Professional Documents
Culture Documents
Lalbakaiya Barrage Estimate - 28jan
Lalbakaiya Barrage Estimate - 28jan
SUMMARY OF COST
S. No. Item Code Item Unit Total Rate
I CIVIL WORKS
I.1 1.1 Site clearance m2 23316.05 42.12
I.2 2.4 Earthwork in excavation by mechanical means m3 56993.14 114.76
I.3 2.2 Earthwork in backfilling m3 9880.37 162.87
I.4 2.5 Earthwork in excavation under water for structure m3 49401.84 716.10
I.5 2.8 Earthwork in embankment from materials excavated and deposited m3 96514.61 298.66
I.6 2.7 Earthwork in embankment from borrow pit m3 64741.42 469.26
I.7 2.6 Stripping and storing top soil for embankment m3 6326.05 163.32
I.8 3.1 Concreting M10 m3 751.54 12,082.41
I.9 3.2 Concreting M15 m3 45.11 14,034.90
I.10 3.3 Concreting M20 m3 3723.41 17,697.75
I.11 3.4 Concreting M25 m3 24390.48 18,040.19
I.12 4.1 Reinforcement works kg 1004813.26 128.43
I.13 5.1 Formworks m2 14626.58 982.13
I.14 6.1 Boulder supply and filling in gabion boxes m3 15900 3,521.93
I.15 6.3 Gabion box (Size 3m x 1m x 1m) No 562 5,151.71
I.16 6.4 Gabion box (Size 3m x 1m x 0.5m) No 4274 3,603.92
I.17 6.5 Gabion box (Size 3m x 1m x 0.3m) No 5620 2,992.43
I.18 7.1 Gravel filter m3 7324.7 4,857.45
I.19 7.2 Geo textile m2 21498.03 240.49
I.20 7.3 Blanket layer below foundation m3 4923.13 3,300.81
I.21 8.1 Stone soling works m3 1969.25 4,795.57
I.22 9.1 Turfing m2 31630.25 25.00
I.23 10.1 Rubber seal m 750 1,602.90
I.24 11.1 Channel fixing for railing kg 1541.85 207.44
I.25 11.2 GI pipe fixing for railing m 1079.61 700.21
I.26 12.1 Sheet piling mt 421.2 164,792.98
I.27 12.2 Vertical boulder columns, 500mm dia m 41344 5,792.62
I.28 13.1 Subgrade preparation in dike road m2 8430.6 11.18
I.29 13.2 Sub-base course in dike road m3 1686.12 4,617.32
I.30 13.3 Base course in dike road m3 1264.59 5,583.29
Sub Total I (Civil Works)
II GENERAL ITEMS
II.1 Insurance
Third Party Insurance (0.15% of I)
Insurance of the work (0.15% of I)
Insurance against accident of the work (0.15% of I)
II.2 Commission for performance bond (0.05% of I)
Construction, maintenance and subsequent handover of Contractor's
II.3 office, workshops, stores, warehouses, motor pools etc. (0.25% of I)
Construction, maintenance and subsequent handover of contractor's
laboratory including laboratory equipment and execution of tests
II.4 (0.10% of I)
Construction and maintenance of temporary access road and public
II.5 roads used for access including land compensation (0.25% of I)
Preparation of as-build drawings including one soft copy and three
II.6 sets of prints (0.01% of I)
II.7 Engineer's Facility (0.15% of I)
II.8 Dayworks (0.05% of I)
II.9 Environmental mitigation, monitoring and management (1% of I)
Sub total II (General Items)
III CONTINENCIES
III.1 Contingencies (4% of I)
Sub Total III (Contingencies)
Sub Total I, II and III
VAT @ 13%
GRAND TOTAL
Amount
982,072.03
6,540,532.75
1,609,215.86
35,376,657.62
28,825,053.42
30,380,558.75
1,033,170.49
9,080,414.41
633,114.34
65,895,979.33
440,008,893.39
129,048,166.98
14,365,203.02
55,998,687.00
2,895,261.02
15,403,154.08
16,817,456.60
35,579,364.02
5,170,061.23
16,250,326.46
9,443,676.22
790,756.25
1,202,175.00
319,841.36
755,953.72
69,410,803.18
239,490,081.28
94,256.64
7,785,362.08
7,060,577.07
1,248,246,825.60
1,872,370.24
1,872,370.24
1,872,370.24
624,123.41
3,120,617.06
1,248,246.83
3,120,617.06
124,824.68
1,872,370.24
624,123.41
12,482,468.26
28,834,501.67
49,929,873.02
49,929,873.02
1,327,011,200.29
172,511,456.04
1,499,522,656.33
1687364860.83
-187,842,204.50
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
3 Boulder Filling
Boulder filling in gabion boxes (Barrage) m3 1096 3 1.5 0.75
Boulder filling in gabion boxes (Undersluice) m3 368 3 1.5 0.75
6.1 Total Boulder filling m3
4 Concreting M25
Concrete Footing m3 2 206 1 1.4
Concrete Footing m3 2 206 2 0.6
Concrete Footing m3 4 35.8 1 1.4
Concrete Footing m3 4 35.8 2 0.6
Barrage Portion m3 1 206 0.4 1.2
Barrage Portion m3 1 206 0.08
Barrage Portion m3 1 206 9.6 0.8
Barrage Portion m3 1 206 3.3 0.8
Barrage Portion m3 1 206 0.845
Barrage Portion m3 1 206 2 1.3
Barrage Portion m3 1 206 6.615
Barrage Portion m3 1 206 7.3395
Barrage Portion m3 1 206 0.7455
Barrage Portion m3 1 206 1.63 2.1
Barrage Portion m3 1 206 0.8085
Barrage Portion m3 1 206 2.4 3.3
Barrage Portion m3 1 206 6.2595
Barrage Portion m3 1 206 11.7 1.07
Barrage Portion m3 1 206 0.125
Barrage Portion m3 1 206 0.5 0.5
Barrage Portion m3 1 206 0.95 1.3
Barrage Portion m3 1 206 0.08
Barrage Portion m3 1 206 0.4 0.4
Barrage Portion m3 2 206 0.245
Barrage Portion m3 1 206 1.121 0.7
Undersluice Portion m3 2 25.8 0.4 1.2
Undersluice Portion m3 2 25.8 0.08
Undersluice Portion m3 2 25.8 9.1 0.8
Undersluice Portion m3 2 25.8 0.245
Undersluice Portion m3 2 25.8 3.56 1.5
Undersluice Portion m3 4 25.8 0.1824
Undersluice Portion m3 2 25.8 9.11 2.2
Undersluice Portion m3 2 25.8 19.255 2.59
Divide Wall m3 3 6.7 5.73 1.8
Divide Wall m3 3 1.8 0.845
Divide Wall m3 3 3.3 4.43 1.8
Divide Wall m3 3 8.4 4.36 1.8
Divide Wall m3 3 1.8 11.76
Divide Wall m3 3 15 6.66 1.8
Divide Wall m3 3 1.8 0.125
Divide Wall m3 3 1 6.16 1.8
Divide Wall m3 3 3 6.66 1.8
Fish Pass m3 14 2 0.5 0.75
Easter Head Regulator (u/s),St. Portion m3 1 6.4 3 1.2
Easter Head Regulator (u/s),St. Portion m3 1 6.4 1.2 3
Easter Head Regulator Inclined portion m3 1 6.4 0.11 1.2
Easter Head Regulator Inclined portion m3 2 6.4 0.114
Easter Head Regulator Inclined portion m3 1 6.4 1.2 2.74
Easter Head Regulator Inclined portion m3 1 6.4 0.24295
Easter Head Regulator Inclined portion m3 1 6.4 0.93 0.43
Easter Head Regulator Inclined portion m3 1 6.4 0.11745
Easter Head Regulator Inclined portion m3 1 6.4 1.77 0.81
Easter Head Regulator (d/s),St. Portion m3 1 6.4 1 1
Easter Head Regulator (d/s),St. Portion m3 1 6.4 5.59 0.5
Easter Head Regulator (d/s),St. Portion m3 1 6.4 1.3975
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.252
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.11 1.13
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.3 2.12
Easter Head Regulator (d/s),St. Portion m3 -1 0.8 1.2 6.4
Easter Head Regulator (d/s),St. Portion m3 -1 0.6 1.2 6.4
Easter Head Regulator (d/s),St. Portion m3 1 0.2 2.4 6.4
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.094068
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.315276
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.184983
Easter Head Regulator (d/s),St. Portion m3 1 6.4 0.2343985
Easter Head Regulator,Dividewall m3 2 3 2.0055
Easter Head Regulator,Dividewall m3 2 3 0.5 5.73
Easter Head Regulator,Dividewall m3 2 1.5 1.36325
Easter Head Regulator,Dividewall m3 2 1.5 0.5 3.895
Easter Head Regulator,Dividewall m3 2 3.794 1.561
Easter Head Regulator,Dividewall m3 2 3.794 0.5 4.46
Easter Head Regulator,Dividewall m3 2 2.4 1.771
Easter Head Regulator,Dividewall m3 2 2.4 0.5 5.06
Easter Head Regulator,Dividewall m3 2 0.5 0.8 3.464
Easter Head Regulator,Dividewall m3 2 0.5 0.8 2.4
Easter Head Regulator,Dividewall m3 2 0.5 1.884 2.4
Easter Head Regulator,Dividewall m3 2 0.5 0.256328
Easter Head Regulator,Dividewall m3 2 0.5 1.116 1.684
Easter Head Regulator,bridge m3 2 0.23 6.4 0.8
Easter Head Regulator,bridge m3 2 0.01875 6.4
Easter Head Regulator,bridge m3 1 4.55 6.4 0.3
Wester Head Regulator (u/s),St. Portion m3 1 5.9 3 1.2
Wester Head Regulator (u/s),St. Portion m3 1 5.9 1.2 3
Wester Head Regulator Inclined portion m3 1 5.9 0.11 1.2
Wester Head Regulator Inclined portion m3 2 5.9 0.114
Wester Head Regulator Inclined portion m3 1 5.9 1.2 2.76
Wester Head Regulator Inclined portion m3 1 5.9 0.23165
Wester Head Regulator Inclined portion m3 1 5.9 0.87 0.43
Wester Head Regulator Inclined portion m3 1 5.9 0.11745
Wester Head Regulator Inclined portion m3 1 5.9 1.7 0.81
Wester Head Regulator (d/s),St. Portion m3 1 5.9 1 1.1
Wester Head Regulator (d/s),St. Portion m3 1 5.9 5.6 0.48
Wester Head Regulator (d/s),St. Portion m3 1 5.9 1.736
Wester Head Regulator (d/s),St. Portion m3 1 5.9 0.324
Wester Head Regulator (d/s),St. Portion m3 1 5.9 0.11 1.2
Wester Head Regulator (d/s),St. Portion m3 1 5.9 0.28 2.32
Wester Head Regulator (d/s),St. Portion m3 -1 0.8 1.2 5.9
Wester Head Regulator (d/s),St. Portion m3 -1 0.5 1.2 5.9
Wester Head Regulator (d/s),St. Portion m3 1 0.1 2.4 5.9
Wester Head Regulator (d/s),St. Portion m3 1 5.9 0.1232
Wester Head Regulator (d/s),St. Portion m3 1 5.9 0.598092
Wester Head Regulator,Dividewall m3 2 3 2.0055
Wester Head Regulator,Dividewall m3 2 3 0.5 5.73
Wester Head Regulator,Dividewall m3 2 1.5 1.36115
Wester Head Regulator,Dividewall m3 2 1.5 0.5 3.889
Wester Head Regulator,Dividewall m3 2 3.827 1.58165
Wester Head Regulator,Dividewall m3 2 3.827 0.5 4.519
Wester Head Regulator,Dividewall m3 2 2.4 1.806
Wester Head Regulator,Dividewall m3 2 2.4 0.5 5.16
Wester Head Regulator,Dividewall m3 2 0.5 0.8 3.564
Wester Head Regulator,Dividewall m3 2 0.5 0.8 2.5
Wester Head Regulator,Dividewall m3 2 0.5 1.784 2.5
Wester Head Regulator,Dividewall m3 2 0.5 0.332928
Wester Head Regulator,Dividewall m3 2 0.5 1.216 1.684
Wester Head Regulator,bridge m3 2 0.23 5.9 0.8
Wester Head Regulator,bridge m3 2 0.01875 5.9
Wester Head Regulator,bridge m3 1 4.55 5.9 0.3
Wing walls (Base) u/s m3 2 5.2 22.7 0.8
Wing walls (Base) d/s m3 2 5.2 8.81 0.8
Wing walls (Base) d/s m3 2 5.2 2 0.8
Abutments (Base) m3 2 3.2 39.2 0.8
Wing Walls (Upper side) Both sides m3 2 10 2.0055
Wing Walls (Upper side) Both sides m3 2 10 0.5 5.73
Wing Walls (Lower side) Both sides m3 2 10 3.2
Wing Walls (Lower side) Both sides m3 2 10 0.5 8
Abutments Both sides m3 2 8.8 2.292
Abutments Both sides m3 2 8.8 0.5 5.73
Abutments Both sides m3 2 34.7 3.2
Abutments Both sides m3 2 34.7 0.5 8
Piers m3 19 1.2717 1.3 4.43
Piers m3 19 1.2717 0.845
Piers m3 19 2 1.8 4.43
Piers m3 19 6.6 1.8 4.36
Piers m3 19 7.26 1.8
Piers m3 19 1.2717 0.54
Piers m3 19 1.2717 6.56 1.8
Bridge m3 2 257.6 0.4 0.85
Bridge m3 2 257.6 0.0120125
Bridge m3 1 257.6 0.071 2.1
Bridge m3 2 257.6 0.1526625
Bridge m3 1 257.6 5 0.015
Bridge m3 1 257.6 4.55 0.165
Bridge m3 2 257.6 0.01875
Bridge m3 2 257.6 0.225 0.665
Cross-Girder m3 76 2.1 0.3 0.65
3.4 Total Concreting for RCC M25 m3
5 Formwork
Concrete Footing m2 4 206 1.4
Concrete Footing m2 2 206 2
Concrete Footing m2 4 35.8 1.4
Concrete Footing m2 2 35.8 2
Barrage Portion ( Both Sides) m2 2 0.4 1.2
Barrage Portion ( Both Sides) m2 2 0.08
Barrage Portion ( Both Sides) m2 2 9.6 0.8
Barrage Portion ( Both Sides) m2 2 3.3 0.8
Barrage Portion ( Both Sides) m2 2 0.845
Barrage Portion ( Both Sides) m2 2 2 1.3
Barrage Portion ( Both Sides) m2 2 6.615
Barrage Portion ( Both Sides) m2 2 7.3395
Barrage Portion ( Both Sides) m2 2 0.7455
Barrage Portion ( Both Sides) m2 2 1.63 2.1
Barrage Portion ( Both Sides) m2 2 0.8085
Barrage Portion ( Both Sides) m2 2 2.4 3.3
Barrage Portion ( Both Sides) m2 2 6.2595
Barrage Portion ( Both Sides) m2 2 11.7 1.07
Barrage Portion ( Both Sides) m2 2 0.125
Barrage Portion ( Both Sides) m2 2 0.5 0.5
Barrage Portion ( Both Sides) m2 2 0.95 1.3
Barrage Portion ( Both Sides) m2 2 0.08
Barrage Portion ( Both Sides) m2 2 0.4 0.4
Barrage Portion ( Both Sides) m2 2 0.245
Barrage Portion ( Both Sides) m2 2 1.121 0.7
Undersluice Portion ( Both Sides) m2 4 0.4 1.2
Undersluice Portion ( Both Sides) m2 4 0.08
Undersluice Portion ( Both Sides) m2 4 9.1 0.8
Undersluice Portion ( Both Sides) m2 4 0.245
Undersluice Portion ( Both Sides) m2 4 3.56 1.5
Undersluice Portion ( Both Sides) m2 8 0.1824
Undersluice Portion ( Both Sides) m2 4 9.11 2.2
Divide Wall m3 6 6.7 5.73
Divide Wall m3 6 0.845
Divide Wall m3 6 3.3 4.43
Divide Wall m3 6 8.4 4.36
Divide Wall m3 6 11.76
Divide Wall m3 6 15 6.66
Divide Wall m3 6 0.125
Divide Wall m3 6 1 6.16
Divide Wall m3 6 3 6.66
Fish Pass m2 28 2 0.75
Fish Pass m2 14 2 0.5
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 3 1.2
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 1.2 3
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.11 1.2
Easter Head Regulator (d/s),St. Portion, Both sides base m3 4 0.114
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 1.2 2.74
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.24295
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.93 0.43
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.11745
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 1.77 0.81
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 1 1
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 5.59 0.5
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 1.3975
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.252
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.11 1.13
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.3 2.12
Easter Head Regulator (d/s),St. Portion, Both sides base m3 -2 0.8 1.2
Easter Head Regulator (d/s),St. Portion, Both sides base m3 -2 0.6 1.2
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.2 2.4
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.094068
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.315276
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.184983
Easter Head Regulator (d/s),St. Portion, Both sides base m3 2 0.2343985
Easter Head Regulator,Dividewall m2 4 3 5.773
Easter Head Regulator,Dividewall m2 4 1.5 3.895
Easter Head Regulator,Dividewall m2 4 3.794 4.46
Easter Head Regulator,Dividewall m2 4 2.4 5.06
Easter Head Regulator,Dividewall m2 4 0.5 3.464
Easter Head Regulator,Dividewall m2 4 0.5 2.4
Easter Head Regulator,Dividewall m2 4 0.5 2.4
Easter Head Regulator,Dividewall m2 4 0.5 0.716
Easter Head Regulator,Dividewall m2 4 0.5 1.684
Easter Head Regulator,bridge m3 4 0.23 0.8
Easter Head Regulator,bridge m3 4 0.01875
Easter Head Regulator,bridge m3 2 4.55 0.3
Easter Head Regulator,bridge (Length) m2 4 6.4 0.8
Wester Head Regulator (u/s),St. Portion m3 2 3 1.2
Wester Head Regulator (u/s),St. Portion m3 2 1.2 3
Wester Head Regulator Inclined portion m3 2 0.11 1.2
Wester Head Regulator Inclined portion m3 4 0.114
Wester Head Regulator Inclined portion m3 2 1.2 2.76
Wester Head Regulator Inclined portion m3 2 0.23165
Wester Head Regulator Inclined portion m3 2 0.87 0.43
Wester Head Regulator Inclined portion m3 2 0.11745
Wester Head Regulator Inclined portion m3 2 1.7 0.81
Wester Head Regulator (d/s),St. Portion m3 2 1 1.1
Wester Head Regulator (d/s),St. Portion m3 2 5.6 0.48
Wester Head Regulator (d/s),St. Portion m3 2 1.736
Wester Head Regulator (d/s),St. Portion m3 2 0.324
Wester Head Regulator (d/s),St. Portion m3 2 0.11 1.2
Wester Head Regulator (d/s),St. Portion m3 2 0.28 2.32
Wester Head Regulator (d/s),St. Portion m3 -2 0.8 1.2
Wester Head Regulator (d/s),St. Portion m3 -2 0.5 1.2
Wester Head Regulator (d/s),St. Portion m3 2 0.1 2.4
Wester Head Regulator (d/s),St. Portion m3 2 0.1232
Wester Head Regulator (d/s),St. Portion m3 2 0.598092
Wester Head Regulator,Dividewall m2 4 3 5.73
Wester Head Regulator,Dividewall m2 4 3 0.5 5.73
Wester Head Regulator,Dividewall m2 4 1.5 3.889 3.889
Wester Head Regulator,Dividewall m2 4 3.827 4.519
Wester Head Regulator,Dividewall m2 4 2.4 5.16
Wester Head Regulator,Dividewall m2 4 0.5 3.564
Wester Head Regulator,Dividewall m2 4 0.5 2.5
Wester Head Regulator,Dividewall m2 4 0.5 0.816
Wester Head Regulator,Dividewall m2 4 0.5 1.684
Wester Head Regulator,bridge m3 4 0.23 0.8
Wester Head Regulator,bridge m3 4 0.01875
Wester Head Regulator,bridge m3 2 4.55 0.3
Wester Head Regulator,bridge (Length) m2 4 5.9 0.8
Wing walls (Base) u/s & d/s m3 2 5.2 0.8
Wing walls (Base) u/s m3 4 0.8 22.7
Wing walls (Base) d/s m3 4 0.8 8.81
Wing walls (Base) d/s m3 4 0.8 2
Abutments (Base) m3 4 0.8 39.2
Wing Walls (Upper side) Both sides m3 4 10 5.73
Wing Walls (Lower side) Both sides m3 4 10 8
Abutments Both sides m3 4 8.8 5.73
Abutments Both sides m3 4 34.7 8
Piers m2 38 27.509 5.76
Bridge ( Sides) m2 2 257.6 2.292
Bridge (Below) m2 1 257.6 1.274
Cross-Girder (Sides) m2 152 2.1 0.65
Cross-Girder (Below) m2 152 2.1 0.3
5.1 Total Formwork m2
6 Inverted filter
Barrage m3 2 206 10 0.75
Undersluice m3 4 25.8 10 0.75
7.1 Total Inverted filter m3
8 Stone Soling
Barrage Portion m3 1 206 0.52 0.2
Barrage Portion m3 1 206 0.02
Barrage Portion m3 1 206 0.02
Barrage Portion m3 1 206 0.08 0.2
Barrage Portion m3 1 206 0.02
Barrage Portion m3 1 206 0.02
Barrage Portion m3 1 206 12.44 0.2
Barrage Portion m3 1 206 0.0002
Barrage Portion m3 1 206 0.009
Barrage Portion m3 1 206 8.92 0.2
Barrage Portion m3 1 206 0.0006
Barrage Portion m3 1 206 2.97 0.2
Barrage Portion m3 1 206 12.13 0.2
Barrage Portion m3 1 206 0.0004
Barrage Portion m3 1 206 0.00005
Barrage Portion m3 1 206 0.0088
Barrage Portion m3 1 206 0.55 0.2
Barrage Portion m3 1 206 0.008
Barrage Portion m3 1 206 0.44 0.2
Barrage Portion m3 -2 206 2.204 0.2
Barrage Portion m3 -2 206 0.02
Barrage Portion m3 2 206 0.02
Barrage Portion m3 2 206 0.707 0.2
Barrage Portion m3 4 206 0.0083
Barrage Portion m3 2 206 1.204 0.2
Undersluice Portion m3 2 25.8 0.44 0.2
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 2 25.8 7.75 0.2
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 2 25.8 0.91 0.2
Undersluice Portion m3 2 25.8 3.53 0.2
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 2 25.8 9.56 0.2
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 2 25.8 3.04 0.2
Undersluice Portion m3 2 25.8 15.15 0.2
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 2 25.8 0.46 0.2
Undersluice Portion m3 4 25.8 0.0088
Undersluice Portion m3 2 25.8 0.44 0.2
8.1 Total Stone Soling m3
9 PCC M10
Barrage Portion m3 1 206 0.4 0.075
Barrage Portion m3 1 206 0.0015
Barrage Portion m3 1 206 0.57 0.075
Barrage Portion m3 1 206 12.44 0.075
Barrage Portion m3 1 206 0.00225
Barrage Portion m3 1 206 8.96 0.075
Barrage Portion m3 1 206 0.00075
Barrage Portion m3 1 206 3 0.075
Barrage Portion m3 1 206 12.21 0.075
Barrage Portion m3 1 206 0.0015
Barrage Portion m3 1 206 0.57 0.075
Barrage Portion m3 1 206 0.0015
Barrage Portion m3 1 206 0.4 0.075
Barrage Portion m3 -2 206 2.321 0.075
Barrage Portion m3 -2 206 0.00375
Barrage Portion m3 2 206 0.00375
Barrage Portion m3 2 206 0.849 0.075
Barrage Portion m3 4 206 0.0015375
Barrage Portion m3 2 206 1.121 0.075
Undersluice Portion m3 2 25.8 0.4 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 0.52 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 7.92 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 0.95 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 3.53 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 9.59 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 3.01 0.075
Undersluice Portion m3 2 25.8 15.21 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 0.52 0.075
Undersluice Portion m3 4 25.8 0.0015
Undersluice Portion m3 2 25.8 0.4 0.075
3.1 Total PCC M10 m3
10 Earthwork in Excavation
Gabion Box Portion (u/s),Undersluice (left) m3 1 12 35.8 0.75
Concrete Footing (u/s),Undersluice (left) m3 1 2 35.8 2
Concrete Block (u/s),Undersluice (left) m3 1 1.3 35.8 1.4
Concrete Block (u/s),Undersluice (left) m3 1 8.7 23.8 1.4
Stright portion ,Undersluice (left) m3 1 13.3 25.8 1.65
Inclined Portion ,Undersluice (left) m3 1 8.5 25.8 3.9
After Inclined Portion ,Undersluice (left) m3 1 18.89 25.8 5.246
Concrete Block (d/s),Undersluice (left) m3 1 2 23.81 4.2
Concrete Block (d/s),Undersluice (left) m3 1 8 35.8 4.2
Concrete Footing (d/s),Undersluice (left) m3 1 2 35.8 4.8
Gabion Box Portion (d/s),Undersluice (left) m3 1 12 35.8 3.55
Gabion Box Portion (u/s),Undersluice (right) m3 1 12 35.8 2.75
Concrete Footing (u/s),Undersluice (right) m3 1 2 35.8 4
Concrete Block (u/s),Undersluice (right) 1 1.3 35.8 3.4
Concrete Block (u/s),Undersluice (right) m3 1 8.7 23.8 3.4
Stright portion ,Undersluice (right) m3 1 13.3 25.8 3.65
Inclined Portion ,Undersluice(right) m3 1 8.5 25.8 5.9
After Inclined Portion ,Undersluice (right) m3 1 18.89 25.8 7.246
Concrete Block (d/s),Undersluice (right) m3 1 2 23.81 6.2
Concrete Block (d/s),Undersluice (right) 1 8 35.8 6.2
Concrete Footing (d/s),Undersluice (right) m3 1 2 35.8 6.8
Gabion Box Portion (d/s),Undersluice (right) m3 1 12 35.8 5.55
Gabion Box Portion (u/s),Barrage Portion m3 1 12 40.388 1.25
Concrete Footing (u/s),Barrage Portion m3 1 2 40.388 2
Concrete Block (u/s),Barrage Portion m3 1 10 40.388 1.9
Stright portion ,Barrage Portion m3 1 13.99 40.388 1.6
Inclined Portion ,Barrage Portion m3 1 8.9556 40.388 3.2758
After Inclined Portion ,Barrage Portion m3 1 16.263 40.388 4.3174
Concrete Block (d/s),Barrage Portion m3 1 10 40.388 3.4
Concrete Footing (d/s),Barrage Portion m3 1 2 40.388 4
Gabion Box Portion (d/s),Barrage Portion m3 1 12 40.388 2.75
Gabion Box Portion (u/s),Barrage Portion m3 1 12 36.0419 2.75
Concrete Footing (u/s),Barrage Portion m3 1 2 36.0419 4
Concrete Block (u/s),Barrage Portion m3 1 10 36.0419 3.4
Stright portion ,Barrage Portion m3 1 13.99 36.0419 3.1
Inclined Portion ,Barrage Portion m3 1 8.9556 36.0419 4.65
After Inclined Portion ,Barrage Portion m3 1 16.263 36.0419 5.656
Concrete Block (d/s),Barrage Portion m3 1 10 36.0419 4.9
Concrete Footing (d/s),Barrage Portion m3 1 2 36.0419 5.5
Gabion Box Portion (d/s),Barrage Portion m3 1 12 36.0419 4.25
Gabion Box Portion (u/s),Barrage Portion m3 1 12 56.9515 3.25
Concrete Footing (u/s),Barrage Portion m3 1 2 56.9515 4.5
Concrete Block (u/s),Barrage Portion m3 1 10 56.9515 3.9
Stright portion ,Barrage Portion m3 1 13.99 56.9515 3.6
Inclined Portion ,Barrage Portion m3 1 8.9556 56.9515 5.15
After Inclined Portion ,Barrage Portion m3 1 16.263 56.9515 6.156
Concrete Block (d/s),Barrage Portion m3 1 10 56.9515 5.4
Concrete Footing (d/s),Barrage Portion m3 1 2 56.9515 6
Gabion Box Portion (d/s),Barrage Portion m3 1 12 56.9515 4.75
Gabion Box Portion (u/s),Barrage Portion m3 1 12 72.6 2.75
Concrete Footing (u/s),Barrage Portion m3 1 2 72.6 4
Concrete Block (u/s),Barrage Portion m3 1 10 72.6 3.4
Stright portion ,Barrage Portion m3 1 13.99 72.6 3.1
Inclined Portion ,Barrage Portion m3 1 8.9556 72.6 4.65
After Inclined Portion ,Barrage Portion m3 1 16.263 72.6 5.656
Concrete Block (d/s),Barrage Portion m3 1 10 72.6 4.9
Concrete Footing (d/s),Barrage Portion m3 1 2 72.6 5.5
Gabion Box Portion (d/s),Barrage Portion m3 1 12 72.6 4.25
Wester Main Canal (u/s),St. Portion m3 1 4.2 5.9 1.3
Wester Main Canal (u/s),St. Portion m3 1 2.7 5.9 1.03
Wester Main Canal Inclined portion m3 1 3.6 5.9 0.743
Wester Main Canal (d/s),St. Portion m3 1 4.6 5.9 1.5
Easter Main Canal (u/s),St. Portion m3 1 4.2 6.4 3.13
Easter Main Canal (u/s),St. Portion m3 1 0.7 6.4 2.33
Easter Main Canal Inclined portion m3 1 3.6 6.4 2.176
Easter Main Canal (d/s),St. Portion m3 1 4.6 6.4 2.8
Concrete Block (u/s),abutment wall, left m3 1 14 5.2 1.4
Concrete Block (u/s),abutment wall m3 1 3.5 5.2 1.4
Straight portion ,Wall m3 1 11.8 3.2 1.5
Inclined Portion ,Wall m3 1 8.4 3.2 2.8
After Inclined Portion ,Wall m3 1 15.8 3.2 5.1174
Striaght portion u/s,Wall m3 1 12.01 3.2 1.4
Striaght portion d/s,Wall m3 1 14.01 2 5.1174
Concrete Block (u/s),abutment wall,right m3 1 14 5.2 3.4
Concrete Block (u/s),abutment wall m3 1 3.5 5.2 3.4
Stright portion ,Wall m3 1 11.8 3.2 3.5
Inclined Portion ,Wall m3 1 8.4 3.2 4.8
After Inclined Portion ,Wall m3 1 15.8 3.2 7.1774
Striaght portion u/s,Wall m3 1 12.01 3.2 3.4
Striaght portion d/s,Wall m3 1 14.01 2 7.1774
for blanket layer m3
Total Earthwork in Excavation m3
2.4 Earthwork in Excavation by mechanical means
Earthwork in Excavation by mechanical means under
2.5 water
12 Concreting M15
Head Regulator (Wester Main Canal) m3 1 5.9 0.09 1.8
Head Regulator (Wester Main Canal) m3 1 5.9 1.1745
Head Regulator (Wester Main Canal) m3 1 5.9 2.61 0.86
Head Regulator (Easter Main Canal) m3 1 6.4 0.11 1.8
Head Regulator (Easter Main Canal) m3 1 6.4 1.1137
Head Regulator (Easter Main Canal) m3 1 6.4 2.59 0.94
3.2 Total Concreting M15 m3
13 GI Pipes
Bridge m 4 257.603
Head Regulator m 4 6.4
Head Regulator m 4 5.9
11.2 Total GI Pipes m
14 Sheet piling
u/s end @ 120kg/m2 m2 1 260 7
d/s end m2 1 260 6.5
Total sheet piling m2
12.1 Total sheet piling @120kg/m2 mt
5971.583
17180.812
61.956
16.1
67.2
18.4
23316.051
1096
368
1464
3699
1242
4941
576.8
494.4
200.48
171.84
98.88
16.48
1582.08
543.84
174.07
535.6
1362.69
1511.937
153.573
705.138
166.551
1631.52
1289.457
2578.914
25.75
51.5
254.41
16.48
32.96
100.94
161.648
24.768
4.128
375.648
12.642
275.544
18.824
1034.167
2573.315
207.311
4.563
78.943
197.77
63.504
539.46
0.675
33.264
107.892
10.5
23.04
23.04
0.845
1.459
21.043
1.555
2.559
0.752
9.176
6.4
17.888
8.944
1.613
0.796
4.07
-6.144
-4.608
3.072
0.602
2.018
1.184
1.5
12.033
17.19
4.09
5.843
11.845
16.921
8.501
12.144
2.771
1.92
4.522
0.256
1.879
2.355
0.24
8.736
21.24
21.24
0.779
1.345
19.541
1.367
2.207
0.693
8.124
6.49
15.859
10.242
1.912
0.779
3.833
-5.664
-3.54
1.416
0.727
3.529
12.033
17.19
4.083
5.834
12.106
17.294
8.669
12.384
2.851
2
4.46
0.333
2.048
2.171
0.221
8.054
188.864
73.299
16.64
200.704
40.11
57.3
64
80
40.339
50.424
222.08
277.6
139.151
20.417
303.012
984.139
248.292
13.048
285.308
175.168
6.189
38.408
78.652
19.32
193.393
9.66
77.087
31.122
24390.482
1153.6
824
200.48
143.2
0.96
0.16
15.36
5.28
1.69
5.2
13.23
14.679
1.491
6.846
1.617
15.84
12.519
25.038
0.25
0.5
2.47
0.16
0.32
0.49
1.569
1.92
0.32
29.12
0.98
21.36
1.459
80.168
230.346
5.07
87.714
219.744
70.56
599.4
0.75
36.96
119.88
42
14
7.2
7.2
0.264
0.456
6.576
0.486
0.8
0.235
2.867
2
5.59
2.795
0.504
0.249
1.272
-1.92
-1.44
0.96
0.188
0.631
0.37
0.469
69.276
23.37
67.685
48.576
6.928
4.8
4.8
1.432
3.368
0.736
0.075
2.73
20.48
7.2
7.2
0.264
0.456
6.624
0.463
0.748
0.235
2.754
2.2
5.376
3.472
0.648
0.264
1.299
-1.92
-1.2
0.48
0.246
1.196
68.76
34.38
90.746
69.177
49.536
7.128
5
1.632
3.368
0.736
0.075
2.73
18.88
8.32
72.64
28.192
6.4
125.44
229.2
320
201.696
1110.4
6021.17
1180.838
328.182
207.48
95.76
14626.579
3090
774
3864
2881.008
353.808
488.592
3723.408
21.424
4.12
4.12
3.296
4.12
4.12
512.528
0.041
1.854
367.504
0.124
122.364
499.756
0.082
0.01
1.813
22.66
1.648
18.128
-181.61
-8.24
8.24
58.257
6.839
99.21
4.541
0.908
0.908
79.98
0.908
0.908
9.391
0.908
98.659
0.908
31.373
156.348
0.908
4.747
0.908
4.541
1969.252
6.18
0.309
8.807
192.198
0.464
138.432
0.155
46.35
188.645
0.309
8.807
0.309
6.18
-71.719
-1.545
1.545
26.234
1.267
34.639
1.548
0.155
2.012
0.155
30.65
0.155
3.677
0.155
13.661
0.155
37.113
0.155
11.649
58.863
0.155
2.012
0.155
1.548
751.539
322.2
143.2
65.156
289.884
566.181
855.27
2556.701
200.004
1202.88
343.68
1525.08
1181.4
286.4
704.004
1252.461
1293.87
3531.425
295.244
486.88
2384.28
605.82
161.552
767.372
904.045
1184.853
2835.798
1373.192
323.104
1332.804
1189.383
288.335
1225.425
1563.101
1500.912
3315.261
1766.053
396.461
1838.137
2221.109
512.564
2221.109
2868.305
2626.679
5701.701
3075.381
683.418
3246.236
2395.8
580.8
2468.4
3148.589
3023.321
6678.004
3557.4
798.6
3702.6
32.214
16.408
15.781
40.71
84.134
10.438
50.135
82.432
101.92
25.48
56.64
75.264
258.736
53.805
143.39
247.52
61.88
132.16
129.024
362.889
130.669
201.111
4923.13
98803.694
49401.85
49401.84
9880.369
0.956
6.93
13.243
1.267
7.128
15.581
45.105
275
275
60
80
60
750
1030.412
25.6
23.6
1079.612
1820
1690
3510 1.425
421.2 6.091875
2.4681724
41344
4923.13
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
4 Grass Turfing
Dike 1 Left of dyke m2
Right of dyke m2
Dike 2 Left of dyke m2
Right of dyke m2
9.1 Total
Gravel Packing (Dike)
Dike 1 Along slope of dike m3 1 214.57
Along slope of dike m3 1 214.57
Dike 2 Along slope of dike m3 1 1471.55
Along slope of dike m3 1 1471.55
7.1 Total
Subgrade preparation
Sub-Grade (Dyke 1) m2 1 214.57
Sub-Grade (Dyke 2) m2 1 1471.55
13.1 Total subgrade preparation m2
Sub-base materials
Sub-base (Dyke 1) m3 1 214.57
Sub-base (Dyke 2) m3 1 1471.55
13.2 Total sub base materials
642
71
4416
491
5620
214
142
1472
982
2810
71
491
562
1 0.3 577.8
1 0.3 63.9
1 0.3 3974.4
1 0.3 441.9
1 0.5 321
1 0.5 213
1 0.5 2208
1 0.5 1473
1 1 213
1 1 1473
10959
7591.2876
96514.6126
64741.42
0.2 6326.05 for turfing in dikes
1127.79
2363.42
9172.17
18966.87
31630.25
10.2123 0.2 438.25
0.05 0.2 2.15
10.2123 0.2 3005.58
0.05 0.2 14.72
3460.7
12.75 2735.77
12.75 18762.26
21498.03
5 1072.85
5 7357.75
8430.6
5 0.2 214.57
5 0.2 1471.55
1686.12
5 0.15 160.928
5 0.15 1103.663
1264.591
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
EARTHWORK IN DIKES
Dyke1
Side slope (s) 2
Top Width 5m
Ground Formation Avg. Area of middle Total area Quantity ( Bd+sd^2)*L
Chainage(m) Depth(d) Distance
level level Depth(d) part (Bd) Bd+sd^2 Cutting (m3)
0 83.280 89.000 5.720 5.245 26.225 81.245 50
50 85.310 90.08 4.770 5.185 25.925 79.693 50
100 85.420 91.02 5.600 5.555 27.775 89.491 50
150 86.010 91.52 5.510 5.660 28.300 92.371 50
200 86.200 92.01 5.810 4.445 22.225 61.741 14.57
214.57 89.090 92.17 3.080
Total 0.000
Dyke2
Side slope (s) 2
Top Width 5m
Ground Formation Avg. Area of middle Total area Quantity ( Bd+sd^2)*L
Chainage(m) Depth(d) Distance
level level Depth(d) part (Bd) Bd+sd^2 Cutting (m3)
0 85.610 91.310 5.700 5.670 28.350 92.648 50 175
50 85.720 91.36 5.640 5.620 28.100 91.269 50 175
100 85.810 91.41 5.600 5.710 28.550 93.758 50 175
150 85.620 91.44 5.820 6.220 31.100 108.477 50 175
200 84.880 91.5 6.620 6.095 30.475 104.773 50 175
250 85.980 91.55 5.570 5.505 27.525 88.135 50 175
300 86.150 91.59 5.440 5.535 27.675 88.947 50 175
350 86.010 91.64 5.630 5.585 27.925 90.309 50 175
400 86.150 91.69 5.540 5.635 28.175 91.681 50 175
450 86.000 91.73 5.730 5.645 28.225 91.957 50 175
500 86.220 91.78 5.560 5.440 27.200 86.387 50 175
550 86.500 91.82 5.320 5.375 26.875 84.656 50 175
600 86.450 91.88 5.430 5.450 27.250 86.655 50 175
650 86.450 91.92 5.470 5.460 27.300 86.923 50 175
700 86.530 91.98 5.450 5.405 27.025 85.453 50 175
750 86.650 92.01 5.360 5.425 27.125 85.986 50 175
800 86.580 92.07 5.490 5.490 27.450 87.730 50 175
850 86.620 92.11 5.490 5.530 27.650 88.812 50 175
900 86.580 92.15 5.570 6.070 30.350 104.040 50 175
950 86.640 93.21 6.570 6.060 30.300 103.747 50 175
1000 86.700 92.25 5.550 5.635 28.175 91.681 50 175
1050 86.580 92.3 5.720 5.810 29.050 96.562 50 175
1100 86.450 92.35 5.900 5.890 29.450 98.834 50 175
1150 86.510 92.39 5.880 5.805 29.025 96.421 50 175
1200 86.720 92.45 5.730 5.605 28.025 90.857 50 175
1250 87.010 92.49 5.480 6.055 30.275 103.601 50 175
1300 85.890 92.52 6.630 6.555 32.775 118.711 50 175
1350 86.100 92.58 6.480 6.345 31.725 112.243 50 175
1400 86.410 92.62 6.210 7.390 36.950 146.174 50 175
1450 84.110 92.68 8.570 7.415 37.075 147.039 21.55 75.425
1471.55 86.440 92.7 6.260
Total 1050.000
18039.60
Quantity ( Bd+sd^2)*L
Filling (m3)
0.000
Quantity ( Bd+sd^2)*L
Filling (m3)
0.000
Quantity ( Bd+sd^2)*L
Filling (m3)
4632.39
4563.44
4687.91
5423.84
5238.65
4406.75
4447.37
4515.47
4584.07
4597.85
4319.36
4232.81
4332.75
4346.16
4272.65
4299.31
4386.51
4440.59
5201.99
5187.36
4584.07
4828.11
4941.71
4821.05
4542.85
5180.05
5935.55
5612.15
7308.71
3168.70
143040.18
Quantity ( Bd+sd^2)*L
Filling (m3)
3.328947368
2.28
1
6.006006006
0.000
Quantity ( Bd+sd^2)*L
Filling (m3)
3.328947368
2.28
176.250
6.006006006
5.006006006
176.250
161256.03
98803.694
9880.369
88923.325
64741.42
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
Dyke 2
Right side s=2
R.L of Designed Mean ht. Width of turfing Area of side slope at left
Chainage HT.diff Length(L)
Ground Levee El (dm) (dm*(1+s^2)^0.5) side (m2)
0 85.2 91.310 6.110
50 85.81 91.36 5.550 5.830 13.036 50 651.8
100 85.84 91.41 5.570 5.560 12.432 50 621.6
150 85.58 91.44 5.860 5.715 12.779 50 638.95
200 85.32 91.5 6.180 6.020 13.461 50 673.05
250 85.88 91.55 5.670 5.925 13.248 50 662.4
300 86.15 91.59 5.440 5.555 12.421 50 621.05
350 85.99 91.64 5.650 5.545 12.398 50 619.9
400 86.08 91.69 5.610 5.630 12.589 50 629.45
450 86.08 91.73 5.650 5.630 12.589 50 629.45
500 86.27 91.78 5.510 5.580 12.477 50 623.85
550 86.58 91.82 5.240 5.375 12.018 50 600.9
600 86.48 91.88 5.400 5.320 11.895 50 594.75
650 86.48 91.92 5.440 5.420 12.119 50 605.95
700 86.42 91.98 5.560 5.500 12.298 50 614.9
750 86.41 92.01 5.600 5.580 12.477 50 623.85
800 86.51 92.07 5.560 5.580 12.477 50 623.85
850 86.55 92.11 5.560 5.560 12.432 50 621.6
900 86.43 92.15 5.720 5.640 12.611 50 630.55
950 86.62 93.21 6.590 6.155 13.762 50 688.1
1000 86.78 92.25 5.470 6.030 13.483 50 674.15
1050 86.8 92.3 5.500 5.485 12.264 50 613.2
1100 86.56 92.35 5.790 5.645 12.622 50 631.1
1150 86.39 92.39 6.000 5.895 13.181 50 659.05
1200 86.81 92.45 5.640 5.820 13.013 50 650.65
1250 87.18 92.49 5.310 5.475 12.242 50 612.1
1300 86.71 92.52 5.810 5.560 12.432 50 621.6
1350 86.51 92.58 6.070 5.940 13.282 50 664.1
1400 86.23 92.62 6.390 6.230 13.93 50 696.5
1450 84.52 92.68 8.160 7.275 16.267 50 813.35
1471.55 86.12 92.7 6.580 7.370 16.479 21.55 355.12
Total 18966.87
Dyke 2
Left side s=2
R.L of Designed Mean ht. Width of turfing Area of side slope at left
Chainage HT.diff Length(L)
Ground Levee El (dm) (dm*(1+s^2)^0.5) side (m2)
0 88.51 91.310 2.800
50 88.58 91.36 2.780 2.790 6.238 50 311.9
100 88.61 91.41 2.800 2.790 6.238 50 311.9
150 88.68 91.44 2.760 2.780 6.216 50 310.8
200 88.71 91.5 2.790 2.775 6.205 50 310.25
250 88.78 91.55 2.770 2.780 6.216 50 310.8
300 88.81 91.59 2.780 2.775 6.205 50 310.25
350 88.85 91.64 2.790 2.785 6.227 50 311.35
400 88.9 91.69 2.790 2.790 6.238 50 311.9
450 88.93 91.73 2.800 2.795 6.249 50 312.45
500 89 91.78 2.780 2.790 6.238 50 311.9
550 89.03 91.82 2.790 2.785 6.227 50 311.35
600 89.04 91.88 2.840 2.815 6.294 50 314.7
650 89.12 91.92 2.800 2.820 6.305 50 315.25
700 89.19 91.98 2.790 2.795 6.249 50 312.45
750 89.21 92.01 2.800 2.795 6.249 50 312.45
800 89.29 92.07 2.780 2.790 6.238 50 311.9
850 89.33 92.11 2.780 2.780 6.216 50 310.8
900 89.38 92.15 2.770 2.775 6.205 50 310.25
950 90.41 93.21 2.800 2.785 6.227 50 311.35
1000 89.48 92.25 2.770 2.785 6.227 50 311.35
1050 89.5 92.3 2.800 2.785 6.227 50 311.35
1100 89.55 92.35 2.800 2.800 6.26 50 313
1150 89.61 92.39 2.780 2.790 6.238 50 311.9
1200 89.65 92.45 2.800 2.790 6.238 50 311.9
1250 89.71 92.49 2.780 2.790 6.238 50 311.9
1300 89.75 92.52 2.770 2.775 6.205 50 310.25
1350 89.8 92.58 2.780 2.775 6.205 50 310.25
1400 89.85 92.62 2.770 2.775 6.205 50 310.25
1450 89.88 92.68 2.800 2.785 6.227 50 311.35
1471.55 89.91 92.7 2.790 2.795 6.249 21.55 134.67
Total 9172.170
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
3 Divide Wall
Horizontal Bars (Both sides) ,3Nos 12 76.858
Vertical Bars (Both sides) ,3Nos 16 8.335
Hooks 10 2.128
Development length ,Vertical Bars ,Both faces (3Nos) 16 0.8
Development length ,Horizontal Bars ,Both faces (3Nos) 12 0.6
9 Channel Section
Bridge
Head Regulator
Head Regulator
11.1 Total
Total No of Total Shape
Lap Length weight/m Remarks
Length bars weight (kg) Code
1 Gates (Barrage)
I-Beams (Vertical) Kg 126 1.7
I-Beams (Horizontal) Kg 270 2
I-Beams (Horizontal) Kg 54 1.55
C-Section (Base of gate) Kg 90 2
C-Section (Base of gate) Kg 18 1.55
11.1 Total
C type steel plates at both sides (Barrage Gate) kg 36 1.5 0.04
Steel plates kg 18 12 0.01
Pulley plates (Circular) kg 36 0.1256 0.002
Pulley plates (Circular) kg 36 0.0314 0.002
Pulley plates (Triangular), both sides kg 72 0.0364 0.002
Pulley plates (Circular) kg 36 0.025434 0.002
Lifting chain kg 36 6.76 0.007
4.1 Total kg
56.9 12187.98
56.9 30726
56.9 4762.53
49.4 8892
49.4 1378.26
57946.77
5.73 12.377
1.7 3.672
0.009
0.002
0.005
0.002
1.704
17.771
0.925
56.9 290.19
56.9 136.56
49.4 59.28
486.03
3.86 0.225
1.7 0.026
0.01
0.006
0.267
S. No. Item Code Item Unit Rate Quantity Amount
12 4.1 Reinforcement works kg 128.43 18.313 2,351.94
24 11.1 Channel fixing for bridge railing kg 207.44 59000.43 12,239,049.20
TOTAL 12,241,401.14
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
SUMMARY OF RATES
S. No. Item Code Description of Works Unit Rate
1 SITE CLEARANCE
Site clearance including cutting thin vegetation, grubbing their roots and
1 1.1 disposal, cutting, uprooting and disposal of grasses with light compaction
and clearing, removal of topsoil and disposal m2 42.12
2 EARTH WORK IN EXCAVATION/EMBANKMENT 0.00
Excavation of soft clay & silty soils including disposal up to 10 m lead &
2 2.1
1.5m lift) m3 456.03
Earthwork in filling with 15cm thick soil, including lead 10m & 1.5m lift &
3 2.2
manually compaction without sprinkle of water m3 162.87
Earthwork in filling with 15cm thick soil, including lead 10m & 1.5m lift &
4 2.3
manually compaction with sprinkle of water m3 325.74
Earthwork in excavation of foundation of structures, including
construction of soring and bracing, removal of stumps and other
5 2.4
deleterious matter and backfilling with approved Materials as per
drawing and technical specifications by mechanical means m3 114.76
Earthwork in excavation of foundation of structures, including
construction of soring and bracing, removal of stumps and other
6 2.5 deleterious matter and backfilling with approved Materials as per
drawing and technical specifications by mechanical means for marshy
land, including dewatering m3 716.10
Stripping and storing top soil: stripping, storing of top soil by road side at
15m interval and re-application on embankment slopes, cut slope and
7 2.6
other areas in localities where the available embankment materials is not
conducive to plant growth m3 163.32
Construction of Embankment with Material obtained from borrow pits:
8 2.7 providing, laying, spreading and compacting embankment with borrow
materials m3 469.26
Construction of Embankment with Material Deposited from Cutting by
9 2.8
mechanical means m3 298.66
3 CEMENT CONCRETE WORKS 0.00
Concreting of foundations, vertical faces, walls, Abutment in 1:3:6 (M10)
10 3.1 cement sand aggregate mix including supply of materials and haulage
distance upto 30m m3 12,082.41
Concreting of foundations, vertical faces, walls, in 1:2:4 (M15) PCC for
11 3.2 RCC, cement sand aggregate mix including supply of materials and
haulage distance upto 30m m3 14,034.90
Concreting of super structure, Vertical faces, Deck Slab, Beams, Walls
12 3.3 of ratio 1:1.5:3 (M20) including supply of materials and haulage distance
upto 30 m m3 17,697.75
Concreting of super structure, Vertical faces, Deck Slab, Beams, Walls
13 3.4 of ratio 1:1:2 (M25) including supply of materials and haulage distance
upto 30 m m3 18,040.19
4 REINFORCEMENT 0.00
Cutting , bending , placing in position and binding of reinforcement steel
14 4.1 bars as per the design/drawing for RCC works including haulage to 30m
distance. kg 128.43
5 FORMWORK 0.00
Making wooden forms including supply and selection of materials fixing,
15 5.1 nailing according to drawings, placing separators, dismantling forms and
hauling upto 30m distance m2 982.13
6 GABION WORKS & BOULDER FILLING WORKS 0.00
16 6.1 Boulder supply and filling into Gabion Boxes m3 3,521.93
Supplying of Machine made GI wire gabion Boxes of Mesh size
17 6.2 100mm*120mm with heavy coated GI wires (Mesh wire: 3mm, selvedge
wire 3.9mm and Lacing wire 2.4mm) - Size 2m X 1m X 1m No 3,667.17
Supplying of Machine made GI wire gabion Boxes of Mesh size
18 6.3 100mm*120mm with heavy coated GI wires (Mesh wire: 3mm, selvedge
wire 3.9mm and Lacing wire 2.4mm) - Size 3m X 1m X 1m No 5,151.71
Supplying of Machine made GI wire gabion Boxes of Mesh size
19 6.4 100mm*120mm with heavy coated GI wires (Mesh wire: 3mm, selvedge
wire 3.9mm and Lacing wire 2.4mm) - Size 3m X 1m X 0.5m
No 3,603.92
Supplying of Machine made GI wire gabion Boxes of Mesh size
20 6.5 100mm*120mm with heavy coated GI wires (Mesh wire: 3mm, selvedge
wire 3.9mm and Lacing wire 2.4mm) - Size 3m X 1m X 0.3m No 2,992.43
7 GRAVEL FILTER/GEO TEXTILE 0.00
Supplying well graded filter aggregate of size 20 mm and less and laying
21 7.1 underneath of canal lining for drain including haulage up to 10 m & lift
1.5 m. m3 4,857.45
Geo-Textiles: Supplying & laying of Geo-textile filter of 300 GSM grade
22 7.2
below boulder pitching m2 240.49
Laying thick filter layer of 75mm to 6mm. Stone aggregates in canal bed
23 7.3
incl.haulage up to 10m distance m3 3,300.81
RATE ANALYSIS
Norms Code Item Code Code Description of Works Quantity Unit Type
1 SITE CLEARANCE
Site clearance including cutting thin vegetation, grubbing their
roots and disposal, cutting, uprooting and disposal of grasses
1.1 1.1 1 m2
with light compaction and clearing, removal of topsoil and
disposal
Cutting thin vegetation, grubing their roots and disposal 25m far
1_4 1.1 from the const. site. (the vegetation dia <= 30cm and density > m2 Labour
15 nr/100m2)
8 8 STONE WORK
Stone soling in foundation and levelling including haulage
6_5 8.1 8.1 1 m3 Labour
distance up to 30 m.
8.1 Materials
8.1 Total
8.1 Contractor's Overhead
8.1 Grand Total
8.1 Unit Item Rate
Boulder pitching on slope including haulage upto 100m and lift
23_5 8.2 8.2 1 m3 Labour
upto 1.5m
Labour
8.2 Materials
8.2 Total
8.2 Contractor's Overhead
8.2 Grand Total
8.2 Unit Item Rate
9 9 TURFING
Turfing: Grass Seeding works including seeding and Water
9.1 9.1 1 m2 Labour
Sprinkling.
9.1 Grass Seeding Materials
9.1 Watering grass seeds Equipment
9.1 Total
9.1 Contractor's Overhead
9.1 Grand Total
9.1 Unit Item Rate
9.1
10 10 RUBBER SEAL
10.1 10.1 Supplying and fixing rubber seal on concrete face 1 m Labour
10.1 Materials
10.1 Total
10.1 Contractor's Overhead
10.1 Grand Total
10.1 Unit Item Rate
10.1
11 11 IRON WORKS
Cutting , bending , placing in position of Channel bars as per the
11.1 11.1 design/drawing for RCC works including haulage to 30m 1 kg Labour
distance.
11.1 Labour
11.1 Materials
11.1 Total
11.1 Contractor's Overhead
11.1 Grand Total
11.1 Unit Item Rate
16.4 12.1 12.1 Driving vertical steel pile/ sheet piles complete 2.5 mt Labour
12.1 Labour
12.1 Materials
12.1 Equipment
12.1 Equipment
12.1 Cost for shifting piling rig
12.1 cost for erecting and dismantling of piling rig
Depreciations charges for track, wooden sleeper, fish plates,
12.1
bolts dog spikes
12.1 Total
12.1 Contractor's Overhead
12.1 Grand Total
12.1 Unit Item Rate
12.2 Labour
12.2 Materials
12.2 Materials
12.2 Equipment
12.2 Equipment
12.2 Cost for shifting piling rig
12.2 cost for erecting and dismantling of piling rig
Depreciations charges for track, wooden sleeper, fish plates,
12.2
bolts dog spikes
12.2 Total
12.2 Contractor's Overhead
12.2 Grand Total
12.2 Unit Item Rate
13 13 ROAD AND PAVEMENT WORKS
Subgrade preparation: Loosening, levelling and compacting
original ground supporting embankment to facilitate placement
10.4 II 13.1 13.1 of first layer of embankment, scarified to a depth of 150 mm, 4000 m2 Labour
mixed with water at OMC and then compacted by rolling so as
to achieve dry density as per drawing and specifications
13.1 Labour
13.1 Equipment
13.1 Equipment
13.1 Total
13.1 Contractor's Overhead
13.1 Grand Total
13.1 Unit Item Rate
13.1
Providing subbase: Providing and laying granular sub-base
12.1 A 13.2 13.2 material by mechanical means on prepared surface, mixing on 300 m3 Labour
OMC, and compacting to achieve the desifed density, complete
13.2 Labour
13.2 Materials
13.2 Equipment
13.2 Equipment
13.2 Equipment
13.2 Total
13.2 Contractor's Overhead
13.2 Grand Total
13.2 Unit Item Rate
13.2
WBM Base course: Providing, laying, spreading and compacting
WBM including brooming requisite types of screening/ binding
12.1 A 13.3 13.3 360 m3 Labour
materials to fill up the interstices of coarse aggregate, watering
and compacting to the required density by mechanical means.
13.3 Labour
13.3 Materials
13.3 Materials
13.3 Equipment
13.3 Equipment
13.3 Total
13.3 Contractor's Overhead
13.3 Grand Total
13.3 Unit Item Rate
13.3
Detail Quantity Unit Rate Amount Remarks
Quantity Metalled
Material Truck Idle
Carried by Truck Rate, Road
S. No. Materials Unit Rate Available Rate,
the Truck, NRs/Hr distance,
at NRs./Hr
mt km
11 40.00 1.50 10.00 2.20 0.75 1,487.36 2.283 550.00 358.76 171.43
4 40.00 1.00 10.00 0.80 0.75 0.44 1.501 550.00 0.14
B. Spare Parts
a. Cost of Tyre /Hrs. 83.96
b. Miscellaneous (LS) cost / Hrs. 7.50
c. Extra Cost/ Hrs. 2.50
Sub Total 93.96
C. Salaries
a. Driver 99.38
b. Helper 68.75
Sub-Total 168.13
D. Improvement and other minor repair 15.00
Actual consumer prices per Hr (A+B+C+D) 791.02
6 No.*Ct/Lt
Government of Nepal
Ministry of Energy, Water Resources and Irrigation
Department of Water Resources and Irrigation
Bagmati Irrigation Project
LALBAKAIYA IRRIGATION PROJECT HEADWORKS DESIGN
RATE OF LABOUR
Rate
S. No. Item Unit Remarks
(NRs.)
1 Skilled M-day 880.00 District Rate
2 Unskilled M-day 550.00 District Rate
3 Driver M-day 795.00 Govt Salary rate minmum
4 Helper M-day 550.00 District Rate