You are on page 1of 6

Mastah Bisnis

Plafon Rp. 30.000.000


Angsuran 10 kali Perhitungan suku bung
Bunga 10% per tahun

Angsuran Angsuran
ke Angsuran Pokok Bunga
0
1 Rp 3,000,000 Rp 250,000
2 Rp 3,000,000 Rp 250,000
3 Rp 3,000,000 Rp 250,000
4 Rp 3,000,000 Rp 250,000
5 Rp 3,000,000 Rp 250,000
6 Rp 3,000,000 Rp 250,000
7 Rp 3,000,000 Rp 250,000
8 Rp 3,000,000 Rp 250,000
9 Rp 3,000,000 Rp 250,000
10 Rp 3,000,000 Rp 250,000
Jumlah Rp 30,000,000 Rp 2,500,000
tah Bisnis

rhitungan suku bunga Flat/Fixed

Sisa Pokok
Total Angsuran Pinjaman
Rp 30,000,000
Rp 3,250,000 Rp 27,000,000
Rp 3,250,000 Rp 24,000,000
Rp 3,250,000 Rp 21,000,000
Rp 3,250,000 Rp 18,000,000
Rp 3,250,000 Rp 15,000,000
Rp 3,250,000 Rp 12,000,000
Rp 3,250,000 Rp 9,000,000
Rp 3,250,000 Rp 6,000,000
Rp 3,250,000 Rp 3,000,000
Rp 3,250,000 Rp -
Rp 32,500,000
Mastah Bisnis
Plafon Rp. 30.000.000
Perhitungan suku bunga
Angsuran 10 kali
Menurun
Bunga 10% per tahun

Angsuran Angsuran
ke Angsuran Pokok Bunga
0
1 Rp 3,000,000 Rp 250,000
2 Rp 3,000,000 Rp 225,000
3 Rp 3,000,000 Rp 200,000
4 Rp 3,000,000 Rp 175,000
5 Rp 3,000,000 Rp 150,000
6 Rp 3,000,000 Rp 125,000
7 Rp 3,000,000 Rp 100,000
8 Rp 3,000,000 Rp 75,000
9 Rp 3,000,000 Rp 50,000
10 Rp 3,000,000 Rp 25,000
Jumlah Rp 30,000,000 Rp 1,375,000
tah Bisnis

hitungan suku bunga Efektif atau


Menurun

Sisa Pokok
Total Angsuran Pinjaman
Rp 30,000,000
Rp 3,250,000 Rp 27,000,000
Rp 3,225,000 Rp 24,000,000
Rp 3,200,000 Rp 21,000,000
Rp 3,175,000 Rp 18,000,000
Rp 3,150,000 Rp 15,000,000
Rp 3,125,000 Rp 12,000,000
Rp 3,100,000 Rp 9,000,000
Rp 3,075,000 Rp 6,000,000
Rp 3,050,000 Rp 3,000,000
Rp 3,025,000 Rp -
Rp 31,375,000
Mastah Bisnis
Plafon Rp. 30.000.000
Angsuran 10 kali Perhitungan suk
Bunga 10% per tahun

Angsuran
ke Angsuran Pokok Angsuran Bunga
0
1 Rp 2,889,211.43 Rp 250,000.00
2 Rp 2,913,288.19 Rp 225,923.24
3 Rp 2,937,565.59 Rp 201,645.84
4 Rp 2,962,045.31 Rp 177,166.12
5 Rp 2,986,729.02 Rp 152,482.41
6 Rp 3,011,618.43 Rp 127,593.00
7 Rp 3,036,715.25 Rp 102,496.18
8 Rp 3,062,021.21 Rp 77,190.22
9 Rp 3,087,538.05 Rp 51,673.38
10 Rp 3,113,267.53 Rp 25,943.90
Jumlah Rp 29,999,999.99 Rp 1,392,114.30
ah Bisnis

erhitungan suku bunga Anuitas

Sisa Pokok
Total Angsuran Pinjaman
Rp 30,000,000
Rp 3,139,211.43 Rp 27,110,789
Rp 3,139,211.43 Rp 24,197,500
Rp 3,139,211.43 Rp 21,259,935
Rp 3,139,211.43 Rp 18,297,889
Rp 3,139,211.43 Rp 15,311,160
Rp 3,139,211.43 Rp 12,299,542
Rp 3,139,211.43 Rp 9,262,827
Rp 3,139,211.43 Rp 6,200,806
Rp 3,139,211.43 Rp 3,113,268
Rp 3,139,211.43 Rp 0
Rp 31,392,114.29

You might also like