Onion 60+ / Refeer Container

. 1 ctnr
Requirement 14000.00
Price 18.90
Purchase 264600.00 (Purchase Cost Ex Mumbai As on Date 27.06.2012)
CFS Charges
Warehousing Charges
Labour charges 12500.00
Clearing Forwarding & Custom / Fumigation)
Palleting charges
Phyto Certificate 0.00 (Rs. 250 / Per Consignment )
Nafed & Other Certificate 0.00 (1% OF FOB + Rs. 20 / Ton)
Bank charge 1650.00 (Approx 50$ / Deduction in Remmitance)
Intl' Courier Charges 0.00 (Rs. 500 / Per Courier / Dubai)
THC Per Container 5500.00 Rs 5500.00 Per Container
B/l charges 1500.00 Rs 1500.00 Per B/L
ODO Charges + Seal Charges + Other 1100.00
Service Tax 900.00 Service Tax on THC + B/L
287750.00
Freight Charges 13224.00 232$ @ Rs 57 / 15.60 TON
Total C&F Jebel Ali w/o Profit 300974.00 Total cost to Exporter
Exchange Rate 55.25 Cost Per Ton
Total C&F Jebel Ali w/o Profit in US$ / CNTR 5447.49
Total C&F Jebel Ali w/o Profit in US$ / TON 389.11
Profit 34.37
Total C&F Jebel Ali in US$ / TON 423.48 Cost Per Ton in US$
Total C&F Jebel Ali in US$ in 15 Kg Bag 6.35
Total C&F Jebel Ali in US$ in 12 Kg Bag 5.08

Profit Calculation
Profit @ 10$ / Per Ton 1898.94
Drawback @ 1% 94.07
Profit Per Ton 1993.01
Total Invest Ment 300974.00
Total Profit 31091.028
Percentage 10.330
14 12 1.166667
3500 packing
1.5
Suran ( Yam) / 1.5 Kg to 2 Kg / Pc (Min : 6 PCs in Bag)
1 ctnr
Requirement 14000.00 Approximate Qty in 1 x20 " ODO - Container
Price 20.05
Purchase 280700.00 (Purchase Cost Ex Mumbai As on Date 20.08.2012
CFS Charges
Warehousing Charges
Labour charges 14000.00
Clearing Forwarding & Custom / Fumigation)
Palleting charges
Phyto Certificate 300.00 (Rs. 250 / Per Consignment )
Bank charge 1650.00 (Approx 50$ / Deduction in Remmitance)
Intl' Courier Charges 500.00 (Rs. 500 / Per Courier / Dubai)
THC Per Container 5500.00 Rs 5500.00 Per Container
B/l charges 1500.00 Rs 1500.00 Per B/L
ODO Charges + Seal Charges + Other 1100.00
Service Tax 900.00 Service Tax on THC + B/L
306150.00
Freight Charges 13680.00 240$ @ Rs 57 / 15.60 TON
Total C&F Jebel Ali w/o Profit 319830.00 Total cost to Exporter
Exchange Rate 55.25 Cost Per Ton
Total C&F Jebel Ali w/o Profit in US$ / CNTR 5788.78
Total C&F Jebel Ali w/o Profit in US$ / TON 413.48
Profit 10.00
Total C&F Jebel Ali in US$ / TON 423.48 Cost Per Ton in US$
Total C&F Jebel Ali in US$ in 15 Kg Gunny Bag 6.35 Cost Per 15Kg Bag
Total C&F Jebel Ali in US$ in 12 Kg Gunny Bag 5.08 Cost Per 12 Kg Bag

Profit Calculation
Profit @ 10$ / Per Ton 552.50
Drawback @ 1% 100.09
Profit Per Ton 652.59
Total Invest Ment 319830.00
Total Profit 10180.365
Percentage 3.183

14000
Suran ( Yam) / 1.5 Kg to 2 Kg / Pc (Min : 6 PCs in Bag)
1 ctnr
Requirement 14000.00 Approximate Qty in 1 x20 " ODO - Container
Price 20.50
Purchase 287000.00 (Purchase Cost Ex Mumbai As on Date 20.08.2012
CFS Charges
Warehousing Charges
Labour charges 14000.00
Clearing Forwarding & Custom / Fumigation)
Palleting charges
Phyto Certificate 300.00 (Rs. 250 / Per Consignment )
Bank charge 1650.00 (Approx 50$ / Deduction in Remmitance)
Intl' Courier Charges 500.00 (Rs. 500 / Per Courier / Dubai)
THC Per Container 5500.00 Rs 5500.00 Per Container
B/l charges 1500.00 Rs 1500.00 Per B/L
ODO Charges + Seal Charges + Other 1100.00
Service Tax 900.00 Service Tax on THC + B/L
312450.00
Freight Charges 13680.00 240$ @ Rs 57 / 15.60 TON
Total C&F Jebel Ali w/o Profit 326130.00 Total cost to Exporter
Exchange Rate 55.25 Cost Per Ton
Total C&F Jebel Ali w/o Profit in US$ / CNTR 5902.81
Total C&F Jebel Ali w/o Profit in US$ / TON 421.63
Profit 10.00
Total C&F Jebel Ali in US$ / TON 431.63 Cost Per Ton in US$
Total C&F Jebel Ali in US$ in 15 Kg Gunny Bag 6.47 Cost Per 15Kg Bag
Total C&F Jebel Ali in US$ in 12 Kg Gunny Bag 5.18 Cost Per 12 Kg Bag

Profit Calculation
Profit @ 10$ / Per Ton 552.50
Drawback @ 1% 102.15
Profit Per Ton 654.65
Total Invest Ment 326130.00
Total Profit 10212.495
Percentage 3.131

12