Scenario Summary

Current Values: 80% 90%

Changing Cells:
$C$4 60% 80% 80%
Result Cells:
$D$10 3800 4400 4400
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Summary
Current Values: 90%
Changing Cells:
$C$4 60% 80%
Result Cells:
$D$10 3800 4400
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Summary
Current Values: 90% 80% 50%
Changing Cells:
$C$4 50% 80% 80% 50%
Result Cells:
$D$10 3500 4400 4400 3500
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Book store

total number of books %sold for highest price

100 50%

number of books unit profit

highest price 50 50
lowest price 50 20

total profit 3500

 12 160
32.3
24.5 loan amount 100000
10.4 No of year 60
21.6 Rate of interest 8%
59.2
₹ -2,027.64

change pmt to -900 to adjust RoI

change pmt to -4000 to adjust number of years
Book store

total number of books %sold for highest price

100 90%

number of books unit profit

highest price 90 50
lowest price 10 20

total profit 4700

4700
60% 3800
70% 4100
80% 4400
90% 4700
Book store

total number of books %sold for highest price

100 90%

number of books unit profit

highest price 90 50
lowest price 10 20

total profit 4700

4700 50 60 70
60%
70%
80%
90%
100%