Bai 1

Cash flow 1,673.48

Rate 7.80%
Number of Period 4
PV $1,239.21
Cash flow 932.47
Rate 3.90%
Number of period 4
FV $1,086.67
Current investment -189.32
Rate 6.30%
Period 0 1 2 3 4 5
Future cashflow -189.32 45.19 73.11 98.54 72.84 58.21
PV ($189.32) $42.51 $64.70 $82.04 $57.05 $42.89
NPV $99.87
Current investment 54.39
Periods 1 2 3 4 5
Future cashflow 19.27 27.33 32.94 41.76 32.49
Rate 6.40% 6.20% 6% 5.70% 5.40%
PV $18.11 $25.73 $31.08 $39.51 $30.83
NPV $90.86
FV