You are on page 1of 2

Combo Personal 6 Boneless

Materials + Services:
Unit Cost Total Cost
No. Description Unit Qty
US$ US$
1 Wings (6 pcs) boneless Lb 0.33 3.75 1.25
2 Fries Lb 1 0.92 0.92
3 Oil Hr 0.165 0.62 0.10
4 Soda Pc 1 0.8 0.80
5 0
6

Total Material: 3.07


ç
Equiptments:
Unit Cost Total Cost
No. Description Unit Qty
US$ US$
1 Fryers Machines Hr 0.006 12 0.07
2 Burgers Plates
3 Heaters
4
5
Total Equipments: 0.07

Labour:
Unit Cost Total Cost
No. Description Unit Qty
US$ US$
1 Operator of Fryers Hr 0.006 11 0.06
2 Operator of Plate
3 Cooker
4
5

Total Labour: 0.06


Total Direc Cost: 3.20
Administ (20%): 0.64
Total Cost: 3.84
Profit (60%): 3.23
Unit Price US $: 7.07
Precio Adoptado US$: 6.99
Combo Personal 12 Boneless

Materials + Services:
Unit Cost Total Cost
No. Description Unit Qty
US$ US$
1 Wings (12 pcs) boneless Lb 0.67 3.75 2.50
2 Fries Lb 1 0.92 0.92
3 Oil Hr 0.165 0.62 0.10
4 Soda Pc 1 0.8 0.80
5 0
6

Total Material: 4.32

Equiptments:
Unit Cost Total Cost
No. Description Unit Qty
US$ US$
1 Fryers Machines Hr 0.006 12 0.07
2 Burgers Plates
3 Heaters
4
5
Total Equipments: 0.07

Labour:
Unit Cost Total Cost
No. Description Unit Qty
US$ US$
1 Operator of Fryers Hr 0.006 11 0.06
2 Operator of Plate
3 Cooker
4
5

Total Labour: 0.06


Total Direc Cost: 4.45
Administ (20%): 0.89
Total Cost: 5.34
Profit (70%): 4.65
Unit Price US $: 9.99
Precio Adoptado US$: 10.99

You might also like