Auburn University CADS 5600/6600 Global Sourcing Dr.

Hongjoo Woo

Sourcing Costing Sheet

Department: Bag / Accessories
Season: 23 S/S
Date created: 2022/11/11
Date approved: 2022/11/13

Style description
Style#: DEBAG03
Sample size: MINI
Color: Dust Pink, Dust Blue, Deep Cream
Size options: MINI
Description: KIWA MINI BAG

Materials Yard Price/Yd Total Amount

O/SHELL) HAUNJI 0.2 US$29.61 US$ 5.92

Total Cost: US$ 5.92

Trim/details Amount Price/Ea Total Amount

BUCKEL 1 US$1.00 US$ 1.00
THREAD 1 US$0.30 US$ 0.30
LOGO PRINT 1 US$0.50 US$ 0.50
MAGNETIC 2 US$0.30 US$ 0.60
Total Cost: US$ 1.80

Labor Total Amount

Cutting US$ 2.00
Making (sewing) US$ 5.00
Trimming (attaching details) US$ 1.00

Total Cost: US$ 8.00

Shipping & Duty Total Amount

FOB US$ 10.00
Insurance US$ 0.02
Import duty US$ -
Ground transportation US$ 0.79
Total Cost: US$ 10.81

Total Cost of Garment US$ 16.53

Suggested Wholesale Price US$ 33.06
Suggested Retail Price US$ 49.59