Structures Nepal

Tinkune, Kathmandu

BILL OF QUANTITY
Terms & Conditions Client
1 The price is exclusive of vat. Project: Residential Building
2 Items not mentioned in this cost will be extra & actual quantity my vary as per site Condition. Date
3 Water and eletricity should be provided by owner during construction work.
4 Transportation Cost: Loading and Un-loading, lifting; Included. In Figure: रु 3,985,586.78

Total
In words:

Total Area: 1114.90061 रु 3,574.84

S.N. DESCRIPTION OF WORKS Quantity Unit Rate (NRs.) Amount (Rs.) Remarks
A FOUNDATION WORKS
1 Site Clearance
Site Clearance sft 5.40 as per site
-
2 Earthwork Excavation -

Earthwork in excavation in trenches in all kinds of soil including dressing of sides, ramming of
bottom, watering, shoring, dewatering including lead upto a distance of 10m and lift 1m, all 3687.29 cuft 12.00 44,247.46
complete as per drawing, specification and approval of Engineer.

-
3 Earthwork in Filling -
Earthwork in filling in foundation including ramming of filled earth in 15cm layers with
sprinkling of water, lead upto 10m all complete with compaction and final level as per drawing, 2457.21 cuft 10.00 24,572.10
specification and approval of Engineer.
Earthwork in filling in foundation including ramming of filled earth in 15cm layers with
sprinkling of water, lead upto 10m all complete with compaction and final level as per drawing, 4990.00 cuft 27.00 134,730.00
specification and approval of Engineer.
-
4 Flat Brick Soiling -
Supplying and laying of one layer flat brick soling all complete in perfect line and level as per the
1320.93 sft 76.00 100,390.59
drawing, specification and approval of Engineer.
-
5 PCC Works -

Supplying and laying 3" cement concrete work M15 (1 cement: 2 sand: 4 aggregate) on
a foundation including proper mixing, sufficient use of vibrators, curing all complete as per 384.07 cuft 350.00 134,425.99
drawing, specification and approvation of Engineer.

Supplying and laying cement concrete work M20 (1 cement: 1.5 sand: 3 aggregate) on floor slab,
beam Stair Case excluding the cost of reeinforcement bars & formwork whereas, including proper
b 1632.80 cuft 400.00 653,121.73
mixing, sufficient use of vibrators, curing all complete as per drawing, specification and
approvation of Engineer.

6 Brick Wall Works -

Good quality of local chimmeny made Brickworkes in 1:6 C/S mortar up to Plinth in perfect line
level finishing including wetting the bricks racking the joints and curing the works for at least 7 625.91 cuft 340.00 212,808.98
days all complete as per drawing, specification and approvation of Engineer.

7 Formworks -

Supply and laying of wooden/waterproof plywood/steel formwork for PCC works with necessary
cutting, nailing, propping, scaffolding, staging, supporting, etc. including providing final surface
4447.61 sqft 85.00 378,047.02
in correct line, level, cleaning the surface and removal of forms all complete as per drawing,
specification and approval of Engineer.

8 Reinforcement bars -

Supplying & placing of Fe: 500 reinforcement bar for column beams, slab etc. placed in position
and binding with 14 gauge binding wire including cutting , binding , carrying etc.all complete as 6402.49 kg 140.00 896,349.30
per drawing, specification and instruction of Engineer.
9 Plastering Works
12.5mm thick cement sand plaster in (1:4) ratio on inner wall of good finish including racking
the joint, wetting of surfaces & curing the work all complete as per drawing, specification and 3227.94 sqft 40.00 129,117.54
instruction of Engineer.

12.5mm thick cement sand plaster in (1:4) ratio on outer wall of good finish including racking
the joint, wetting of surfaces & curing the work all complete as per drawing, specification and 1493.83 sqft 50.00 74,691.58
instruction of Engineer.

10 Doors and Windows

Providing and fixing uPVC doors and windows including screws, sliding locks, joining elements,
etc., joining to the LGS wall Panels all complete with all the other necessary fittings as per the
drawing, specification and instruction of site-incharge

Aluminium door window 159.75 sqft 700.00 111,825.00

Wooden Door Frame 8.21 cft 7500.00 61,606.82
Wooden Door shutter 3.00 nos 7500.00 22,500.00
Wooden Door shutter main door 2.00 nos 30000.00 60,000.00

11 Painting Works

Applying two or more coats of Emulsion paint along the primer in the internal wall & ceiling
inside surface to give an even & uniform shade including the cost of scaffolding all complete as 3227.94 sqft 32.00 103,294.03
per drawing & specifications and approval of Engineer.

Applying two or more coats of Weather-coat paint along the primer in outer wall & outer ceiling
surface to give an even & uniform shade including the cost of scaffolding all complete as per 746.92 sqft 32.00 23,901.30
drawing & specifications and approval of Engineer.

12 Screeding with Punning Works

38mm thick screeding work in 1:2:4 c/s/a ratio including cement punning all complete as per the
1500.00 sqft 90.00 135,000.00
drawing, specification and instruction of Engineer.
13 9"Brick Wall Works

Good quality of local chimmeny made Brickworkes in 1:6 C/S mortar up to Plinth in perfect line
level finishing including wetting the bricks racking the joints and curing the works for at least 7 716.57 cuft 420.00 300,957.62
days all complete as per drawing, specification and approvation of Engineer.

14 4"Brick Wall Works

Good quality of local chimmeny made Brickworkes in 1:6 C/S mortar up to Plinth in perfect line
level finishing including wetting the bricks racking the joints and curing the works for at least 7 378.16 sqft 150.00 56,723.93
days all complete as per drawing, specification and approvation of Engineer.

15 Flooring Works
i
Providing and laying Marble (approved color and pattern) in 1:4 cement sand mortar including
the cost of cutting, grinding, polishing, groove making, moulding, placing and filling with grout
326.15 sqft 350.00 114,150.89
and screeding of required thickness in 1:6 cement mortar as required all complete as per drawing,
specification and approved of engineer.

ii
Providing and laying toilet Wall tile (approved color and pattern) in 1:4 cement sand mortar
including the cost of cutting, grinding, polishing, groove making, moulding, placing and filling Base rate of the
161.28 sqft 250.00 40,320.00
with grout and screeding of required thickness in 1:6 cement mortar as required all complete as material : -100/ sft
per drawing, specification and approved of engineer.

iii

Providing and laying toilet Floor tile (approved color and pattern) in 1:4 cement sand mortar
including the cost of cutting, grinding, polishing, groove making, moulding, placing and filling Base rate of the
115.34 sqft 300.00 34,600.95
with grout and screeding of required thickness in 1:6 cement mortar as required all complete as material : -120/ sft
per drawing, specification and approved of engineer.
v

Providing and laying Terrace and Balcony Floor tile (approved color and pattern) in 1:4 cement
sand mortar including the cost of cutting, grinding, polishing, groove making, moulding, placing Base rate of the
22.50 sqft 300.00 6,750.00
and filling with grout and screeding of required thickness in 1:6 cement mortar as required all material : -130/ sft
complete as per drawing, specification and approved of engineer.

16 Electrical Work LS 98590.48

17 Sanitary Work
supplying of fittings and pipes hot and cold water and west water of CPVC pipes and PVC pipes 1.00 LS 131453.98 131,453.98
Total 3,985,586.78

Submitted By
Structures Nepal P. Ltd.
 Detailed Estimate
S.N. Particulars Unit Rate Total Qty Amount
A Cost Summary 4,012,920.709
1 Earthwork Excavation Cft 12.000 3,687.288 44,247.456
2 Earthwork in filling Cft 10.000 2,457.210 24,572.099
Earthwork in filling (from outside) cft 27.000 4,990.000 134,730.000
3 Mix Gravel filling Cft 90.702 - -
4 100micron DPM Sft 10.000 80.000 800.000
5 Brick soling sft 80.000 1,320.929 105,674.307
6 M10 (PCC) Cft 350.000 384.074 134,425.989
7 M20 (RCC) Cft 400.000 1,632.804 653,121.728
8 Normal Formwork (12 mm Ply) Sft 85.000 4,447.612 378,047.019
9 Reinforcement Work Kg 130.000 6,402.495 832,324.349
9" brickwork
Sub Structure cft 340.000 625.909 212,808.975
Super Structure cft 420.000 716.566 300,957.615
4" brickwork sft 150.00 378.160 56,723.925
10 Plaster work
Outside plaster sft 50.000 1,493.832 74,691.575
Inside plaster sft 40.000 3,227.939 129,117.540
Inside plaster on jamb and sill rft 50.000 - -
11 IPS sft 95.000 1,500.000 142,500.000
12 Woodwork -
Saalwood door frame cft 7,500.000 8.214 61,606.823
Door Shutter (3x7) nos 7,500.000 3.000 22,500.000
Door Shutter (MD) nos 30,000.000 2.000 60,000.000
13 Tile works nos 276.617 220.000 60,855.630
14 Marble Works nos 350.000 326.145 114,150.886
15 Window works (Aluminium) sft 700.000 159.750 111,825.000
1 Paint and Putting Works
Outside paint (Weather coat) sft 746.916 32.000 23,901.304
Inside paint (Emulsion) sft 3,227.939 32.000 103,294.032
17 Electrical works 98,590.48
18 Sanitary and plumbing 131,453.98
GF 772.500
Foundation 193.125
Staircase cover 149.276
Total Area 1,114.901
Total Cost 4,012,920.709
Cost per sft 3,599.35
 Detailed Estimate
S.N. Particulars Unit No L B H Qty Total Qty
Earthwork in excavation cft 3687.288
1 Footing 2352.000
1.1 A1 1 7.000 7.000 4 196.000
1.2 A2 1 7.000 7.000 4 196.000
1.3 A3 1 7.000 7.000 4 196.000
1.4 B1 1 7.000 7.000 4 196.000
1.6 B2 1 7.000 7.000 4 196.000
1.7 B3 1 7.000 7.000 4 196.000
1.8 C1 1 7.000 7.000 4 196.000
1.9 C2 1 7.000 7.000 4 196.000
1.1 C3 1 7.000 7.000 4 196.000
1.11 D1 1 7.000 7.000 4 196.000
1.12 D2 1 7.000 7.000 4 196.000
1.13 D3 1 7 7 4 196.000

2 Wall Trench
2.1 Along Grid 1-1,2-2 & 3-3 3 33.749 2 4 809.976
2.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 2 4 525.312
Remarks
 Detailed Estimate plot 12
S.N. Particulars Unit Quantity Remarks
EARTHWORK IN BACKFILLING cft 7447.21
Excavation 3687.29
Deduct
Brick Soling (220.60)
PCC (384.07)
Substructure b/w (625.91)

Add filling 4.5' 4990.50

 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty Remarks
Brick soling sft 1320.93
1 Footing 522.720
1.1 A1 1 6.600 6.600 43.560
1.2 A2 1 6.600 6.600 43.560
1.3 A3 1 6.600 6.600 43.560
1.4 B1 1 6.600 6.600 43.560
1.6 B2 1 6.600 6.600 43.560
1.7 B3 1 6.600 6.600 43.560
1.8 C1 1 6.600 6.600 43.560
1.9 C2 1 6.600 6.600 43.560
1.1 C3 1 6.600 6.600 43.560
1.11 D1 1 6.600 6.600 43.560
1.12 D2 1 6.600 6.600 43.560
1.13 D3 1 6.600 6.600 43.560

2.0 Wall Trench

2.1 Along Grid 1-1,2-2 & 3-3 3 33.749 0.75 75.935
2.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 0.75 49.248

3 Floor area 673.026

3.1 Along 23-AB 1 12 9 108.000
3.2 Along 23-BC 1 13.333 9 119.997
3.3 Along 23-CD 1 11 9 99.000
3.4 Along 12-AB 1 12 9.416 112.992
3.5 Along 12-BC 1 13.333 9.416 125.544
3.6 Along 12-CD 1 11.416 9.416 107.493
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty Remarks
DPM sft 1320.93
1 Footing 522.720
1.1 A1 1 6.600 6.600 43.560
1.2 A2 1 6.600 6.600 43.560
1.3 A3 1 6.600 6.600 43.560
1.4 B1 1 6.600 6.600 43.560
1.6 B2 1 6.600 6.600 43.560
1.7 B3 1 6.600 6.600 43.560
1.8 C1 1 6.600 6.600 43.560
1.9 C2 1 6.600 6.600 43.560
1.1 C3 1 6.600 6.600 43.560
1.11 D1 1 6.600 6.600 43.560
1.12 D2 1 6.600 6.600 43.560
1.13 D3 1 6.600 6.600 43.560

2.0 Wall Trench

2.1 Along Grid 1-1,2-2 & 3-3 3 33.749 0.75 75.935
2.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 0.75 49.248

3 Floor area 673.026

3.1 Along 23-AB 1 12 9 108.000
3.2 Along 23-BC 1 13.333 9 119.997
3.3 Along 23-CD 1 11 9 99.000
3.4 Along 12-AB 1 12 9.416 112.992
3.5 Along 12-BC 1 13.333 9.416 125.544
3.6 Along 12-CD 1 11.416 9.416 107.493
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty Remarks
PCC cft 384.07
1 Footing 130.680
1.1 A1 1 6.600 6.600 0.25 10.890
1.2 A2 1 6.600 6.600 0.25 10.890
1.3 A3 1 6.600 6.600 0.25 10.890
1.4 B1 1 6.600 6.600 0.25 10.890
1.6 B2 1 6.600 6.600 0.25 10.890
1.7 B3 1 6.600 6.600 0.25 10.890
1.8 C1 1 6.600 6.600 0.25 10.890
1.9 C2 1 6.600 6.600 0.25 10.890
1.1 C3 1 6.600 6.600 0.25 10.890
1.11 D1 1 6.600 6.600 0.25 10.890
1.12 D2 1 6.600 6.600 0.25 10.890
1.13 D3 1 6.600 6.600 0.25 10.890

2.0 Wall Trench 31.296

2.1 Along Grid 1-1,2-2 & 3-3 3 33.749 0.75 0.25 18.984
2.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 0.75 0.25 12.312

3 Floor area 222.098

3.1 Along 23-AB 1 12 9 0.33 35.640
3.2 Along 23-BC 1 13.333 9 0.33 39.599
3.3 Along 23-CD 1 11 9 0.33 32.670
3.4 Along 12-AB 1 12 9.416 0.33 37.287
3.5 Along 12-BC 1 13.333 9.416 0.33 41.429
3.6 Along 12-CD 1 11.416 9.416 0.33 35.473
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty
Formwork sft 4447.612
1 Footing 288.000
1.1 A1 1 6.000 6.000 1 24.000
1.2 A2 1 6.000 6.000 1 24.000
1.3 A3 1 6.000 6.000 1 24.000
1.4 B1 1 6.000 6.000 1 24.000
1.6 B2 1 6.000 6.000 1 24.000
1.7 B3 1 6.000 6.000 1 24.000
1.8 C1 1 6.000 6.000 1 24.000
1.9 C2 1 6.000 6.000 1 24.000
1.1 C3 1 6.000 6.000 1 24.000
1.11 D1 1 6.000 6.000 1 24.000
1.12 D2 1 6.000 6.000 1 24.000
1.13 D3 1 6.000 6.000 1 24.000

2.0 Lower Tie Beam 300.990

2.1 Along Grid 1-1,2-2 & 3-3 3 33.749 1 202.494
2.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 1 98.496
168.000
3 Pedestal 12 7 4 168.000

4 Columns 608.000
GF 12 9.5 4 456.000
HR 4 9.5 4 152.000

5 Upper tie beam 417.278

5.1 Along Grid 1-1,2-2 & 3-3 3 33.749 2.5 253.118
5.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 2.5 164.160

6 FF beam 542.461
6.1 Along Grid 1-1,2-2 & 3-3 3 33.749 3.25 329.053
6.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 3.25 213.408

7.0 SF beam 462.508

2 20.33 3.25 198.218
2 20.33 3.25 264.290
7 Slab 1310.376242
GF cover 1 38.677 19.416 750.95263
1 7.5 3 22.5
Staircase headroom 1 20.33 16.417 333.75761

Slab Sides Rft 1 38.67 19.416 0.417 116.172

1 7.5 3 0.417 13.5

1 20.33 16.417 73.494

9 Staircase 350
Remarks
S.N Footing L B D
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty
R.C.C cft 1632.804
1 Footing 358.560 358.560
1.1 A1 1 6.000 6.000 0.83 29.880
1.2 A2 1 6.000 6.000 0.83 29.880
1.3 A3 1 6.000 6.000 0.83 29.880
1.4 B1 1 6.000 6.000 0.83 29.880
1.6 B2 1 6.000 6.000 0.83 29.880
1.7 B3 1 6.000 6.000 0.83 29.880
1.8 C1 1 6.000 6.000 0.83 29.880
1.9 C2 1 6.000 6.000 0.83 29.880
1.1 C3 1 6.000 6.000 0.83 29.880
1.11 D1 1 6.000 6.000 0.83 29.880
1.12 D2 1 6.000 6.000 0.83 29.880
1.13 D3 1 6 6 0.83 29.880

2 Lower tie beam 125.183

2.1 Along Grid 1-1,2-2 & 3-3 3 33.749 0.75 1 75.935
2.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 0.75 1 49.248

3 Pedestal 12 1.000 1 7 84.000 84.000

4 Upper tie beam 156.479

Along Grid 1-1,2-2 & 3-3 3 33.749 0.75 1.25 94.919
Along Grid A-A,B-B,C-C & D-D 4 16.416 0.75 1.25 61.560

6 FF beam 156.479
6.1 Along Grid 1-1,2-2 & 3-3 3 33.749 0.75 1.25 94.919
6.2 Along Grid A-A,B-B,C-C & D-D 4 16.416 0.75 1.25 61.560

7.0 SF beam 76.238

2 20.33 0.75 1.25 38.119
2 20.33 0.75 1.25 38.119

4 Columns 16 9.5 1 1 152.000 152.000

7 Slabs 451.23946067
GF cover 1 38.677 19.416 0.416 312.39629
Staircase headroom 1 20.33 16.417 0.416 138.84317

8 Sill & Lintel 1 153.666 0.75 0.25 28.812375 28.812375

9 Stairs
15 3.167 0.916 0.583 25.369 25.36900014
1 14 3.167 0.416 18.444608 18.444608
Remarks
1 Footing L B do D d/2
S.N. Particulars Unit No L B H Qty R.C.C qty
Rebar works kg 1632.80
1 Footing R.C.C kg 358.56
2 Bottom Tie Beam (9"x14") kg 125.18
4 Pedestal kg 84.00
5 Plinth Beam kg 156.48
6 GF column kg 152.00
8 FF Beam kg 232.72
7 FF Slab kg 451.24
9 Staircase GF-FF kg 43.81
10 Lintel Band kg 28.81
Pt Wt(kg) Total Remarks
6402.49
1.00 796.91
1.20 333.87
4.00 746.77
2.00 695.56 #REF!
4.00 1351.30
2.00 1034.44
1.00 1002.90
4.00 389.51
0.80 51.23
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty Remarks
Brickwork 9" cft
Substructure Brickwork 625.909
Along 1-1 1 33.747 0.75 7 177.1718
Along 2-2 1 33.747 0.75 1 25.31025
Along 3-3 1 33.747 0.75 7 177.1718
Along A-A 1 16.417 0.75 7 86.18925
Along B-B 1 16.417 0.75 1 12.31275
Along C-C 1 16.417 0.75 5 61.56375
Along D-D 1 16.417 0.75 7 86.18925

Superstructure b/w 716.566

Ground Floor
1 Along Grid 11 213.98231
1 11 0.75 8.25 68.0625
1 12.333 0.75 8.25 76.31044
1 11.25 0.75 8.25 69.60938

2 Along Grid 22 49.6875

1 11 0.75 8.25 68.0625
Deduct
Door -1 3.5 0.75 7 -18.375

3 Along Grid 33 180.23231

1 11 0.75 8.25 68.0625
1 12.333 0.75 8.25 76.31044
1 11.25 0.75 8.25 69.60938
Deduct
W1 -1 5 0.75 4.5 -16.875
W -1 5 0.75 4.5 -16.875

4 Along Grid AA 38.8125

1 9 0.75 8.25 55.6875
Deduct W1 -1 5 0.75 4.5 -16.875
0
5 Along Grid BB 0 24.79275
1 9.416 0.75 8.25 58.2615
Deduct 0
Door -1 4 0.75 7.5 -22.5
W3 -1 3.25 0.75 4.5 -10.969

7 Along Grid DD
 1 8.416 0.75 8.25 52.074
1 8 0.75 8.25 49.500

First Floor
1 Along Grid 11 76.310438
1 12.333 0.75 8.25 76.31044

2 Along Grid 22 49.6875

1 11 0.75 8.25 68.0625
Deduct
Door -1 3.5 0.75 7 -18.375

3 Along Grid BB 24.79275

1 9.416 0.75 8.25 58.2615
Deduct
Door -1 4 0.75 7.5 -22.5
W3 -1 3.25 0.75 4.5 -10.969

4 Along Grid CC 58.268

1 9.417 0.75 8.25 58.268
 `

Door Windows Schedule

2 Door 2 3 7
3 Main door(Living Room) 1 3.5 7
4 Door(toilet) 1.000 2.5 7
5 W1 3.000 5 4.5
6 W2 1.000 3 4.5
7 W3 1.000 2.5 4.5
8V 1.000 3 2
9 V1 2 1.5 4.5
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty
Brickwork 4" sft 378.160
1 Toilet Wall 1 9.416 9.000 84.74
Deduct -
V1 (1) 2.000 4.500 (9.00)
D1 (1) 2.500 7.000 (17.50)

2 Grid 2-2
Wall 1 12.330 8.250 101.72
1 11.250 8.250 92.81
Deuct (1) 3.500 7.000 (24.50)
(1) 3.000 7.000 (21.00)
(1) 4.500 4.500 (20.250)

3 Grid B-B
1 9.417 8.250 77.690
Deduct (1) 3.000 7.000 (21.000)

4 Grid C-C 1 9.417 8.250 77.690

5 Between C-C and D-D

1 9.000 8.250 74.250
Deduct , V1 (1) 2.000 3.500 (7.000)
Deduct V (1) 3.000 3.500 (10.500)
Remarks
 Detailed Estimate Plot 12
S.N. Particulars Unit No L H Qty Total Qty Amount
Outside plaster sft 1,493.83
1.0 Along 11 1 38.670 9.50 367.37
-
2.0 Along DD 1 19.416 9.50 184.45
-
3.0 Along 33 1 38.670 9.50 367.37
Deduct -
W1 (1) 5.000 4.50 (22.50)
W (1) 5.000 4.50 (22.50)

4.0 Along AA 1 9.000 9.50 85.50

Deduct W1 (1) 5.000 4.50 (22.50)

5.0 Head Room

Wall area 1 51.500 9.33 480.65
Ceiling 1 51.500 3.00 154.50
Deduction
MD (2) 4.000 7.00 (56.00)
Deduction (1) 5.000 4.50 (22.50)
 Detailed Estimate plot 12
S.N. Particulars Unit No L H Qty Total Qty Remarks
Inside plaster sft 3227.939
Inside plaster on wall
1 Along 11 1 36.666 9.5 348.327

2 Along DD 1 17.166 9.5 163.077

3 Along 33 1 35.67 9.5 338.865

Deduct
W1 (1) 5.000 4.50 -22.5
W (1) 5.000 4.50 -22.5

4.0 Along AA 1 9.000 9.50 85.5

Deduct W1 (1) 5.000 4.50 -22.5

5 Along BB 2 17.166 4.5 154.494

Deduct
MD -2 4 7.5 -60
W3 -2 3.25 4.4 -28.6
D -2 3 7 -42

6 Along CC
2 8.416 9.5 159.904

7 Along 22 2 36.42 9.5 691.98

Deduct
MD -2 3.5 7 -49
Deduct -2 3 7 -42
W2 -2 3 4.5 -27

8 Toilet Wall 2 9.416 9.5 178.904

Deduct
D1 -2 2.5 7 -35

9 Kitchen area 2 8 9.5 152

Deduct 0
V1 -2 2 4.5 -18
V -2 3 4.5 -27

10 Below Stairs 1 14 3.167 44.338

11 Ceiling 1 750.000

5.0 Head Room

Wall area 1 51.500 9.33 480.65
Ceiling 1 51.500 3.00 154.50
Deduction
MD (2) 4.000 7.00 (56.00)
Deduction (1) 5.000 4.50 (22.50)
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty Remarks
Backing plaster
SN Description Unit no L W Qty Total Remarks
IPS 1500.000
 Detailed Estimate Type "E"
S.N. Particulars Unit No L B H Qty Total Qty
Ceramic tile works 276.617
Bathroom (5'4"x5'0") 154.779
Floor 1 5.333 3 15.999
Wall 1 20.66 8 165.28
Deduct
Door -1 2.5 7 -17.5
Vent -1 3 3 -9

Kitchen (11-3"x8'-10") 121.8375

Floor 1 11.25 8.83 99.3375
Wall (Above pantry slab) 1 11.25 2 22.5
Remarks
 Detailed Estimate Type "E"
S.N. Particulars Unit No L Qty Remarks
Granite
 Detailed Estimate Type "E"
S.N. Particulars Unit No L B Qty Total Qty Remarks
Mosaic works
 Detailed Estimate Type "E"
S.N. Particulars Unit No L B H Qty
MARBLE WORKS Sft
1 Marble laying
1.1 Flooring sft
A Ground Floor
Lobby 1 5.083 8 40.664
Below Stairs 1 4 8 32

B First Floor
Lobby 1 4 12.33 49.32

1.2 Landing sft

A GF-TF 2 4 4 32

1.3 Tread
GF-TF 15 3.5 1 52.5

1.4 Riser rft

GF-TF 16 3.5 1 56

1.5 Skirting Rft.

sloped part of stair 1 2.083 0.333
triangular part of stair 2 0.459 0.229
Ground Floor
stair (sloped + landing) 1 30.667 0.333
triangular part of stair 16 4.277 0.267
lobby 1 13.083 0.333
below stair 1 13.093
Total Qty Remarks
326.15

121.984

32

52.500

56

63.661
FF-SF

GF-FF
 Detailed Estimate Plot 12
S.N. Particulars Unit No L B Qty Total Qty
WATER PROOFING sft 187.88

1 Terrace Wall
1.1 Lower terrace 1 0 0.75 0.000
1.2 Upper terrace 1 0 0.75 0.000

2 Toilet walls
2.1 GF common toilet 1 22.5 1 22.500
2.2 FF common toilet 1 22.834 1 22.834

3 Toilet Floor
2.1 GF common toilet 1 8 4.5 36.000
2.2 FF common toilet 1 8.167 4.5 36.752

4 Laundry
4.1 Floor 1 11.417 3.5 39.960
4.2 Wall 1 29.834 1 29.834
Remarks
 Detailed Estimate Plot 12
S.N. Particulars Unit No L H Qty Total Qty
Culture Stone Cladding sft 217.136
Grid D12 1.00 13.500 8.792 118.692
Grid D23 1.00 10.500 8.792 92.316
Grid 2CD 1.00 11.500 8.792 101.108
Deduction
D1 (1.00) 4.000 7.000 (28.000)
W1 (1.00) 8.000 6.000 (48.000)
W5 (1.00) 1.830 6.000 (10.980)
W6 (1.00) 2.000 4.000 (8.000)
Remarks
 Detailed Estimate Plot 12
S.N. Particulars Unit No L B or H Qty Total Qty
POP WORKS
A POP on ceiling sft 1,241.113
B POP on walls sft 3,436.457
C POP on jamb on sill rft 433.565

1 Ceiling sft 1,241.113

1.1 Ground Floor
1.1.1 Living area 1 12.000 14.250 171.000
1.1.2 Dining area 1 12.000 9.000 108.000
1.1.3 Kitchen 1 10.750 10.830 116.423
1.1.4 Lobby 1 4.750 11.333 53.832
1 4.667 7.333 34.223

1.2 First Floor

1.2.1 Master Bedroom 1 13.000 13.750 178.750
1.2.2 Study room 1 12.417 6.500 80.711
1.2.3 Bedroom 1 11.000 10.667 117.337
1.2.4 Lobby 1 4.000 11.000 44.000
1 4.250 4.500 19.125

1.3 Top Floor

1.3.1 Bedroom 1 11.000 11.667 128.337
1.3.2 Store/Puja room 1 5.083 3.500 17.791
1.3.3 Lobby 1 4.667 11.830 55.211

1.4 Stairs Sloped soffit

GF-TF 1 33.250 3.500 116.375

2 Pop on wall surface 3,436.457

2.1 Stair wall 1 25.333 24.750 626.992 626.992

Beam baki chha

2.2 Ground Floor sft 958.650

2.2.1 Kitchen 1 40.416 8.917 360.389
Deduction
W8 (1) 2.667 5.167 (13.780)

2.2.2 Dining 1 36.874 8.917 328.805

Deduction
W3 (1) 6.083 6.000 (36.498)
D3 (1) 2.500 7.000 (17.500)
2.2.3 Living area 1 47.125 8.917 420.214
Deduction
W5 (1) 1.830 6.000 (10.980)
W1 (1) 8.000 6.000 (48.000)
W4 (1) 4.000 6.000 (24.000)

2.3 First Floor sft 985.129

2.3.1 Bedroom 1 43.333 8.917 386.400
Deduction
D2 (1) 3.250 7.000 (22.750)
D3 (1) 2.500 7.000 (17.500)
W4 (1) 4.000 6.000 (24.000)

2.3.2 Study room 1 37.791 8.917 336.982

Deduction
D2 (1) 3.250 7.000 (22.750)
SD (1) 6.000 7.000 (42.000)
W7 (1) 4.333 4.830 (20.928)

2.3.3 Master Bedroom 1 55.333 8.917 493.404

Deduction
D2 (1) 3.250 7.000 (22.750)
W1 (1) 8.000 6.000 (48.000)
W5 (1) 1.830 6.000 (10.980)

2.400 Top floor sft 432.122

2.4.1 Store/pooja 1 10.499 7.250 76.118

2.4.2 Bedroom 1 45.167 8.917 402.754

Deduction
D2 (1) 3.250 7.000 (22.750)
W4 (1) 4.000 6.000 (24.000)

D Jamb and sill POP rft 433.565

1 Ground Floor
1.1 D1 1 4 7 18
1.2 D3 2 2.5 7 33
1.3 W1 1 8 6 20
1.4 W5 1 1.83 6 13.83
1.5 W6 1 2 4 10
1.6 W8 1 2.667 5.167 13.001
1.7 W3 1 6.083 6 18.083
1.8 W2 1 2.083 3.667 9.417
1.9 W4 1 4 6 16

2 First Floor
2.1 D2 3 3.25 7 51.75
 2.2 D3 2 2.5 7 33
2.3 D4 1 3 7 17
2.4 SD 1 6 7 20
2.5 W6 1 2 4 10
2.6 W4 1 4 6 16
2.7 W7 1 4.333 4.83 13.993
2.8 W2 1 2.083 3.667 9.417
2.9 W1 1 8 6 20
2.10 W5 1 1.83 6 13.83

3 Top floor
3.1 D2 1 3.25 7 17.25
3.2 D4 1 3 7 17
3.3 W8 1 2.667 5.167 13.001
3.4 W4 1 4 6 16
3.5 W7 1 4.333 4.83 13.993
 Remarks

False ceiling ???

Towards staircase
Towards common toilet

24.750
Already include in staircase headroom
 Detailed Estimate Plot 12
S.N. Particulars Unit No L Qty Total Qty Remarks
Precast coping rft 43.042
1 Lower terrace
1.1 East 1 16.375 16.375
1.2 South 1 26.667 26.667
 Detailed Estimate Plot 12
S.N. Particulars Unit No L B or H Qty Total Qty
Polyplaster work sft 1,210.322

1 North Face sft 591.785

1.1 Ground Floor
Below Cladding 1 38.500 1.000 38.500
Balcony ceiling 1 10.750 2.750 29.563
1.2 First Floor 1 38.500 12.333 474.821
1.3 Top Floor 1 12.500 12.333 154.163
1.4 Deduction -
Stairs (1) 3.500 1.000 (3.500)
W1 (1) 8.000 6.000 (48.000)
W5 (1) 1.830 6.000 (10.980)
D4 (1) 3.000 7.000 (21.000)
W6 (1) 2.000 4.000 (8.000)
W8 (1) 2.667 5.167 (13.780)

2 East face sft 618.537

2.1 Ground Floor 1 30.625 9.830 301.044
2.2 First Floor 1 30.625 12.333 377.698
2.4 Deduction
W4 (1) 4.000 6.000 (24.000)
W2 (2) 2.083 3.667 (15.277)
W7 (1) 4.333 4.830 (20.928)
 Remarks

S.N Type L H Nos

1.000 D1 4.000 7.000 1.000
GL-PL 2.000 D2 3.250 7.000 5.000
3.000 D3 2.500 7.000 4.000
4.000 D4 3.000 7.000 1.000
5.000 SD 6.000 7.000 1.000
6.000 W1 8.000 6.000 2.000
7.000 W2 2.083 3.667 2.000
8.000 W3 6.083 6.000 2.000
9.000 W4 4.000 6.000 3.000
10.000 W5 1.830 6.000 2.000
11.000 W6 2.000 4.000 2.000
12.000 W7 4.333 4.830 1.000
13.000 W8 2.667 5.167 1.000
 Detailed Estimate Type "E"
S.N. Particulars Unit No L B or H Qty Total Qty
PAINT WORKS
A Inside paint (Emulsion) sft 4,297.354
B Inside paint on jamb and sill rft 433.565
C Outside paint (Weather coat) sft 4,165.23
D Enamel paint on metal 467.577
E Enamel paint on wood
F Chapra polish

A Inside paint (Emulsion) sft 4,297.354

1 Inside paint on ceiling 1,294.461
1.1 Ground Floor
1.1.1 Living area 1 12.000 14.250 171.000
1.1.2 Dining area 1 12.000 9.000 108.000
1.1.3 Kitchen 1 10.750 10.830 116.423
1.1.4 Lobby 1 4.750 11.333 53.832
1 4.667 7.333 34.223
1.1.5 Common toilet 1 8.000 4.500 34.223

1.2 First Floor

1.2.1 Master Bedroom 1 13.000 13.750 178.750
1.2.2 Study room 1 12.417 6.500 80.711
1.2.3 Bedroom 1 11.000 10.667 117.337
1.2.4 Lobby 1 4.000 11.000 44.000
1 4.250 4.500 19.125
1.2.5 Common toilet 1 8.167 4.500 19.125

1.3 Top Floor

1.3.1 Bedroom 1 11.000 11.667 128.337
1.3.2 Store/Puja room 1 5.083 3.500 17.791
1.3.3 Lobby 1 4.667 11.830 55.211

1.4 Stairs Sloped soffit

GF-TF 1 33.250 3.500 116.375

2 Inside paint on wall surface 3,002.892

2.1 Stair wall 1 25.333 24.750 626.992 626.992

2.2 Ground Floor sft 958.650

2.2.1 Kitchen 1 40.416 8.917 360.389
Deduction
W8 (1) 2.667 5.167 (13.780)

2.2.2 Dining 1 36.874 8.917 328.805

 Deduction
W3 (1) 6.083 6.000 (36.498)
D3 (1) 2.500 7.000 (17.500)

2.2.3 Living area 1 47.125 8.917 420.214

Deduction
W5 (1) 1.830 6.000 (10.980)
W1 (1) 8.000 6.000 (48.000)
W4 (1) 4.000 6.000 (24.000)

2.3 First Floor sft 985.129

2.3.1 Bedroom 1 43.333 8.917 386.400
Deduction
D2 (1) 3.250 7.000 (22.750)
D3 (1) 2.500 7.000 (17.500)
W4 (1) 4.000 6.000 (24.000)

2.3.2 Study room 1 37.791 8.917 336.982

Deduction
D2 (1) 3.250 7.000 (22.750)
SD (1) 6.000 7.000 (42.000)
W7 (1) 4.333 4.830 (20.928)

2.3.3 Master Bedroom 1 55.333 8.917 493.404

Deduction
D2 (1) 3.250 7.000 (22.750)
W1 (1) 8.000 6.000 (48.000)
W5 (1) 1.830 6.000 (10.980)

2.4 Top floor sft 432.122

2.4.1 Store/pooja 1 10.499 7.250 76.118

2.4.2 Bedroom 1 45.167 8.917 402.754

Deduction
D2 (1) 3.250 7.000 (22.750)
W4 (1) 4.000 6.000 (24.000)

D Jamb and sill paint rft 433.565

1 Ground Floor
1.1 D1 1 4 7 18
1.2 D3 2 2.5 7 33
1.3 W1 1 8 6 20
1.4 W5 1 1.83 6 13.83
1.5 W6 1 2 4 10
1.6 W8 1 2.667 5.167 13.001
1.7 W3 1 6.083 6 18.083
 1.8 W2 1 2.083 3.667 9.417
1.9 W4 1 4 6 16

2 First Floor
2.1 D2 3 3.25 7 68.25
2.2 D3 2 2.5 7 35
2.3 D4 1 3 7 21
2.4 SD 1 6 7 42
2.5 W6 1 2 4 8
2.6 W4 1 4 6 24
2.7 W7 1 4.333 4.83 20.93
2.8 W2 1 2.083 3.667 7.64
2.9 W1 1 8 6 48
2.10 W5 1 1.83 6 10.98

3 Top floor
3.1 D2 1 3.25 7 17.25
3.2 D4 1 3 7 17
3.3 W8 1 2.667 5.167 13.001
3.4 W4 1 4 6 16
3.5 W7 1 4.333 4.83 13.993

3 Outside paint sft 4,165.23

3.1 Ground Floor sft 726.45

3.1.1 North
Balcony Ceiling 1 10.750 2.75 29.56
Below Caldding 1 36.000 1.00 36.00
3.1.2 East face 1 36.000 8.92 321.01
3.1.3 South 1 25.000 8.92 222.93
Balcony ceiling 1 12.333 3.08 38.02
3.1.4 West 1 35.000 8.92 312.10
3.1.5 Fascia 1 58.33 0.958 55.90
3.1.6 Deduction -
D1 (1) 4.000 7.00 (28.00)
W5 (1) 1.830 6.00 (10.98)
W1 (1) 8.000 6.00 (48.00)
W4 (1) 4.000 6.00 (24.00)
W2 (1) 2.083 3.67 (7.64)
W3 (1) 6.083 6.00 (36.50)
D3 (1) 2.500 7.00 (17.50)
W8 (1) 2.667 5.17 (13.78)
W6 (1) 2.000 4.00 (8.00)
-
-
3.2 First Floor sft - 1,305.35
3.2.1 North 1 26.000 9.33 242.66
3.2.2 East 1 36.000 9.33 335.99
3.2.3 South 1 25.000 9.33 233.33
3.2.4 West 1 36.250 9.33 338.32
3.2.5 Parapet wall 1 108.041 3.00 324.12
3.2.6 Fascia 1 32.333 0.96 30.98
3.2.7 Deduction -
W1 (1) 8.000 6.00 (48.00)
W2 (1) 2.083 3.67 (7.64)
W7 (1) 4.333 4.83 (20.93)
W4 (1) 4.000 6.00 (24.00)
W6 (1) 2.000 4.00 (8.00)
W5 (1) 1.830 6.00 (10.98)
SD (1) 6.000 7.00 (42.00)
D3 (1) 2.500 7.00 (17.50)
D4 (1) 3.000 7.00 (21.00)
-
3.3 Top floor sft - 817.78
3.3.1 North 1 12.500 9.33 116.66
3.3.2 East 1 17.875 9.33 166.83
3.3.3 South 1 12.500 9.33 116.66
3.3.4 West 1 26.750 9.33 249.66
3.3.5 Parapet wall 1 75.583 3.00 226.75
3.3.6 Deduction -
D4 (1) 3.000 7.00 (21.00)
W4 (1) 4.000 6.00 (24.00)
W8 (1) 2.667 5.17 (13.78)
-
-
E Enamel paint
1 Metal work sft 467.58
1.1 Balcony/Parapet railing sft 88.429
a FF BR balcony
1.5"Ø Round pipe 1.5 1 10.834 0.393 6.382
3/4"Ø Round pipe (horizontal) 1.667 3 10.666 0.196 10.473
1"Ø Round pipe (vertical) 1.5 5 3.000 0.262 5.890
b Lower terrace (Lvl 18' 8")
1.5"Ø Round pipe 1.5 1 10.000 0.393 5.890
3/4"Ø Round pipe (horizontal) 1.667 0.196 0.000
1"Ø Round pipe (vertical) 1.5 2 0.583 0.262 0.458
c Lower terrace (Lvl 18' 8")
1.5"Ø Round pipe 1.5 1 11.833 0.393 6.970
3/4"Ø Round pipe (horizontal) 1.667 3 11.083 0.196 10.883
1"Ø Round pipe (vertical) 1.5 3 3.000 0.262 3.534
d Upper Terrace (Lvl 28' 0")
1.5"Ø Round pipe 1.5 1 20.750 0.393 12.223
3/4"Ø Round pipe (horizontal) 1.667 3 20.000 0.196 19.639
1"Ø Round pipe (vertical) 1.5 6 2.583 0.262 6.086
 1.2 Inside staircase railing sft 1 18.00 3 54.01 54.01
1.3 Plot gate (11' x 5') sft 73.21
Latch 4 1.583 0.13 0.830
20mm (3/4") pipe 4 1.792 0.262 1.881
24 5.000 0.262 31.496
1"x2" pipe 16 2.375 0.500 19.000
8 5.000 0.500 20.000
1.4 Water tank sft 82.68
75 x 6 MS Flat 4 0.417 0.250 0.42
MS angle (50x50x5) 4 7 1.000 28.00
5 3.5 1.000 17.50
MS angle (40x40x5) 4 3.5 1.000 14.00
MS flat (40x5) 6 3.167 0.295 5.61
4 3.208 0.295 3.79
1 1.083 0.295 0.32
6 0.9583333 0.295 1.70
Square pipe (1"x1.5") 2 9.75 0.417 8.13
Square pipe (1"x1") 7 1.167 0.333 2.72
2 0.75 0.333 0.50

F Enamel paint on wooden members 359.500

1 Door frames rft 169.250

D2 5 17.250 86.250
D3 4 16.500 66.000
D4 1 17.000 17.000

2 Door shutter sft 21.000

D2 10 3.250 7.000
D3 8 2.500 7.000
D4 2 3.000 7.000

3 Sallawood moulding rft 169.250

D2 5 17.250 86.250
D3 4 16.500 66.000
D4 1 17.000 17.000

G Chapra Polish 81.000

1 Main door frame sft 1 18.000 18.000
2 Main door shutter sft 2.25 28.000 63.000
3 Staircase hardail +Newel post rft 1 37.250 37.250
Remarks
4 panels

Horizontals
Verticals
Horizontals
Verticals

S.N Type L H Nos

1.000 D1 4.000 7.000 1.000
2.000 D2 3.250 7.000 5.000
3.000 D3 2.500 7.000 4.000
4.000 D4 3.000 7.000 1.000
5.000 SD 6.000 7.000 1.000
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty
Woodwork

1 Salwood Door frame cft 8.214

D1 2 18.334 0.250 0.417 3.823
D2 3 17.584 0.250 0.333 4.392
D3 - 16.834 0.250 0.333 -

2 Salwood Door Shutter sft 135.184

D1 1 3.625 6.709 24.319
D2 5 2.875 6.709 96.437
D3 1 2.125 6.709 14.256
D4 1 (0.375) (0.458) 0.172

3 Sisum Hand rail rft 33.250 33.250

4 Salla wood moulding rft 169.916

D1 1 18.000 18.000
D2 5 17.250 86.250
D3 4 16.500 66.000
D4 1 (0.334) (0.334)
Remarks

S.N Type L H Nos

1.000 D1 4.000 7.167 1.000
2.000 D2 3.250 7.167 7.000
3.000 D3 2.500 7.167 4.000
 Detailed Estimate plot 12
S.N. Particulars Unit No L B H Qty Total Qty
Aluminium Work 159.750

1 Door sft 22.750

Terace 1 3.250 7.000 22.750

2 Window sft 137.000

W1 2 6.000 5.000 60.000
W 1 5.000 5.000 25.000
W2 1 4.000 5.000 20.000
V1 1 3.000 4.000 12.000
V 2 2.500 4.000 20.000
Remarks

S.N Type L H Nos

1.000 D1 4.000 7.000 1.000
2.000 D2 3.250 7.000 5.000
3.000 D3 2.500 7.000 4.000
4.000 D4 3.000 7.000 1.000
5.000 SD 6.000 7.000 1.000
6.000 W1 8.000 6.000 2.000
7.000 W2 2.083 3.667 2.000
11.000 W6 2.000 4.000 2.000
12.000 W7 4.333 4.830 1.000
13.000 W8 2.667 5.167 1.000
 Detailed Estimate Plot 12
S.N. Particulars Unit No L (ft) Total L Unit weight Qty (kg) Total Qty
Metal works kg 950.120

1 Water Tank Stand kg 199.314

75 x 6 MS Flat 4 0.417 1.668 1.070 1.785
MS angle (50x50x5) 4 7 28.000 1.200 33.600
5 3.5 17.500 1.200 21.000
MS angle (40x40x5) 4 3.5 14.000 0.910 12.740
MS flat (40x5) 6 3.167 19.002 0.470 8.931
4 3.208 12.832 0.470 6.031
1 1.083 1.083 0.470 0.509
6 0.958 5.750 0.470 2.703
Square pipe (1"x1.5") 2 9.75 19.500 0.469 9.153
Square pipe (1"x1") 7 1.167 8.169 0.415 3.390
2 0.75 1.500 0.415 0.623

2 Plot gate kg 107.48

3/4" square pipe 4 1.792 7.17 0.355 2.54464
24 5.000 120.00 0.355 42.600
1"x2" rectangular pipe 16 2.375 38.00 0.681 25.878
8 5.000 40.00 0.681 27.240
40*5 MS flat 1 0.917 0.92 0.470 0.431
1 0.333 0.33 0.470 0.157
2 0.125 0.25 0.470 0.118
4 0.500 2.00 0.470 0.940
4 0.083 0.33 0.470 0.156
6 0.083 0.50 0.470 0.234
20 x 5 MS Flat 1 1.542 1.54 0.239 0.368
4 0.083 0.33 0.239 0.079
3 0.208 0.62 0.239 0.149
16mm plain rod 4 1.583 6.33 0.482 3.05036
1"Ø Round pipe 4 0.33 1.33 0.740 0.986
Bush 4 0.250 1.00 1.176 1.176
Hinge 4 0.292 1.17 1.176 1.373

3 Inside stair railing kg 85.821

40 x 5 MS Flat
Waist slab 33 0.167 5.51 0.470 2.590
20 x 5 MS Flat
Horizontal (TF) 1 3.667 3.67 0.239 0.876
Slant 4 6.583 26.33 0.239 6.293
12mm Square Rod
Vertical main 33 3.292 108.62 0.344 37.366
Horizontal 28 1.666 46.65 0.344 16.047
Link 12 0.000 0.00 0.344 0.000
10mm Square Rod
 Circle 28 0.583 16.32 0.239 3.901
8mm Square Rod
Horizontal 28 0.792 22.18 0.153 3.393
Curve 28 3.584 100.35 0.153 15.354
Expansion Bolt 33 33.000

4 Metal railing kg 557.505

4.1 FF BR balcony
1.5"Ø Round pipe 1 10.750 10.750 1.050 11.288
3/4"Ø Round pipe (horizontal) 3 10.500 31.500 0.570 17.955
1"Ø Round pipe (vertical) 4 3.000 12.000 0.740 8.880

4.2 FF BR balcony
1.5"Ø Round pipe 1 15.833 15.833 1.050 16.625
3/4"Ø Round pipe (horizontal) 3 15.500 46.500 0.570 26.505
1"Ø Round pipe (vertical) 4 3.000 12.000 0.740 8.880

4.3 Lower terrace (Lvl 18' 8")

1.5"Ø Round pipe 1 50.391 50.391 1.050 52.911
3/4"Ø Round pipe (horizontal) 3 50.391 151.173 0.570 86.169
1"Ø Round pipe (vertical) 3 15.000 45.000 0.740 33.300
4.4 Upper Terrace (Lvl 28' 0")
1.5"Ø Round pipe 1 74.708 74.708 1.050 78.443
3/4"Ø Round pipe (horizontal) 3 74.708 224.124 0.570 127.751
1"Ø Round pipe (vertical) 6 20.000 120.000 0.740 88.800
 Remarks

Hooves
Legs
Upper horizontals
Lower horizontals
Platform
Horizontal railing
Horizontal railing
Vertical railing
Ladder verticals
Ladder steps
Ladder vertical's support

Horizontals
Verticals
Horizontals
Verticals
Horizontal Latch
Behind Horizontal Latch
Around Horizontal Latch
Bush
Hinge
Vertical latch stopper
Behind Vertical latch
Circular for vertical latch
Notch for Horizontal Latch
Vertical latch
Vertical notch
North

South
S.N Description Unit Quantity Rate Amount
SANITARY WORKS (Material+Labor) 246,503.89
A Sanitary Materials 170,799.11
1 PPR Pipe
20mm Mtr. 35.00 38.62 1,351.61
25mm Mtr. 70.00 44.37 3,105.90
32mm Mtr. 30.00 99.75 2,992.50
40mm Mtr. 112.50 -
50mm Mtr. 169.49 -
63mm Mtr. 270.00 -
75mm Mtr. 494.25 -
2 Ball Valve -
15mm Nos. 2.00 601.00 1,202.00
20mm Nos. 2.00 669.00 1,338.00
25mm Nos. 2.00 1,124.00 2,248.00
32mm Nos. 2.00 1,465.00 2,930.00
3 Pex Insulation -
15mm insulation Mtr. 86.00 -
20mm insulation Mtr. 110.00 -
4 PVC Pipes -
110mm Mtr. 96.00 221.11 21,226.24
75mm Mtr. 25.00 123.00 3,075.00
50mm Mtr. 10.00 68.33 683.33
5 PVC Fittings -
Cowel 75 mm dai Nos. 2.00 98.00 196.00
Plug 15mm dia Nos. 27.00 20.00 540.00
6 Sanitary Fixture -
Commode with cistern Set 2.00 13,031.00 26,062.00
Wash basin with pedestal Set 2.00 6,700.00 13,400.00
W/C pan with cistern Set 1.00 5,771.00 5,771.00
Wall mixture with sliding shower Pcs 2.00 10,000.00 20,000.00
Basin mixture Pcs 3.00 4,200.00 12,600.00
Laundry mixture Pcs 1.00 4,200.00 4,200.00
Long body bibcock Pcs 1.00 1,065.00 1,065.00
Short body bibcock Pcs 2.00 750.00 1,500.00
Bath accessories Set 3.00 6,350.00 19,050.00
Commode spray Pcs 3.00 650.00 1,950.00
Angle Valve Pcs 16.00 250.00 4,000.00
Mirror Pcs 3.00 700.00 2,100.00
Mirror shelf Pcs 3.00 1,250.00 3,750.00
Brass tap Pcs 2.00 250.00 500.00
Floor trap (Cockroach or nilkantha) Pcs 8.00 650.00 5,200.00
Floor trap (Multifloor or nani) Pcs 8.00 123.44 987.52
Float valve Pcs 1.00 450.00 450.00
Water meter Pcs 1.00 200.00 200.00
Overhead tank Pcs 1.00 7,125.00 7,125.00
B Labor charge 38,102.50
1 Installation of PPR Pipe
20mm Mtr. 35.00 79.00 2,765.00
25mm Mtr. 70.00 86.00 6,020.00
32mm Mtr. 30.00 92.00 2,760.00
40mm Mtr. 99.00 -
50mm Mtr. 105.00 -
63mm Mtr. 112.00 -
75mm Mtr. 118.00 -
2 Ball Valve -
15mm Nos. 2.00 36.00 72.00
20mm Nos. 2.00 44.00 88.00
25mm Nos. 2.00 58.00 116.00
32mm Nos. 2.00 61.00 122.00
3 Pex Insulation -
15mm insulation Mtr. -
20mm insulation Mtr. 60.00 -
4 PVC Pipes -
110mm Mtr. 96.00 153.00 14,688.00
75mm Mtr. 25.00 131.00 3,275.00
50mm Mtr. 10.00 117.00 1,170.00
5 PVC Fittings -
Cowel 75 mm dai Nos. 2.00 -
Plug 15mm dia Nos. 27.00 -
6 Installation of Sanitary Fixtures -
Commode with cistern Set 2.00 729.00 1,458.00
Wash basin with pedestal Set 2.00 507.00 1,014.00
Wall mixture Pcs 2.00 254.00 508.00
Basin mixture Pcs 2.00 254.00 508.00
Sink mixture Pcs 1.00 254.00 254.00
Long body bibcock Pcs 1.00 32.00 32.00
Short body bibcock Pcs 2.00 32.00 64.00
Bath accessories Set 2.00 317.00 634.00
Commode spray Pcs 2.00 63.00 126.00
Angle Valve Pcs 12.00 32.00 384.00
Mirror Pcs 2.00 127.00 254.00
Mirror shelf Pcs 2.00 100.00 200.00
Brass tap Pcs 2.00 50.00 100.00
Floor trap (Cockroach or nilkantha) Pcs 6.00 44.00 264.00
Floor trap (Multifloor or nani) Pcs 6.00 44.00 264.00
Float valve Pcs 1.00 50.00 50.00
Water meter Pcs 1.00 200.00 200.00
Overhead tank Pcs 1.00 712.50 712.50
Remarks
S.N Desciption Unit Quantity Rate Amount
ELECTRIC WORKS (Material+Labor) 147,461.96
A Electric Materials 112,767.76
1 Copper wire
1/18 coil 3.00 885.00 2,655.00
3/20 coil 2.00 1,966.00 3,932.00
3/22 coil 9.00 1,186.00 10,674.00
7/18 coil 0.60 6,115.53 3,669.32
7/20 coil 1.00 3,387.00 3,387.00
7/22 coil 5.00 2,416.00 12,080.00
2 TV Wire Coil 1.00 875.00 875.00
3 Telephone Wire 2 Pair Coil 1.00 2,050.00 2,050.00
4 Telephone Wire 5 Pair Coil 0.50 2,989.98 1,494.99
5 HDPE Pipe -
20mm Mtr. 570.00 32.00 18,240.00
25mm Mtr. 35.00 43.37 1,517.95
6 Meter Box Nos. 1.00 1,916.00 1,916.00
7 Sub meter Nos. 1.00 1,150.00 1,150.00
8 Letter Box Nos. 1.00 1,480.00 1,480.00
9 DB box with Baseplate set 2.00 12,783.00 25,566.00
10 3x3 metal Box Nos. 43.00 25.00 1,075.00
11 3x5 metal Box Nos. 14.00 35.00 490.00
12 4x6 Junction Box Nos. 4.00 62.00 248.00
13 TV/Tel Box Nos. 2.00 1,550.00 3,100.00
14 Switch and socket -
Telephone socket Nos. 6.00 275.00 1,650.00
T.V. socket Nos. 4.00 275.00 1,100.00
1 gang 1 way switch Nos. 6.00 65.00 390.00
1 gang 2 way switch Nos. 1.00 78.31 78.31
2 gang 1 way switch Nos. 3.00 78.31 234.93
2 gang 2 way switch Nos. 2.00 138.43 276.85
3 gang 1 way switch Nos. 2.00 245.21 490.42
3 gang 2 way switch Nos. 260.00 -
4 gang 1 way switch Nos. 4.00 487.00 1,948.00
5 gang 1 way switch Nos. 1.00 1,186.00 1,186.00
6 gang 1 way switch Nos. 1.00 1,080.00 1,080.00
6 gand 2 way switch Nos. 650.00 -
3 gang 1 way + 2 pin socket Nos. - 1,672.00 -
1 gang 2 way switch+bell Nos. 1.00 418.00 418.00
Power Socket (15 Amp local) Nos. 5.00 150.00 750.00
15 Amp. Power socket(clipsal) Nos. 17.00 445.00 7,565.00
13 Amp Power Socket Nos. 400.00 -

B Labor charge 12,200.00

1 GF slab conduit mds 2.00 400.00 800.00
2 FF slab conduit mds 2.00 400.00 800.00
3 HR slab conduit mds 0.50 400.00 200.00
 4 Cutting on b/w for conduiting mds 4.00 400.00 1,600.00
5 Metal box fitting mds 4.00 400.00 1,600.00
6 DB box fitting mds 1.00 400.00 400.00
7 Pipe laying mds 4.00 400.00 1,600.00
8 Base plate fitting mds 1.00 400.00 400.00
9 Light copper wire stretching mds 4.00 400.00 1,600.00
10 Main wire stretching mds 4.00 400.00 1,600.00
11 Switch and socket fitting mds 2.00 400.00 800.00
12 Gate post works (meter box, pipe, etc) mds 2.00 400.00 800.00
Remarks
18% Profit & Overhead