Upgrading of the Medical Gas Installation at Omuthiya State Hospital in Omuthiya,

Oshikoto Region
Estimated Costs for Mechanical Services
04-Oct-23
Item Description Unit TOTAL
Quantity Cost Per Sub-Total
Unit
N$/Unit N$

1 MEDICAL GAS 471,975.00

1.1 Preliminaries L/Sum 1.0 22,475.00 22,475.00
1.2 Medical Oxygen - Replace Existing Outlet No 55.0 2,500.00 137,500.00
1.3 Medical Oxygen - Service Existing Outlet No 52.0 600.00 31,200.00
1.4 Medical Vacuum - Replace Existing Outlet No 65.0 2,500.00 162,500.00
1.5 Medical Vacuum - Service Existing Outlet No 42.0 600.00 25,200.00
1.6 Medical Air - Replace Existing Outlet No 30.0 2,500.00 75,000.00
1.7 Medical Air - Service Existing Outlet No 22.0 600.00 13,200.00
1.8 Medical Nitrous Oxide - Replace Existing Outlet No 1.0 2,500.00 2,500.00
1.9 Medical Nitrous Oxide - Service Existing Outlet No 4.0 600.00 2,400.00

Gross Amount 471,975.00

Contigency 10% 47197.50
VAT Amount 15.00% 77,875.88
Total Amount 597,048.38

NOTE:
a Estimates are based on today's prices excluding escalation.
b Estimates includes all present taxes and duty fees.
c Estimates excludes professional fees.

4:16 PM 2 04/10/2023