73 Odol pepsodent Sedang 2 Lusin Rp 100,000 Rp 200,000
74 Clode-Up Besar 2 Lusin Rp 130,000 Rp 260,000
75 Clode-Up sedang 2 Lusin Rp 95,000 Rp 190,000
76 Close-Up kecil 2 Lusin Rp 70,000 Rp 140,000
77 Shampo Pantene 2 Lusin Rp 100,000 Rp 200,000
78 Shampo clear 2 Lusin Rp 100,000 Rp 200,000
79 Shampo Lifeboy 2 Lusin Rp 100,000 Rp 200,000
80 Shampo rejoice 2 Lusin Rp 100,000 Rp 200,000
 81 Shampo sunsilk 2 Lusin Rp 100,000 Rp 200,000
82 Shampo zink 2 Lusin Rp 100,000 Rp 200,000
83 Shampo Dove 2 Lusin Rp 100,000 Rp 200,000
84 Kue Snak 10 PAK Rp 10,000 Rp 100,000
85 Rinso Besar 2 Lusin Rp 205,000 Rp 410,000
86 Rinso kecil 2 Lusin Rp 115,000 Rp 230,000
87 Rinso bubuk kecil 2 Lusin Rp 80,000 Rp 160,000
88 Daia besar 2 Lusin Rp 200,000 Rp 400,000
89 Daia kecil 2 Lusin Rp 110,000 Rp 220,000
90 Daia bubuk kecil 2 Lusin Rp 70,000 Rp 140,000
91 Rinso cair 2 Lusin Rp 12,000 Rp 24,000
92 soklin cair 2 Lusin Rp 12,000 Rp 24,000
93 Masako besar 2 Lusin Rp 75,000 Rp 150,000
94 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
95 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
96 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
97 Rokok Dunhill 8 Slp Rp 135,000 Rp 1,080,000
98 Rokok magnum 8 Slp Rp 115,000 Rp 920,000
99 Rokok mild 10 Slp Rp 130,000 Rp 1,300,000
100 Rokok Tmild 8 Slp Rp 80,000 Rp 640,000
101 Rokok panamas 8 Slp Rp 140,000 Rp 1,120,000
102 Rokok panama 8 Slp Rp 80,000 Rp 640,000
103 Rokok GG mild 8 Slp Rp 100,000 Rp 800,000
104 Rokok gudang garam merah 8 Slp Rp 85,000 Rp 680,000
105 Rokok 153 8 Slp Rp 105,000 Rp 840,000
106 Rokok 234 12 10 Slp Rp 240,000 Rp 2,400,000
107 Rokok 234 16 8 Slp Rp 140,000 Rp 1,120,000
108 Rokok Marlboro 8 Slp Rp 145,000 Rp 1,160,000
109 Rokok Lucky Strik 8 Slp Rp 140,000 Rp 1,120,000
110 Mancis lampu 5 Ktk Rp 80,000 Rp 400,000
111 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
112 Coffe mix 15 Rtg Rp 90,000 Rp 1,350,000
113 Top kopi 15 Rtg Rp 90,000 Rp 1,350,000
114 Kopi jahe 15 Rtg Rp 90,000 Rp 1,350,000
115 Milo 10 Rtg Rp 9,000 Rp 90,000
116 Energen 10 Rtg Rp 12,000 Rp 120,000
117 Capuccino 10 Rtg Rp 23,000 Rp 230,000
118 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
119 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
120 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 40,759,000
Pasar Lamno, 03 Juni 2013
Yang membuat perincian

SITI HAJAR
 RENCANA ANGGARAN BIAYA (RAB)

No Uraian Volume Harga Jumlah

1 Minyak Malinda 15 Kg Rp 12,000 Rp 180,000
2 Gula pasir 15 Kg Rp 14,000 Rp 210,000
3 Telur 10 Rak Rp 35,000 Rp 350,000
4 Sirup Kurnia (patoong) 2 Lusin Rp 246,000 Rp 492,000
5 Sirup pohon pinang 2 Lusin Rp 170,000 Rp 340,000
6 Sirup ABC 2 Lusin Rp 160,000 Rp 320,000
7 Tepung gandum 1 Sak Rp 350,000 Rp 350,000
8 Tepung ketan 1 Sak Rp 320,000 Rp 320,000
9 Tepung beras putih 1 Sak Rp 320,000 Rp 320,000
10 Mentega Omega orange 6 Ktk Rp 22,000 Rp 132,000
11 Aqua gelas 10 Ktk Rp 27,000 Rp 270,000
12 Aqua Sedang 5 Ktk Rp 40,000 Rp 200,000
13 Aqua besar 5 Ktk Rp 45,000 Rp 225,000
14 Sprite 1 Ktk Rp 36,000 Rp 36,000
15 Fanta 1 Ktk Rp 36,000 Rp 36,000
16 Coca-cala 1 Ktk Rp 35,000 Rp 35,000
17 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
18 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
19 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
20 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
21 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
22 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
23 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
24 Montea 2 Ktk Rp 22,000 Rp 44,000
25 Mangga 2 Ktk Rp 22,000 Rp 44,000
26 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
27 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
28 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
29 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
30 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
31 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
32 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
33 Santremie 5 Ktk Rp 36,000 Rp 180,000
34 Teh bunga 2 Lusin Rp 30,000 Rp 60,000
35 Teh sariwangi 2 Lusin Rp 65,000 Rp 130,000
36 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
37 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
38 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
39 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
40 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
41 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
42 Baygon jumbo 5 Lusin Rp 56,000 Rp 280,000
43 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
44 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
45 Biore Ultra 1 Lusin Rp 120,000 Rp 120,000
46 Sabun ekonomi 1 Ktk Rp 75,000 Rp 75,000
47 Sabun Telex 1 Lusin Rp 12,000 Rp 12,000
48 Sabun lux 1 Lusin Rp 38,000 Rp 38,000
49 Sabun Lifeboy 1 Lusin Rp 36,000 Rp 36,000
50 Sabun citra 1 Lusin Rp 50,000 Rp 50,000
51 Sabun nuvo 1 Lusin Rp 25,000 Rp 25,000
52 Sabun shinzui 1 Lusin Rp 56,000 Rp 56,000
53 Odol pepsodent besar 1 Lusin Rp 120,000 Rp 120,000
54 Odol pepsodent kecil 1 Lusin Rp 90,000 Rp 90,000
55 Odol pepsodent Sedang 1 Lusin Rp 100,000 Rp 100,000
56 Clode-Up Besar 1 Lusin Rp 130,000 Rp 130,000
57 Clode-Up sedang 1 Lusin Rp 95,000 Rp 95,000
58 Close-Up kecil 1 Lusin Rp 70,000 Rp 70,000
59 Shampo Pantene 1 Lusin Rp 100,000 Rp 100,000
60 Shampo clear 1 Lusin Rp 100,000 Rp 100,000
61 Shampo Lifeboy 1 Lusin Rp 100,000 Rp 100,000
62 Shampo rejoice 1 Lusin Rp 100,000 Rp 100,000
63 Shampo sunsilk 1 Lusin Rp 100,000 Rp 100,000
64 Shampo Dove 1 Lusin Rp 100,000 Rp 100,000
65 Rinso Besar 1 Lusin Rp 205,000 Rp 205,000
66 Rinso kecil 1 Lusin Rp 115,000 Rp 115,000
67 Daia besar 1 Lusin Rp 200,000 Rp 200,000
68 Daia kecil 1 Lusin Rp 110,000 Rp 110,000
69 Rokok Dunhill 1 Slp Rp 135,000 Rp 135,000
70 Rokok magnum 3 Slp Rp 115,000 Rp 345,000
71 Rokok mild 1 Slp Rp 130,000 Rp 130,000
72 Rokok Tmild 2 Slp Rp 80,000 Rp 160,000
73 Rokok panamas 2 Slp Rp 140,000 Rp 280,000
74 Rokok panama 1 Slp Rp 80,000 Rp 80,000
75 Rokok GG mild 3 Slp Rp 100,000 Rp 300,000
76 Rokok gudang garam merah 3 Slp Rp 85,000 Rp 255,000
77 Rokok 153 2 Slp Rp 105,000 Rp 210,000
78 Rokok 234 12 3 Slp Rp 240,000 Rp 720,000
79 Rokok 234 16 3 Slp Rp 140,000 Rp 420,000
80 Rokok Marlboro 2 Slp Rp 145,000 Rp 290,000
81 Rokok Lucky Strik 1 Slp Rp 140,000 Rp 140,000
82 Coffe mix 1 Rtg Rp 90,000 Rp 90,000
83 Top kopi 1 Rtg Rp 90,000 Rp 90,000
84 Kopi jahe 1 Rtg Rp 90,000 Rp 90,000
85 Milo 10 Rtg Rp 9,000 Rp 90,000
86 Energen 10 Rtg Rp 12,000 Rp 120,000
87 Capuccino 10 Rtg Rp 23,000 Rp 230,000
88 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
89 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
90 Nescaffe 5 Rtg Rp 17,000 Rp 85,000
JUMLAH Rp 15,944,000
Bak Paoh, 02 Juni 2014
Yang membuat perincian

SURIATI
 RENCANA ANGGARAN BIAYA (RAB)

No Uraian Volume Harga Jumlah

1 Minyak Malinda 15 Kg Rp 12,000 Rp 180,000
2 Gula pasir 15 Kg Rp 14,000 Rp 210,000
3 Telur 10 Rak Rp 35,000 Rp 350,000
4 Sirup Kurnia (patoong) 2 Lusin Rp 246,000 Rp 492,000
5 Sirup pohon pinang 2 Lusin Rp 170,000 Rp 340,000
6 Sirup ABC 2 Lusin Rp 160,000 Rp 320,000
7 Tepung gandum 1 Sak Rp 350,000 Rp 350,000
8 Tepung ketan 1 Sak Rp 320,000 Rp 320,000
9 Tepung beras putih 1 Sak Rp 320,000 Rp 320,000
10 Mentega Omega orange 6 Ktk Rp 22,000 Rp 132,000
11 Aqua gelas 10 Ktk Rp 27,000 Rp 270,000
12 Aqua Sedang 5 Ktk Rp 40,000 Rp 200,000
13 Aqua besar 5 Ktk Rp 45,000 Rp 225,000
14 Sprite 1 Ktk Rp 36,000 Rp 36,000
15 Fanta 1 Ktk Rp 36,000 Rp 36,000
16 Coca-cala 1 Ktk Rp 35,000 Rp 35,000
17 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
18 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
19 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
20 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
21 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
22 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
23 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
24 Montea 2 Ktk Rp 22,000 Rp 44,000
25 Mangga 2 Ktk Rp 22,000 Rp 44,000
26 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
27 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
28 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
29 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
30 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
31 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
32 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
33 Santremie 5 Ktk Rp 36,000 Rp 180,000
34 Teh bunga 2 Lusin Rp 30,000 Rp 60,000
35 Teh sariwangi 2 Lusin Rp 65,000 Rp 130,000
36 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
37 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
38 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
39 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
40 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
41 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
42 Baygon jumbo 5 Lusin Rp 56,000 Rp 280,000
43 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
44 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
45 Biore Ultra 1 Lusin Rp 120,000 Rp 120,000
46 Sabun ekonomi 1 Ktk Rp 75,000 Rp 75,000
47 Sabun Telex 1 Lusin Rp 12,000 Rp 12,000
48 Sabun lux 1 Lusin Rp 38,000 Rp 38,000
49 Sabun Lifeboy 1 Lusin Rp 36,000 Rp 36,000
50 Sabun citra 1 Lusin Rp 50,000 Rp 50,000
51 Sabun nuvo 1 Lusin Rp 25,000 Rp 25,000
52 Sabun shinzui 1 Lusin Rp 56,000 Rp 56,000
53 Odol pepsodent besar 1 Lusin Rp 120,000 Rp 120,000
54 Odol pepsodent kecil 1 Lusin Rp 90,000 Rp 90,000
55 Odol pepsodent Sedang 1 Lusin Rp 100,000 Rp 100,000
56 Clode-Up Besar 1 Lusin Rp 130,000 Rp 130,000
57 Clode-Up sedang 1 Lusin Rp 95,000 Rp 95,000
58 Close-Up kecil 1 Lusin Rp 70,000 Rp 70,000
59 Shampo Pantene 1 Lusin Rp 100,000 Rp 100,000
60 Shampo clear 1 Lusin Rp 100,000 Rp 100,000
61 Shampo Lifeboy 1 Lusin Rp 100,000 Rp 100,000
62 Shampo rejoice 1 Lusin Rp 100,000 Rp 100,000
63 Shampo sunsilk 1 Lusin Rp 100,000 Rp 100,000
64 Shampo Dove 1 Lusin Rp 100,000 Rp 100,000
65 Rinso Besar 1 Lusin Rp 205,000 Rp 205,000
66 Rinso kecil 1 Lusin Rp 115,000 Rp 115,000
67 Daia besar 1 Lusin Rp 200,000 Rp 200,000
68 Daia kecil 1 Lusin Rp 110,000 Rp 110,000
69 Rokok Dunhill 1 Slp Rp 135,000 Rp 135,000
70 Rokok magnum 1 Slp Rp 115,000 Rp 115,000
71 Rokok mild 1 Slp Rp 130,000 Rp 130,000
72 Rokok Tmild 1 Slp Rp 80,000 Rp 80,000
73 Rokok panamas 1 Slp Rp 140,000 Rp 140,000
74 Rokok panama 1 Slp Rp 80,000 Rp 80,000
75 Rokok GG mild 1 Slp Rp 100,000 Rp 100,000
76 Rokok gudang garam merah 1 Slp Rp 85,000 Rp 85,000
77 Rokok 153 1 Slp Rp 105,000 Rp 105,000
78 Rokok 234 12 1 Slp Rp 240,000 Rp 240,000
79 Rokok 234 16 1 Slp Rp 140,000 Rp 140,000
80 Rokok Marlboro 1 Slp Rp 145,000 Rp 145,000
81 Rokok Lucky Strik 1 Slp Rp 140,000 Rp 140,000
82 Coffe mix 1 Rtg Rp 90,000 Rp 90,000
83 Top kopi 1 Rtg Rp 90,000 Rp 90,000
84 Kopi jahe 1 Rtg Rp 90,000 Rp 90,000
85 Milo 5 Rtg Rp 9,000 Rp 45,000
86 Energen 5 Rtg Rp 12,000 Rp 60,000
87 Capuccino 5 Rtg Rp 23,000 Rp 115,000
88 Susu sashet 5 Rtg Rp 60,000 Rp 300,000
89 Jahe merah 5 Rtg Rp 9,000 Rp 45,000
90 Nescaffe 5 Rtg Rp 17,000 Rp 85,000
JUMLAH Rp 13,549,000
Lambaroh, 12 Mei 2014
Yang membuat perincian

MULIADI
 RENCANA ANGGARAN BIAYA (RAB)

Jenis Usaha : Jualan Kelontong

Gampong : Gle Putoh
Kecamatan : Jaya
Kabupaten : Aceh Jaya

No Uraian Volume Harga Jumlah

1 Minyak Malinda 15 Kg Rp 12,000 Rp 180,000
2 Gula pasir 15 Kg Rp 14,000 Rp 210,000
3 Telur 10 Rak Rp 35,000 Rp 350,000
4 Sirup Kurnia (patoong) 2 Lusin Rp 246,000 Rp 492,000
5 Sirup pohon pinang 2 Lusin Rp 170,000 Rp 340,000
6 Sirup ABC 2 Lusin Rp 160,000 Rp 320,000
7 Kerupuk udang 6 PAK Rp 13,000 Rp 78,000
8 Kerupuk panda 6 PAK Rp 7,000 Rp 42,000
9 Tepung gandum 1 Sak Rp 350,000 Rp 350,000
10 Tepung ketan 1 Sak Rp 320,000 Rp 320,000
11 Tepung beras putih 1 Sak Rp 320,000 Rp 320,000
12 Mentega Omega orange 6 Ktk Rp 22,000 Rp 132,000
13 Sedot 5 Ktk Rp 21,000 Rp 105,000
14 Seina 5 Ktk Rp 11,000 Rp 55,000
15 Aqua gelas 10 Ktk Rp 27,000 Rp 270,000
16 Aqua Sedang 5 Ktk Rp 40,000 Rp 200,000
17 Aqua besar 5 Ktk Rp 45,000 Rp 225,000
18 Sprite 1 Ktk Rp 36,000 Rp 36,000
19 Fanta 1 Ktk Rp 36,000 Rp 36,000
20 Coca-cala 1 Ktk Rp 35,000 Rp 35,000
21 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
22 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
23 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
24 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
25 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
26 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
27 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
28 Susu yes kotak 5 Lusin Rp 48,000 Rp 240,000
29 Es campur 2 Ktk Rp 22,000 Rp 44,000
30 Frutang 2 Ktk Rp 22,000 Rp 44,000
31 Extra jreng 2 Ktk Rp 22,000 Rp 44,000
32 Montea 2 Ktk Rp 22,000 Rp 44,000
33 Mangga 2 Ktk Rp 22,000 Rp 44,000
34 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
35 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
36 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
37 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
38 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
39 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
40 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
41 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
42 Santremie 5 Ktk Rp 36,000 Rp 180,000
43 The bunga 2 Lusin Rp 30,000 Rp 60,000
44 The sariwangi 2 Lusin Rp 65,000 Rp 130,000
45 Garam 5 PAK Rp 10,000 Rp 50,000
46 Ikan kaleng besar 1 Lusin Rp 157,000 Rp 157,000
47 Ikan kaleng kecil 1 Lusin Rp 75,000 Rp 75,000
48 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
49 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
50 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
51 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
52 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
53 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
54 Sambal dena kecil 2 Lusin Rp 30,000 Rp 60,000
55 Hongkwe 2 Lusin Rp 30,000 Rp 60,000
56 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
57 Baygon 10 Lusin Rp 48,000 Rp 480,000
58 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
59 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
60 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
61 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
62 Biore Ultra 1 Lusin Rp 120,000 Rp 120,000
63 Sabun ekonomi 1 Ktk Rp 75,000 Rp 75,000
64 Sabun oka 1 Lusin Rp 25,000 Rp 25,000
65 Sabun Telex 1 Lusin Rp 12,000 Rp 12,000
66 Sabun lux 1 Lusin Rp 38,000 Rp 38,000
67 Sabun Lifeboy 1 Lusin Rp 36,000 Rp 36,000
68 Sabun citra 1 Lusin Rp 50,000 Rp 50,000
69 Sabun nuvo 1 Lusin Rp 25,000 Rp 25,000
70 Sabun shinzui 1 Lusin Rp 56,000 Rp 56,000
71 Odol pepsodent besar 1 Lusin Rp 120,000 Rp 120,000
72 Odol pepsodent kecil 1 Lusin Rp 90,000 Rp 90,000
73 Odol pepsodent Sedang 1 Lusin Rp 100,000 Rp 100,000
74 Clode-Up Besar 1 Lusin Rp 130,000 Rp 130,000
75 Clode-Up sedang 1 Lusin Rp 95,000 Rp 95,000
76 Close-Up kecil 1 Lusin Rp 70,000 Rp 70,000
77 Shampo Pantene 1 Lusin Rp 100,000 Rp 100,000
78 Shampo clear 1 Lusin Rp 100,000 Rp 100,000
79 Shampo Lifeboy 1 Lusin Rp 100,000 Rp 100,000
80 Shampo rejoice 1 Lusin Rp 100,000 Rp 100,000
 81 Shampo sunsilk 1 Lusin Rp 100,000 Rp 100,000
82 Shampo zink 1 Lusin Rp 100,000 Rp 100,000
83 Shampo Dove 1 Lusin Rp 100,000 Rp 100,000
84 Kue Snak 10 PAK Rp 10,000 Rp 100,000
85 Rinso Besar 1 Lusin Rp 205,000 Rp 205,000
86 Rinso kecil 1 Lusin Rp 115,000 Rp 115,000
87 Rinso bubuk kecil 1 Lusin Rp 80,000 Rp 80,000
88 Daia besar 1 Lusin Rp 200,000 Rp 200,000
89 Daia kecil 1 Lusin Rp 110,000 Rp 110,000
90 Daia bubuk kecil 1 Lusin Rp 70,000 Rp 70,000
91 Rinso cair 1 Lusin Rp 12,000 Rp 12,000
92 soklin cair 1 Lusin Rp 12,000 Rp 12,000
93 Masako besar 2 Lusin Rp 75,000 Rp 150,000
94 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
95 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
96 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
97 Rokok Dunhill 2 Slp Rp 135,000 Rp 270,000
98 Rokok magnum 3 Slp Rp 115,000 Rp 345,000
99 Rokok mild 3 Slp Rp 130,000 Rp 390,000
100 Rokok Tmild 3 Slp Rp 80,000 Rp 240,000
101 Rokok panamas 2 Slp Rp 140,000 Rp 280,000
102 Rokok panama 2 Slp Rp 80,000 Rp 160,000
103 Rokok GG mild 3 Slp Rp 100,000 Rp 300,000
104 Rokok gudang garam merah 2 Slp Rp 85,000 Rp 170,000
105 Rokok 153 3 Slp Rp 105,000 Rp 315,000
106 Rokok 234 12 3 Slp Rp 240,000 Rp 720,000
107 Rokok 234 16 2 Slp Rp 140,000 Rp 280,000
108 Rokok Marlboro 2 Slp Rp 145,000 Rp 290,000
109 Rokok Lucky Strik 2 Slp Rp 140,000 Rp 280,000
110 Mancis lampu 2 Ktk Rp 80,000 Rp 160,000
111 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
112 Coffe mix 3 Rtg Rp 90,000 Rp 270,000
113 Top kopi 3 Rtg Rp 90,000 Rp 270,000
114 Kopi jahe 3 Rtg Rp 90,000 Rp 270,000
115 Milo 10 Rtg Rp 9,000 Rp 90,000
116 Energen 10 Rtg Rp 12,000 Rp 120,000
117 Capuccino 10 Rtg Rp 23,000 Rp 230,000
118 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
119 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
120 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 20,433,000
Terbilang : Dua Puluh Juta Empat Ratus Tiga Puluh Tiga Ribu Rupiah

Gle Putoh, 02 April 2014

Yang membuat perincian

FIRMANSYAH
 RENCANA ANGGARAN BIAYA (RAB)

Jenis Usaha : Jualan Kelontong

Gampong : Bak Paoh
Kecamatan : Jaya
Kabupaten : Aceh Jaya

No Uraian Volume Harga Jumlah

1 Minyak Malinda 30 Kg Rp 12,000 Rp 360,000
2 Gula pasir 30 Kg Rp 14,000 Rp 420,000
3 Telur 15 Rak Rp 35,000 Rp 525,000
4 Sirup Kurnia (patoong) 3 Lusin Rp 246,000 Rp 738,000
5 Sirup pohon pinang 3 Lusin Rp 170,000 Rp 510,000
6 Sirup ABC 3 Lusin Rp 160,000 Rp 480,000
7 Kerupuk udang 10 PAK Rp 13,000 Rp 130,000
8 Kerupuk panda 10 PAK Rp 7,000 Rp 70,000
9 Tepung gandum 2 Sak Rp 350,000 Rp 700,000
10 Tepung ketan 2 Sak Rp 320,000 Rp 640,000
11 Tepung beras putih 2 Sak Rp 320,000 Rp 640,000
12 Mentega Omega orange 10 Ktk Rp 22,000 Rp 220,000
13 Sedot 5 Ktk Rp 21,000 Rp 105,000
14 Seina 5 Ktk Rp 11,000 Rp 55,000
15 Aqua gelas 20 Ktk Rp 27,000 Rp 540,000
16 Aqua Sedang 10 Ktk Rp 40,000 Rp 400,000
17 Aqua besar 10 Ktk Rp 45,000 Rp 450,000
18 Sprite 2 Ktk Rp 36,000 Rp 72,000
19 Fanta 2 Ktk Rp 36,000 Rp 72,000
20 Coca-cala 2 Ktk Rp 35,000 Rp 70,000
21 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
22 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
23 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
24 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
25 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
26 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
27 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
28 Susu yes kotak 5 Lusin Rp 48,000 Rp 240,000
29 Es campur 2 Ktk Rp 22,000 Rp 44,000
30 Frutang 2 Ktk Rp 22,000 Rp 44,000
31 Extra jreng 2 Ktk Rp 22,000 Rp 44,000
32 Montea 2 Ktk Rp 22,000 Rp 44,000
33 Mangga 2 Ktk Rp 22,000 Rp 44,000
34 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
35 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
36 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
37 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
38 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
39 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
40 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
41 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
42 Santremie 5 Ktk Rp 36,000 Rp 180,000
43 The bunga 2 Lusin Rp 30,000 Rp 60,000
44 The sariwangi 2 Lusin Rp 65,000 Rp 130,000
45 Garam 5 PAK Rp 10,000 Rp 50,000
46 Ikan kaleng besar 2 Lusin Rp 157,000 Rp 314,000
47 Ikan kaleng kecil 2 Lusin Rp 75,000 Rp 150,000
48 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
49 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
50 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
51 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
52 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
53 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
54 Sambal dena kecil 2 Lusin Rp 30,000 Rp 60,000
55 Hongkwe 2 Lusin Rp 30,000 Rp 60,000
56 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
57 Baygon 10 Lusin Rp 48,000 Rp 480,000
58 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
59 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
60 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
61 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
62 Biore Ultra 2 Lusin Rp 120,000 Rp 240,000
63 Sabun ekonomi 2 Ktk Rp 75,000 Rp 150,000
64 Sabun oka 2 Lusin Rp 25,000 Rp 50,000
65 Sabun Telex 2 Lusin Rp 12,000 Rp 24,000
66 Sabun lux 2 Lusin Rp 38,000 Rp 76,000
67 Sabun Lifeboy 2 Lusin Rp 36,000 Rp 72,000
68 Sabun citra 2 Lusin Rp 50,000 Rp 100,000
69 Sabun nuvo 2 Lusin Rp 25,000 Rp 50,000
70 Sabun shinzui 2 Lusin Rp 56,000 Rp 112,000
71 Odol pepsodent besar 2 Lusin Rp 120,000 Rp 240,000
72 Odol pepsodent kecil 2 Lusin Rp 90,000 Rp 180,000
73 Odol pepsodent Sedang 2 Lusin Rp 100,000 Rp 200,000
74 Clode-Up Besar 2 Lusin Rp 130,000 Rp 260,000
75 Clode-Up sedang 2 Lusin Rp 95,000 Rp 190,000
76 Close-Up kecil 2 Lusin Rp 70,000 Rp 140,000
77 Shampo Pantene 2 Lusin Rp 100,000 Rp 200,000
78 Shampo clear 2 Lusin Rp 100,000 Rp 200,000
79 Shampo Lifeboy 2 Lusin Rp 100,000 Rp 200,000
80 Shampo rejoice 2 Lusin Rp 100,000 Rp 200,000
 81 Shampo sunsilk 2 Lusin Rp 100,000 Rp 200,000
82 Shampo zink 2 Lusin Rp 100,000 Rp 200,000
83 Shampo Dove 2 Lusin Rp 100,000 Rp 200,000
84 Kue Snak 10 PAK Rp 10,000 Rp 100,000
85 Rinso Besar 2 Lusin Rp 205,000 Rp 410,000
86 Rinso kecil 2 Lusin Rp 115,000 Rp 230,000
87 Rinso bubuk kecil 2 Lusin Rp 80,000 Rp 160,000
88 Daia besar 2 Lusin Rp 200,000 Rp 400,000
89 Daia kecil 2 Lusin Rp 110,000 Rp 220,000
90 Daia bubuk kecil 2 Lusin Rp 70,000 Rp 140,000
91 Rinso cair 2 Lusin Rp 12,000 Rp 24,000
92 soklin cair 2 Lusin Rp 12,000 Rp 24,000
93 Masako besar 2 Lusin Rp 75,000 Rp 150,000
94 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
95 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
96 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
97 Rokok Dunhill 5 Slp Rp 135,000 Rp 675,000
98 Rokok magnum 5 Slp Rp 115,000 Rp 575,000
99 Rokok mild 10 Slp Rp 130,000 Rp 1,300,000
100 Rokok Tmild 5 Slp Rp 80,000 Rp 400,000
101 Rokok panamas 5 Slp Rp 140,000 Rp 700,000
102 Rokok panama 5 Slp Rp 80,000 Rp 400,000
103 Rokok GG mild 7 Slp Rp 100,000 Rp 700,000
104 Rokok gudang garam merah 5 Slp Rp 85,000 Rp 425,000
105 Rokok 153 5 Slp Rp 105,000 Rp 525,000
106 Rokok 234 12 7 Slp Rp 240,000 Rp 1,680,000
107 Rokok 234 16 5 Slp Rp 140,000 Rp 700,000
108 Rokok Marlboro 5 Slp Rp 145,000 Rp 725,000
109 Rokok Lucky Strik 5 Slp Rp 140,000 Rp 700,000
110 Mancis lampu 5 Ktk Rp 80,000 Rp 400,000
111 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
112 Coffe mix 10 Rtg Rp 90,000 Rp 900,000
113 Top kopi 10 Rtg Rp 90,000 Rp 900,000
114 Kopi jahe 10 Rtg Rp 90,000 Rp 900,000
115 Milo 10 Rtg Rp 9,000 Rp 90,000
116 Energen 10 Rtg Rp 12,000 Rp 120,000
117 Capuccino 10 Rtg Rp 23,000 Rp 230,000
118 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
119 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
120 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 33,907,000
Bak Paoh, 02 April 2014
Yang membuat perincian

KENNEDI
 RENCANA ANGGARAN BIAYA (RAB)

Jenis Usaha : Jualan Kelontong

Gampong : Babah Dua
Kecamatan : Indra Jaya
Kabupaten : Aceh Jaya

No Uraian Volume Harga Jumlah

1 Minyak Malinda 30 Kg Rp 12,000 Rp 360,000
2 Gula pasir 30 Kg Rp 14,000 Rp 420,000
3 Telur 15 Rak Rp 35,000 Rp 525,000
4 Sirup Kurnia (patoong) 3 Lusin Rp 246,000 Rp 738,000
5 Sirup pohon pinang 3 Lusin Rp 170,000 Rp 510,000
6 Sirup ABC 3 Lusin Rp 160,000 Rp 480,000
7 Kerupuk udang 10 PAK Rp 13,000 Rp 130,000
8 Kerupuk panda 10 PAK Rp 7,000 Rp 70,000
9 Tepung gandum 2 Sak Rp 350,000 Rp 700,000
10 Tepung ketan 2 Sak Rp 320,000 Rp 640,000
11 Tepung beras putih 2 Sak Rp 320,000 Rp 640,000
12 Mentega Omega orange 10 Ktk Rp 22,000 Rp 220,000
13 Sedot 5 Ktk Rp 21,000 Rp 105,000
14 Seina 5 Ktk Rp 11,000 Rp 55,000
15 Aqua gelas 20 Ktk Rp 27,000 Rp 540,000
16 Aqua Sedang 10 Ktk Rp 40,000 Rp 400,000
17 Aqua besar 10 Ktk Rp 45,000 Rp 450,000
18 Sprite 2 Ktk Rp 36,000 Rp 72,000
19 Fanta 2 Ktk Rp 36,000 Rp 72,000
20 Coca-cala 2 Ktk Rp 35,000 Rp 70,000
21 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
22 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
23 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
24 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
25 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
26 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
27 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
28 Susu yes kotak 5 Lusin Rp 48,000 Rp 240,000
29 Es campur 2 Ktk Rp 22,000 Rp 44,000
30 Frutang 2 Ktk Rp 22,000 Rp 44,000
31 Extra jreng 2 Ktk Rp 22,000 Rp 44,000
32 Montea 2 Ktk Rp 22,000 Rp 44,000
33 Mangga 2 Ktk Rp 22,000 Rp 44,000
34 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
35 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
36 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
37 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
38 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
39 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
40 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
41 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
42 Santremie 5 Ktk Rp 36,000 Rp 180,000
43 The bunga 2 Lusin Rp 30,000 Rp 60,000
44 The sariwangi 2 Lusin Rp 65,000 Rp 130,000
45 Garam 5 PAK Rp 10,000 Rp 50,000
46 Ikan kaleng besar 2 Lusin Rp 157,000 Rp 314,000
47 Ikan kaleng kecil 2 Lusin Rp 75,000 Rp 150,000
48 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
49 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
50 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
51 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
52 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
53 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
54 Sambal dena kecil 2 Lusin Rp 30,000 Rp 60,000
55 Hongkwe 2 Lusin Rp 30,000 Rp 60,000
56 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
57 Baygon 10 Lusin Rp 48,000 Rp 480,000
58 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
59 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
60 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
61 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
62 Biore Ultra 2 Lusin Rp 120,000 Rp 240,000
63 Sabun ekonomi 2 Ktk Rp 75,000 Rp 150,000
64 Sabun oka 2 Lusin Rp 25,000 Rp 50,000
65 Sabun Telex 2 Lusin Rp 12,000 Rp 24,000
66 Sabun lux 2 Lusin Rp 38,000 Rp 76,000
67 Sabun Lifeboy 2 Lusin Rp 36,000 Rp 72,000
68 Sabun citra 2 Lusin Rp 50,000 Rp 100,000
69 Sabun nuvo 2 Lusin Rp 25,000 Rp 50,000
70 Sabun shinzui 2 Lusin Rp 56,000 Rp 112,000
71 Odol pepsodent besar 2 Lusin Rp 120,000 Rp 240,000
72 Odol pepsodent kecil 2 Lusin Rp 90,000 Rp 180,000
73 Odol pepsodent Sedang 2 Lusin Rp 100,000 Rp 200,000
74 Clode-Up Besar 2 Lusin Rp 130,000 Rp 260,000
75 Clode-Up sedang 2 Lusin Rp 95,000 Rp 190,000
76 Close-Up kecil 2 Lusin Rp 70,000 Rp 140,000
77 Shampo Pantene 2 Lusin Rp 100,000 Rp 200,000
78 Shampo clear 2 Lusin Rp 100,000 Rp 200,000
79 Shampo Lifeboy 2 Lusin Rp 100,000 Rp 200,000
80 Shampo rejoice 2 Lusin Rp 100,000 Rp 200,000
 81 Shampo sunsilk 2 Lusin Rp 100,000 Rp 200,000
82 Shampo zink 2 Lusin Rp 100,000 Rp 200,000
83 Shampo Dove 2 Lusin Rp 100,000 Rp 200,000
84 Kue Snak 10 PAK Rp 10,000 Rp 100,000
85 Rinso Besar 2 Lusin Rp 205,000 Rp 410,000
86 Rinso kecil 2 Lusin Rp 115,000 Rp 230,000
87 Rinso bubuk kecil 2 Lusin Rp 80,000 Rp 160,000
88 Daia besar 2 Lusin Rp 200,000 Rp 400,000
89 Daia kecil 2 Lusin Rp 110,000 Rp 220,000
90 Daia bubuk kecil 2 Lusin Rp 70,000 Rp 140,000
91 Rinso cair 2 Lusin Rp 12,000 Rp 24,000
92 soklin cair 2 Lusin Rp 12,000 Rp 24,000
93 Masako besar 2 Lusin Rp 75,000 Rp 150,000
94 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
95 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
96 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
97 Rokok Dunhill 5 Slp Rp 135,000 Rp 675,000
98 Rokok magnum 5 Slp Rp 115,000 Rp 575,000
99 Rokok mild 10 Slp Rp 130,000 Rp 1,300,000
100 Rokok Tmild 5 Slp Rp 80,000 Rp 400,000
101 Rokok panamas 5 Slp Rp 140,000 Rp 700,000
102 Rokok panama 5 Slp Rp 80,000 Rp 400,000
103 Rokok GG mild 7 Slp Rp 100,000 Rp 700,000
104 Rokok gudang garam merah 5 Slp Rp 85,000 Rp 425,000
105 Rokok 153 5 Slp Rp 105,000 Rp 525,000
106 Rokok 234 12 10 Slp Rp 240,000 Rp 2,400,000
107 Rokok 234 16 7 Slp Rp 140,000 Rp 980,000
108 Rokok Marlboro 5 Slp Rp 145,000 Rp 725,000
109 Rokok Lucky Strik 5 Slp Rp 140,000 Rp 700,000
110 Mancis lampu 5 Ktk Rp 80,000 Rp 400,000
111 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
112 Coffe mix 10 Rtg Rp 90,000 Rp 900,000
113 Top kopi 10 Rtg Rp 90,000 Rp 900,000
114 Kopi jahe 10 Rtg Rp 90,000 Rp 900,000
115 Milo 10 Rtg Rp 9,000 Rp 90,000
116 Energen 10 Rtg Rp 12,000 Rp 120,000
117 Capuccino 10 Rtg Rp 23,000 Rp 230,000
118 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
119 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
120 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 34,907,000
Babah Dua, 02 April 2014
Yang membuat perincian

ROHANI
 RENCANA ANGGARAN BIAYA (RAB)

Jenis Usaha : Jualan Kelontong

Gampong : Gle Putoh
Kecamatan : Jaya
Kabupaten : Aceh Jaya

No Uraian Volume Harga Jumlah

1 Minyak Malinda 30 Kg Rp 12,000 Rp 360,000
2 Gula pasir 30 Kg Rp 14,000 Rp 420,000
3 Telur 15 Rak Rp 35,000 Rp 525,000
4 Sirup Kurnia (patoong) 3 Lusin Rp 246,000 Rp 738,000
5 Sirup pohon pinang 3 Lusin Rp 170,000 Rp 510,000
6 Sirup ABC 3 Lusin Rp 160,000 Rp 480,000
7 Kerupuk udang 10 PAK Rp 13,000 Rp 130,000
8 Kerupuk panda 10 PAK Rp 7,000 Rp 70,000
9 Tepung gandum 2 Sak Rp 350,000 Rp 700,000
10 Tepung ketan 2 Sak Rp 320,000 Rp 640,000
11 Tepung beras putih 2 Sak Rp 320,000 Rp 640,000
12 Mentega Omega orange 10 Ktk Rp 22,000 Rp 220,000
13 Sedot 5 Ktk Rp 21,000 Rp 105,000
14 Seina 5 Ktk Rp 11,000 Rp 55,000
15 Aqua gelas 20 Ktk Rp 27,000 Rp 540,000
16 Aqua Sedang 10 Ktk Rp 40,000 Rp 400,000
17 Aqua besar 10 Ktk Rp 45,000 Rp 450,000
18 Sprite 2 Ktk Rp 36,000 Rp 72,000
19 Fanta 2 Ktk Rp 36,000 Rp 72,000
20 Coca-cala 2 Ktk Rp 35,000 Rp 70,000
21 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
22 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
23 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
24 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
25 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
26 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
27 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
28 Susu yes kotak 5 Lusin Rp 48,000 Rp 240,000
29 Es campur 2 Ktk Rp 22,000 Rp 44,000
30 Frutang 2 Ktk Rp 22,000 Rp 44,000
31 Extra jreng 2 Ktk Rp 22,000 Rp 44,000
32 Montea 2 Ktk Rp 22,000 Rp 44,000
33 Mangga 2 Ktk Rp 22,000 Rp 44,000
34 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
35 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
36 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
37 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
38 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
39 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
40 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
41 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
42 Santremie 5 Ktk Rp 36,000 Rp 180,000
43 The bunga 2 Lusin Rp 30,000 Rp 60,000
44 The sariwangi 2 Lusin Rp 65,000 Rp 130,000
45 Garam 5 PAK Rp 10,000 Rp 50,000
46 Ikan kaleng besar 2 Lusin Rp 157,000 Rp 314,000
47 Ikan kaleng kecil 2 Lusin Rp 75,000 Rp 150,000
48 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
49 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
50 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
51 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
52 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
53 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
54 Sambal dena kecil 2 Lusin Rp 30,000 Rp 60,000
55 Hongkwe 2 Lusin Rp 30,000 Rp 60,000
56 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
57 Baygon 10 Lusin Rp 48,000 Rp 480,000
58 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
59 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
60 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
61 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
62 Biore Ultra 2 Lusin Rp 120,000 Rp 240,000
63 Sabun ekonomi 2 Ktk Rp 75,000 Rp 150,000
64 Sabun oka 2 Lusin Rp 25,000 Rp 50,000
65 Sabun Telex 2 Lusin Rp 12,000 Rp 24,000
66 Sabun lux 2 Lusin Rp 38,000 Rp 76,000
67 Sabun Lifeboy 2 Lusin Rp 36,000 Rp 72,000
68 Sabun citra 2 Lusin Rp 50,000 Rp 100,000
69 Sabun nuvo 2 Lusin Rp 25,000 Rp 50,000
70 Sabun shinzui 2 Lusin Rp 56,000 Rp 112,000
71 Odol pepsodent besar 2 Lusin Rp 120,000 Rp 240,000
72 Odol pepsodent kecil 2 Lusin Rp 90,000 Rp 180,000
73 Odol pepsodent Sedang 2 Lusin Rp 100,000 Rp 200,000
74 Clode-Up Besar 2 Lusin Rp 130,000 Rp 260,000
75 Clode-Up sedang 2 Lusin Rp 95,000 Rp 190,000
76 Close-Up kecil 2 Lusin Rp 70,000 Rp 140,000
77 Shampo Pantene 2 Lusin Rp 100,000 Rp 200,000
78 Shampo clear 2 Lusin Rp 100,000 Rp 200,000
79 Shampo Lifeboy 2 Lusin Rp 100,000 Rp 200,000
80 Shampo rejoice 2 Lusin Rp 100,000 Rp 200,000
 81 Shampo sunsilk 2 Lusin Rp 100,000 Rp 200,000
82 Shampo zink 2 Lusin Rp 100,000 Rp 200,000
83 Shampo Dove 2 Lusin Rp 100,000 Rp 200,000
84 Kue Snak 10 PAK Rp 10,000 Rp 100,000
85 Rinso Besar 2 Lusin Rp 205,000 Rp 410,000
86 Rinso kecil 2 Lusin Rp 115,000 Rp 230,000
87 Rinso bubuk kecil 2 Lusin Rp 80,000 Rp 160,000
88 Daia besar 2 Lusin Rp 200,000 Rp 400,000
89 Daia kecil 2 Lusin Rp 110,000 Rp 220,000
90 Daia bubuk kecil 2 Lusin Rp 70,000 Rp 140,000
91 Rinso cair 2 Lusin Rp 12,000 Rp 24,000
92 soklin cair 2 Lusin Rp 12,000 Rp 24,000
93 Masako besar 2 Lusin Rp 75,000 Rp 150,000
94 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
95 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
96 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
97 Rokok Dunhill 5 Slp Rp 135,000 Rp 675,000
98 Rokok magnum 5 Slp Rp 115,000 Rp 575,000
99 Rokok mild 10 Slp Rp 130,000 Rp 1,300,000
100 Rokok Tmild 5 Slp Rp 80,000 Rp 400,000
101 Rokok panamas 5 Slp Rp 140,000 Rp 700,000
102 Rokok panama 5 Slp Rp 80,000 Rp 400,000
103 Rokok GG mild 7 Slp Rp 100,000 Rp 700,000
104 Rokok gudang garam merah 5 Slp Rp 85,000 Rp 425,000
105 Rokok 153 5 Slp Rp 105,000 Rp 525,000
106 Rokok 234 12 10 Slp Rp 240,000 Rp 2,400,000
107 Rokok 234 16 5 Slp Rp 140,000 Rp 700,000
108 Rokok Marlboro 5 Slp Rp 145,000 Rp 725,000
109 Rokok Lucky Strik 5 Slp Rp 140,000 Rp 700,000
110 Mancis lampu 5 Ktk Rp 80,000 Rp 400,000
111 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
112 Coffe mix 10 Rtg Rp 90,000 Rp 900,000
113 Top kopi 10 Rtg Rp 90,000 Rp 900,000
114 Kopi jahe 10 Rtg Rp 90,000 Rp 900,000
115 Milo 10 Rtg Rp 9,000 Rp 90,000
116 Energen 10 Rtg Rp 12,000 Rp 120,000
117 Capuccino 10 Rtg Rp 23,000 Rp 230,000
118 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
119 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
120 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 34,627,000
Gle Putoh, 02 April 2014
Yang membuat perincian

MARDIANA
 RENCANA ANGGARAN BIAYA (RAB)

Jenis Usaha : Jualan Kelontong

Gampong : Gle Putoh
Kecamatan : Jaya
Kabupaten : Aceh Jaya

No Uraian Volume Harga Jumlah

1 Minyak Malinda 15 Kg Rp 12,000 Rp 180,000
2 Gula pasir 15 Kg Rp 14,000 Rp 210,000
3 Telur 10 Rak Rp 35,000 Rp 350,000
4 Sirup Kurnia (patoong) 2 Lusin Rp 246,000 Rp 492,000
5 Sirup pohon pinang 2 Lusin Rp 170,000 Rp 340,000
6 Sirup ABC 2 Lusin Rp 160,000 Rp 320,000
7 Kerupuk udang 6 PAK Rp 13,000 Rp 78,000
8 Kerupuk panda 6 PAK Rp 7,000 Rp 42,000
9 Tepung gandum 1 Sak Rp 350,000 Rp 350,000
10 Tepung ketan 1 Sak Rp 320,000 Rp 320,000
11 Tepung beras putih 1 Sak Rp 320,000 Rp 320,000
12 Mentega Omega orange 6 Ktk Rp 22,000 Rp 132,000
13 Sedot 5 Ktk Rp 21,000 Rp 105,000
14 Seina 5 Ktk Rp 11,000 Rp 55,000
15 Aqua gelas 10 Ktk Rp 27,000 Rp 270,000
16 Aqua Sedang 5 Ktk Rp 40,000 Rp 200,000
17 Aqua besar 5 Ktk Rp 45,000 Rp 225,000
18 Sprite 1 Ktk Rp 36,000 Rp 36,000
19 Fanta 1 Ktk Rp 36,000 Rp 36,000
20 Coca-cala 1 Ktk Rp 35,000 Rp 35,000
21 Lasegar kecil 2 Lusin Rp 35,000 Rp 70,000
22 Lasegar besar 2 Lusin Rp 45,000 Rp 90,000
23 Lasegar kaleng 2 Lusin Rp 65,000 Rp 130,000
24 Sprite kaleng 2 Lusin Rp 70,000 Rp 140,000
25 Fanta kaleng 2 Lusin Rp 65,000 Rp 130,000
26 Susu beruang 2 Lusin Rp 97,000 Rp 194,000
27 Kratindeng 2 Lusin Rp 75,000 Rp 150,000
28 Susu yes kotak 5 Lusin Rp 48,000 Rp 240,000
29 Es campur 2 Ktk Rp 22,000 Rp 44,000
30 Frutang 2 Ktk Rp 22,000 Rp 44,000
31 Extra jreng 2 Ktk Rp 22,000 Rp 44,000
32 Montea 2 Ktk Rp 22,000 Rp 44,000
33 Mangga 2 Ktk Rp 22,000 Rp 44,000
34 Mie sedap cup 3 Lusin Rp 48,000 Rp 144,000
35 Mie pop nie 3 Lusin Rp 45,000 Rp 135,000
36 Mie hun idola 10 Lusin Rp 36,000 Rp 360,000
37 Indomie kaldu 5 Ktk Rp 75,000 Rp 375,000
38 Indimie soto 5 Ktk Rp 76,000 Rp 380,000
39 Mie sedap 5 Ktk Rp 78,000 Rp 390,000
40 Sarini isi 2 3 Ktk Rp 65,000 Rp 195,000
41 Mie 1000 5 Ktk Rp 36,000 Rp 180,000
42 Santremie 5 Ktk Rp 36,000 Rp 180,000
43 The bunga 2 Lusin Rp 30,000 Rp 60,000
44 The sariwangi 2 Lusin Rp 65,000 Rp 130,000
45 Garam 5 PAK Rp 10,000 Rp 50,000
46 Ikan kaleng besar 1 Lusin Rp 157,000 Rp 157,000
47 Ikan kaleng kecil 1 Lusin Rp 75,000 Rp 75,000
48 Susu bendera 2 Lusin Rp 150,000 Rp 300,000
49 Susu carnation 2 Lusin Rp 100,000 Rp 200,000
50 Sambil piring lombok 2 Lusin Rp 100,000 Rp 200,000
51 Sambal ABC 2 Lusin Rp 120,000 Rp 240,000
52 Sambal dena 2 Lusin Rp 65,000 Rp 130,000
53 Sambal ABC kecil 2 Lusin Rp 60,000 Rp 120,000
54 Sambal dena kecil 2 Lusin Rp 30,000 Rp 60,000
55 Hongkwe 2 Lusin Rp 30,000 Rp 60,000
56 Agar-agar akos 2 Lusin Rp 35,000 Rp 70,000
57 Baygon 10 Lusin Rp 48,000 Rp 480,000
58 Baygon jumbo 10 Lusin Rp 56,000 Rp 560,000
59 Tiga roda 5 Lusin Rp 40,000 Rp 200,000
60 Sunlight 400 ml 2 Lusin Rp 50,000 Rp 100,000
61 Sunlight 600 ml 2 Lusin Rp 75,000 Rp 150,000
62 Biore Ultra 1 Lusin Rp 120,000 Rp 120,000
63 Sabun ekonomi 1 Ktk Rp 75,000 Rp 75,000
64 Sabun oka 1 Lusin Rp 25,000 Rp 25,000
65 Sabun Telex 1 Lusin Rp 12,000 Rp 12,000
66 Sabun lux 1 Lusin Rp 38,000 Rp 38,000
67 Sabun Lifeboy 1 Lusin Rp 36,000 Rp 36,000
68 Sabun citra 1 Lusin Rp 50,000 Rp 50,000
69 Sabun nuvo 1 Lusin Rp 25,000 Rp 25,000
70 Sabun shinzui 1 Lusin Rp 56,000 Rp 56,000
71 Odol pepsodent besar 1 Lusin Rp 120,000 Rp 120,000
72 Odol pepsodent kecil 1 Lusin Rp 90,000 Rp 90,000
73 Odol pepsodent Sedang 1 Lusin Rp 100,000 Rp 100,000
74 Clode-Up Besar 1 Lusin Rp 130,000 Rp 130,000
75 Clode-Up sedang 1 Lusin Rp 95,000 Rp 95,000
76 Close-Up kecil 1 Lusin Rp 70,000 Rp 70,000
77 Shampo Pantene 1 Lusin Rp 100,000 Rp 100,000
78 Shampo clear 1 Lusin Rp 100,000 Rp 100,000
79 Shampo Lifeboy 1 Lusin Rp 100,000 Rp 100,000
80 Shampo rejoice 1 Lusin Rp 100,000 Rp 100,000
 81 Shampo sunsilk 1 Lusin Rp 100,000 Rp 100,000
82 Shampo zink 1 Lusin Rp 100,000 Rp 100,000
83 Shampo Dove 1 Lusin Rp 100,000 Rp 100,000
84 Kue Snak 10 PAK Rp 10,000 Rp 100,000
85 Rinso Besar 1 Lusin Rp 205,000 Rp 205,000
86 Rinso kecil 1 Lusin Rp 115,000 Rp 115,000
87 Rinso bubuk kecil 1 Lusin Rp 80,000 Rp 80,000
88 Daia besar 1 Lusin Rp 200,000 Rp 200,000
89 Daia kecil 1 Lusin Rp 110,000 Rp 110,000
90 Daia bubuk kecil 1 Lusin Rp 70,000 Rp 70,000
91 Rinso cair 1 Lusin Rp 12,000 Rp 12,000
92 soklin cair 1 Lusin Rp 12,000 Rp 12,000
93 Masako besar 2 Lusin Rp 75,000 Rp 150,000
94 Masako sedang 2 Lusin Rp 30,000 Rp 60,000
95 Masako sashet 2 Lusin Rp 7,000 Rp 14,000
96 Royco sashet 2 Lusin Rp 6,000 Rp 12,000
97 Rokok Dunhill 2 Slp Rp 135,000 Rp 270,000
98 Rokok magnum 3 Slp Rp 115,000 Rp 345,000
99 Rokok mild 3 Slp Rp 130,000 Rp 390,000
100 Rokok Tmild 3 Slp Rp 80,000 Rp 240,000
101 Rokok panamas 2 Slp Rp 140,000 Rp 280,000
102 Rokok panama 2 Slp Rp 80,000 Rp 160,000
103 Rokok GG mild 3 Slp Rp 100,000 Rp 300,000
104 Rokok gudang garam merah 2 Slp Rp 85,000 Rp 170,000
105 Rokok 153 3 Slp Rp 105,000 Rp 315,000
106 Rokok 234 12 3 Slp Rp 240,000 Rp 720,000
107 Rokok 234 16 2 Slp Rp 140,000 Rp 280,000
108 Rokok Marlboro 2 Slp Rp 145,000 Rp 290,000
109 Rokok Lucky Strik 2 Slp Rp 140,000 Rp 280,000
110 Mancis lampu 2 Ktk Rp 80,000 Rp 160,000
111 Mancis biasa 2 Ktk Rp 50,000 Rp 100,000
112 Coffe mix 3 Rtg Rp 90,000 Rp 270,000
113 Top kopi 3 Rtg Rp 90,000 Rp 270,000
114 Kopi jahe 3 Rtg Rp 90,000 Rp 270,000
115 Milo 10 Rtg Rp 9,000 Rp 90,000
116 Energen 10 Rtg Rp 12,000 Rp 120,000
117 Capuccino 10 Rtg Rp 23,000 Rp 230,000
118 Susu sashet 10 Rtg Rp 60,000 Rp 600,000
119 Jahe merah 10 Rtg Rp 9,000 Rp 90,000
120 Nescaffe 10 Rtg Rp 17,000 Rp 170,000
JUMLAH Rp 20,433,000
Terbilang : Dua Puluh Juta Empat Ratus Tiga Puluh Tiga Ribu Rupiah

Gle Putoh, 20 September 2013

Yang membuat perincian

MAWARDI
No Uraian Volume Harga Jumlah

1 Pop Mie 4 ktk Rp 60,000 Rp 240,000

2 Aqua Gelas 5 ktk Rp 17,000 Rp 85,000
3 Aqua Besar 3 ktk Rp 39,000 Rp 117,000
4 Aqua Sedang 3 ktk Rp 110,000 Rp 330,000
5 Green Sand 2 Krat Rp 115,000 Rp 230,000
6 Pocari Botol 2 ktk Rp 95,000 Rp 190,000
7 Pokari Kaleng 2 ktk Rp 135,000 Rp 270,000
8 Susu Indomil 2 ktk Rp 40,000 Rp 80,000
9 M. Iso 2 Krat Rp 40,000 Rp 80,000
10 Exstra Joss 2 Lpg Rp 40,000 Rp 80,000
11 Adem sari 3 Lpg Rp 20,000 Rp 60,000
12 Mie Sakura 4 ktk Rp 36,000 Rp 144,000
13 Mie sedap 5 ktk Rp 47,000 Rp 235,000
14 Santri Mie 5 ktk Rp 36,000 Rp 180,000
15 Sprite 5 Krat Rp 45,000 Rp 225,000
16 Telor 10 Ikt Rp 22,000 Rp 220,000
17 Minuman Sari Kacang Ijo 3 ktk Rp 60,000 Rp 180,000
18 Pulpay Oraye 2 ktk Rp 115,000 Rp 230,000
19 K. Gingseng 3 ktk Rp 65,000 Rp 195,000
20 Capucino 2 ktk Rp 55,000 Rp 110,000
21 Rokok Mild 2 Selop Rp 94,000 Rp 188,000
22 Rokok Samsu 1 Selop Rp 178,000 Rp 178,000
23 Rokok Malboro 2 Selop Rp 92,000 Rp 184,000
Rokok Panamas 2 Selop Rp 110,000 Rp 220,000
24 Rokok Gudang Garam Merah 2 Selop Rp 54,000 Rp 108,000
Rokok Surya 2 Selop Rp 89,000 Rp 178,000
Rokok GP 2 Selop Rp 126,000 Rp 252,000
25 M. Makan 2 kg Rp 9,000 Rp 18,000
26 Kratindeng 2 Krat Rp 115,000 Rp 230,000
Bubuk Kopi No 1 5 Kg Rp 36,000 Rp 180,000
27 Gula 2 Sak Rp 580,000 Rp 1,160,000
28 Teps 4 Krat Rp 50,000 Rp 200,000
Jumlah Rp 6,577,000
No Uraian Volume Harga Jumlah

1 Bebek 50 Bibit Rp 50,000 Rp 2,500,000

2 Pakan bebek 5 sak Rp 150,000 Rp 750,000

3 Tempat Makan 20 Buah Rp 7,000 Rp 140,000

4 Tempat minum 20 buah Rp 7,000 Rp 140,000

5 Obat- obatan 1 Paket Rp 8,000,000 Rp 8,000,000

6 Lain - Lain 1 Rp 200,000 Rp 200,000

Jumlah Rp 11,730,000
 RENCANA ANGGARAN KEBUTUHAN

Jenis Usaha : Ternak Sapi

Gampong : Meunasah rayeuk
Kecamatan : Jaya
Kabupaten : Aceh Jaya
Tahun : 2010

No Uraian Volume Harga Jumlah

1 Sapi Betina 2 ekor Rp 5,500,000 Rp 11,000,000

2 Sapi Jantan 1 ekor Rp 6,000,000 Rp 6,000,000

3 Kandang 1 Unit Rp 2,500,000 Rp 2,500,000

4 Kawat duri 6 Glg Rp 145,000 Rp 870,000

Jumlah Rp 20,370,000

Meunasah Rayeuk, 04 Maret 2010

Pemohon

SANUSI NAWAWI
 RENCANA ANGGARAN KEBUTUHAN

Jenis Usaha : Ternak Sapi

Gampong : Meunasah rayeuk
Kecamatan : Jaya
Kabupaten : Aceh Jaya
Tahun : 2010

No Uraian Volume Harga Jumlah

1 Sapi Betina 2 ekor Rp 5,500,000 Rp 11,000,000

2 Sapi Jantan 1 ekor Rp 6,000,000 Rp 6,000,000

3 Kandang 1 Unit Rp 2,500,000 Rp 2,500,000

4 Kawat duri 5 Glg Rp 145,000 Rp 725,000

Jumlah Rp 20,225,000

Meunasah Rayeuk, 04 Maret 2010

Pemohon

ADAMI SALEH
 RINCIAN ANGGRAN KEBUTUHAN

Jenis Usaha : Jualan Kelontong

Gampong : Kareung Ateuh
Kecamatan : Indra Jaya
Kabupaten : Aceh Jaya

No Uraian Banyaknya Jumlah Harga

1 air mineral aqua besar 5 ktk Rp 235,000

2 air mineral aqua sedang 5 ktk Rp 150,000
3 mie instan indomie 5 ktk Rp 245,000
4 mie instan santrie mie 5 ktk Rp 155,000
5 deterjen daia bunga 2 ktk Rp 276,000
6 deterjen rinso 2 ktk Rp 292,000
7 deterjen rinso molto 2 ktk Rp 324,000
8 gula pasir 30 kg Rp 330,000
9 kopi mix 3 ktk Rp 261,000
10 milo sacet 10 ls Rp 270,000
11 kopi ule kareng sacet 5 ls Rp 135,000
12 sosis so nice 5 tpl Rp 105,000
13 lasegar sacet 5 lp Rp 105,000
14 susu sacet 5 lp Rp 62,500
15 susu yes 5 ktk Rp 160,000
16 mancis 1000 5 ls Rp 96,000
17 potato 3 ktk Rp 175,000
18 coconout kelapa 5 ktk Rp 55,000
19 mangga madu 5 ktk Rp 100,000
20 kratin daeng 5 ls Rp 180,000
21 mie gelas 3 ktk Rp 75,000
22 pocari kaleng 2 ktk Rp 100,000
23 vicold 5 ktk Rp 253,000
24 mie sedap 5 ktk Rp 286,000
25 syrup kurnia 2 ls Rp 84,000
26 syrup ABC campur 2 ls Rp 144,000
27 sari kacang hijau 3 ls Rp 108,000
28 chitato 3 ls Rp 144,000
29 sambal ABC 1 ls Rp 126,000
30 sunlight 400 ml 2 ls Rp 460,000
31 sunlight 800 ml 2 ls Rp 50,000
32 minyak makan 20 kg Rp 108,000
33 permen kiss 10 pak Rp 105,000
34 roti kabin 5 dus Rp 105,000
35 teh gelas 5 ktk Rp 163,000
36 maun tea 3 ktk Rp 158,000
37 teaz 3 ktk Rp 112,000
38 frestie jasmine 2 ktk Rp 240,000
39 milo kaleng 5 ktk Rp 240,000
40 fruiti orange 5 ktk Rp 240,000
41 pepsoden 190g 2 ls Rp 168,000
42 pepsoden 120g 2 ls Rp 108,000
43 pepsoden herbal 190g 2 ls Rp 240,000
44 pepsoden herbal 120g 2 ls Rp 108,000
45 close up 160g 2 ls Rp 264,000
46 close up 110g 2 ls Rp 132,000
47 close up milk calsium 160g 2 ls Rp 240,000
48 MR casablangca 2 ls Rp 192,000
49 MR tacho pomade 130g 1 ls Rp 162,000
50 MR tacho pomade 60g 1 ls Rp 96,000
51 MR tacho pomade 40g 1 ls Rp 72,000
52 MR gatsby WG 150g 4 ls Rp 456,000
53 MR clear 100g 1 ls Rp 66,000
54 MR clear 200g 1 ls Rp 132,000
55 MR gatsby 350g 1 ls Rp 162,000
56 MR jhonny adream cream 1 ls Rp 114,000
57 MR gatsby cream 150g 2 ls Rp 156,000
58 MR tacho new 8 115g 2 ls Rp 132,000
59 MW casablangca 100ml 2 ls Rp 276,000
60 master colonge 1 ls Rp 114,000
61 MW vivelle 1 ls Rp 210,000
62 MW casablangca 200ml 6 bh Rp 126,000
63 MW one man show 6 bh Rp 204,000
64 MW jovan 150ml 6 bh Rp 225,000
65 MW anais 150ml 6 bh Rp 225,000
66 MW napoleon 150ml 6 bh Rp 195,000
67 MW AXE 150ml 6 bh Rp 144,000
68 MW AXL 150ml 6 bh Rp 225,000
69 MW piere cardin 6 bh Rp 225,000
70 Eksotik tanjung colonge 1 ls Rp 210,000
71 MW vitalis 100ml 1 ls Rp 156,000
72 MW izzi 100ml 1 ls Rp 120,000
73 MW fres 100ml 1 ls Rp 90,000
74 MW victoria 110ml 1 ls Rp 156,000
75 MW pucelle 120ml 1 ls Rp 120,000
76 lemari es polytron show case 1 unt Rp 2,850,000
Jumlah Rp 15,883,500

Kareung Ateuh, 25 Agustus 2012

Yang Membuat Perincian

ASMANIAH