Price Costing Sheet For Carriage Bolt

Total production Per Day 2500 Pcs

SL.No Particulars Rate Amount
1 Raw Material
SS 202 Material ( Weight 130 Gm ) 110.00 /Kg 14.3
Freight Cost 5.00 /Kg 0.83 /PC
Loading & Unloading Charges 0.5
Inner Plastic Sheet /Piece 1.00 /Pcs 1.00 /Pcs
Traub Bush Costing 0.90 /Pcs 0.90 /Pcs
Elanki Bolt 0.75 /Pcs 0.75 /Pcs

Total Raw Cost & Direct Exp For 1 Piece 18.275

2 Labour Charges
Supervisor Salary 24000.00 Per/month

Other Power Press 2 operator Salary 16000.00 Per/month

Unskilled and Helper 2 13500.00 Per/month

Total Salary for Months 53500.00 Per/month

Salary for 1 Day 2057.69
Cost Attribution for 1 Piece 1.03

3 Power Consumption Factor for 1 Day

Electricity Cost 20 HP 917.28
General Lighting and Electricity 500.00

Electricity Cost/ Kg 0.71

4 Welding Cost 0.70 / Piece

5 Rent Cost 0.25
6 Finance Cost 0.13
7 Miscellaneous Exp 0.48
8 Polishing Cost /Piece 3.00
9 Packing Cost 0.50 / Pieces
Total Cost for 1 Piece 25.07

Selling Price per packet of 1000 PCs in

wholesale market of Patna 32.00 / Piece Actual Market Rate for Bihar is 108/Kg

Profit Per Piece 6.93

Profit percentage / Piece 27.64%
Daily Profit after all Expenses 17321.81