You are on page 1of 1

Income Statement

Quinn Campbell FYXX Q2

Financial statements in U.S. dollars

REVENUE
Gross sales 500,654
Less: sales returns and allowances
Net sales $500,654

COST OF GOODS SOLD


Beginning inventory 123
Add: Purchases 65
Freight-in 2
Direct labor 12
Indirect expenses 5
Inventory available 207
Less: ending inventory 132
Cost of goods sold $75

Gross profit (loss) $500,579

EXPENSES
Advertising 332
Amortization 211
Bad debts 231
Bank charges 423
Charitable contributions 231
Commissions 242
Contract labor 560
Depreciation 445
Dues and subscriptions 546
Employee benefit programs 468
Insurance 464
Interest 872
Legal and professional fees 134
Licenses and fees 546
Miscellaneous 4,767
Office expenses 125
Payroll taxes 451
Postage 654
Rent 415
Repairs and maintenance 4,564
Supplies 54
Telephone 654
Travel 122
Utilities 455
Vehicle expenses 654
Wages 455,551
Total expenses $474,171

Net operating income $26,408

OTHER INCOME
Gain (loss) on sale of assets 25,112
Interest income 12,321
Total other income 20,021 $37,433

Net income (loss) $63,841

You might also like