Name: ___________________________________

a state or situation in which people or groups are competing with each other.
Grade And Section: _________________________

Activity Sheet Entrepreneurship

LESSON 8

After learning the calculations presented, you can now compute the projected revenue by
day, month and year based on your business concept.
Aling Minda is operating a buy and sell business, she sells broomsticks (walis tingting) in
her stall at a local market. She gets her broomsticks from a local supplier for 25 pesos each. She then
adds 50 percent mark-up on each broomstick. Every day, aling Minda can sell 30 broomsticks a day.
Use the template below and fill in the necessary figures based on the scenario. Remember
to use the factors to consider in projecting revenues and refer to tables 1, 2 and 3 as your guide.

ACTIVITY 1. Table 1
Projected Daily Revenue
Name of Business

Projected
Projected
Cost Volume (D)
Mark-up Selling Revenue
per
% Price (C) (E)
Merchandise/ Unit Average No.
(B)
Products (A) of Items Sold
(Daily)
(Daily)
(B)= (A x
(A) (C)= (A+B) (D) (E) =(C x D)
.50)

Total

Use the calculations you have made in Table 1 to successfully complete the information in
Tables 2 and 3 and calculate the projected monthly and yearly revenue of Aling Minda’s business.

Activity 2. Table 2

Projected Monthly and Yearly Revenue

Name of Business
 Projected Projecte d Projected
Projected
Volume Revenue Volume
Selling Revenue
Average No. Average No. of
Merchandise/ Price
of Items Sold Items Sold
Products
(Monthly) (Yearly)
(Monthly) (Yearly)
(C)= F= (D x 30
G= (C x F) H= (D x 365 days) I= (C x H)
(A+B) days)

Total

For Table 3, use the following assumed increases in sales every month. From January to
May, 5 percent increase from previous sales. For the month of June, 10 percent increase from
previous sales. For the months July to December, record the same sales every month.

Activity 3. Table 3
Projected Monthly Revenue
Name of Business

Month January February March April May June

Revenue

Month July August September October November December

Revenue