You are on page 1of 24

COMPARABLE COMPANY ANALYSIS INPUT

MARKET DATA INPUTS


($ in millions, except per share data)

Extreme Juniper
Company name Networks Brocade Networks
Ticker EXTR BRCD JNPR
Date of latest quarter
Date of latest fiscal year end (FYE)
Latest quarter Select: Select: Select:
Stock price on current date
Share price date 12/30/99 12/30/99

SHARES DATA
Basic shares outstanding
Options exercisable
Tranche 1
Tranche 2
Tranche 3
Tranche 4
Tranche 5
Tranche 6
Tranche 7
Tranche 8
Tranche 9
Tranche 10
Tranche 11
Tranche 12
Tranche 13
Tranche 14
0.000 0.000 0.000
Exercise price
Tranche 1
Tranche 2
Tranche 3
Tranche 4
Tranche 5
Tranche 6
Tranche 7
Tranche 8
Tranche 9
Tranche 10
Tranche 11
Tranche 12
Tranche 13
Tranche 14

Gross proceeds from exercise of options 0.000 0.000 0.000


Gross dilution 0.000 0.000 0.000
Dilution from exercisable options 0.000 0.000 0.000
Dilution from convertible debt
Dilution from convertible preferred stock / other
Diluted shares outstanding 0.000 0.000 0.000

FINANCIALS

LATEST FISCAL YEAR EXTR BRCD JNPR


12/30/99 12/30/99 12/30/99
Revenues
COGS (enter as -)
Gross Profit 0.000 0.000 0.000
SG&A/Other operating expenses (enter as -)
Operating income (EBIT) 0.000 0.000 0.000
Nonoperating income / (expense)
Pretax income 0.000 0.000 0.000
Tax benefit / (expense)
Net Income 0.000 0.000 0.000
Diluted weighted average shares out.

Non-GAAP exclusions
Excluded operating expense / (income)
Excluded nonoperating expense / (income)
Tax effect of non-GAAP exclusions

Normalized (Non-GAAP) financials


EBIT 0.000 0.000 0.000
Depreciation and amortization expense
EBITDA 0.000 0.000 0.000
Pretax income 0.000 0.000 0.000
Tax benefit / (expense) 0.000 0.000 0.000
Net income 0.000 0.000 0.000

Diluted EPS calculation


Numerator adjustment
Denominator adjustment
Diluted EPS $0.00 $0.00 $0.00
LATEST FISCAL YEAR QUARTERS EXTR BRCD JNPR
Actuals through: Select: Select: Select:
Date ending: 12/30/99 12/30/99 12/30/99
Revenues
COGS (enter as -)
Gross Profit 0.000 0.000 0.000
SG&A/Other operating expenses (enter as -)
Operating income (EBIT) 0.000 0.000 0.000
Nonoperating income / (expense)
Pretax income 0.000 0.000 0.000
Tax benefit / (expense)
Net Income 0.000 0.000 0.000
Diluted weighted average shares out.

Non-GAAP exclusions
Excluded operating expense / (income)
Excluded nonoperating expense / (income)
Tax effect of non-GAAP exclusions

Normalized (Non-GAAP) financials


EBIT 0.000 0.000 0.000
Depreciation and amortization expense
EBITDA 0.000 0.000 0.000
Pretax income 0.000 0.000 0.000
Tax benefit / (expense) 0.000 0.000 0.000
Net income 0.000 0.000 0.000

Diluted EPS calculation


Numerator adjustment
Denominator adjustment
Diluted EPS $0.00 $0.00 $0.00

LATEST FISCAL YEAR QUARTERS MINUS 1 YEAR EXTR BRCD JNPR


NM NM NM
Revenues
COGS (enter as -)
Gross Profit 0.000 0.000 0.000
SG&A/Other operating expenses (enter as -)
Operating income (EBIT) 0.000 0.000 0.000
Nonoperating income / (expense)
Pretax income 0.000 0.000 0.000
Tax benefit / (expense)
Net Income 0.000 0.000 0.000
Diluted weighted average shares out.
Non-GAAP exclusions
Excluded operating expense / (income)
Excluded nonoperating expense / (income)
Tax effect of non-GAAP exclusions

Normalized (Non-GAAP) financials


EBIT 0.000 0.000 0.000
Depreciation and amortization expense
EBITDA 0.000 0.000 0.000
Pretax income 0.000 0.000 0.000
Tax benefit / (expense) 0.000 0.000 0.000
Net income 0.000 0.000 0.000

Diluted EPS calculation


Numerator adjustment
Denominator adjustment
Diluted EPS $0.00 $0.00 $0.00

LAST TWELVE MONTHS (LTM) EXTR BRCD JNPR

LTM ending date: 12/30/99 12/30/99 12/30/99


Revenues - LTM $0.0 $0.0 $0.0
EBITDA - LTM 0.0 0.0 0.0
EBIT - LTM 0.0 0.0 0.0
EPS - LTM $0.00 $0.00 $0.00

LAST FISCAL YEAR EXTR BRCD JNPR

Year ending date: 12/30/99 12/30/99 12/30/99


Revenues - latest FYE $0.0 $0.0 $0.0
EBITDA - latest FYE 0.0 0.0 0.0
EBIT - latest FYE 0.0 0.0 0.0
EPS - latest FYE $0.00 $0.00 $0.00

BALANCE SHEET DATA

Data as of: 12/30/99 12/30/99 12/30/99


ST debt (incl. current portion of LT debt)
LT debt
Noncontrolling interests
Preferred stock
Gross debt 0.000 0.000 0.000
Less: Cash & Cash equivalents
Net debt $0.000 $0.000 $0.000
FORECASTS

YEAR 1 FORECAST - FISCAL YEAR EXTR BRCD JNPR

Year ending date 12/30/00 12/30/00 12/30/00


Revenues - Fiscal year 1
EBITDA - Fiscal year 1
EBIT - Fiscal year 1
EPS - Fiscal year 1
Source for estimates:

YEAR 2 FORECAST - FISCAL YEAR EXTR BRCD JNPR

Year ending date 12/31/01 12/30/01 12/30/01


Revenues - Fiscal year 2
EBITDA - Fiscal year 2
EBIT - Fiscal year 2
EPS - Fiscal year 2
Source for estimates:

YEAR 3 FORECAST - FISCAL YEAR EXTR BRCD JNPR

Year ending date 12/31/02 12/30/02 12/30/02


Revenues - Fiscal year 3
EBITDA - Fiscal year 3
EBIT - Fiscal year 3
EPS - Fiscal year 3
Source for estimates:

LONG TERM (5 YEAR) GROWTH RATE EXTR BRCD JNPR

Long-term growth rate


Source for estimates:

CALENDARIZATION FORMULAS EXTR BRCD JNPR

Calendar yr 1 12/31/99 12/31/99 12/31/99


# of days that fiscal yr 1 is behind calendar yr 1 0 0 0
# of days that fiscal yr 1 is ahead of calendar yr 1 364 364 364
Multiply last historical year by: 99.7% 99.7% 99.7%
Multiply fiscal Yr 1 by: 0.3% 0.3% 0.3%
Multiply fiscal Yr 2 by: 0.0% 0.0% 0.0%

YEAR 1 FORECAST - CALENDAR YEAR EXTR BRCD JNPR


Year ending date 12/31/00 12/31/99 12/31/99
Revenues - Calendar year 1 0.0 0.0 0.0
EBITDA - Calendar year 1 0.0 0.0 0.0
EBIT - Calendar year 1 0.0 0.0 0.0
EPS - Calendar year 1 $0.00 $0.00 $0.00

YEAR 2 FORECAST - CALENDAR YEAR EXTR BRCD JNPR


Year ending date 12/31/01 12/31/00 12/31/00
Revenues - Calendar year 2 0.0 0.0 0.0
EBITDA - Calendar year 2 0.0 0.0 0.0
EBIT - Calendar year 2 0.0 0.0 0.0
EPS - Calendar year 2 $0.00 $0.00 $0.00

MULTIPLES

MARKET VALUATION EXTR BRCD JNPR

Share price $0.00 $0.00 $0.00


Diluted shares outstanding (mm) 0.000 0.000 0.000
Market capitalization (mm) 0.000 0.000 0.000

Net debt 0.000 0.000 0.000


Enterprise value (EV) $0.000 $0.000 $0.000

MULTIPLES SUMMARY EXTR BRCD JNPR

Last twelve month (LTM)


EV / Revenues - LTM NM NM NM
EV / EBITDA - LTM NM NM NM
EV / EBIT - LTM NM NM NM
P/E - LTM NM NM NM
Year 1
EV / Revenues - Year 1 NM NM NM
EV / EBITDA - Year 1 NM NM NM
EV / EBIT - Year 1 NM NM NM
P/E - Year 1 NM NM NM
Year 2
EV / Revenues - Year 2 NM NM NM
EV / EBITDA - Year 2 NM NM NM
EV / EBIT - Year 2 NM NM NM
P/E - Year 2 NM NM NM

PE/LTG (PEG ratio) NM NM NM


Aruba
Cisco Systems Networks F5 Networks
CSCO ARUN FFIV

Select: Select: Select: Select: Select: Select: Select:

12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99

0.000 0.000 0.000 0.000 0.000 0.000 0.000


0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

CSCO ARUN FFIV - - - -


12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000


0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00


CSCO ARUN FFIV - - - -
Select: Select: Select: Select: Select: Select: Select:
12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000


0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

CSCO ARUN FFIV - - - -


NM NM NM NM NM NM NM

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000


0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000


0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

CSCO ARUN FFIV - - - -

12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99


$0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

CSCO ARUN FFIV - - - -

12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99


$0.0 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99 12/30/99

0.000 0.000 0.000 0.000 0.000 0.000 0.000

$0.000 $0.000 $0.000 $0.000 $0.000 $0.000 $0.000


CSCO ARUN FFIV - - - -

12/30/00 12/30/00 12/30/00 12/30/00 12/30/00 12/30/00 12/30/00

CSCO ARUN FFIV - - - -

12/30/01 12/30/01 12/30/01 12/30/01 12/30/01 12/30/01 12/30/01

CSCO ARUN FFIV - - - -

12/30/02 12/30/02 12/30/02 12/30/02 12/30/02 12/30/02 12/30/02

CSCO ARUN FFIV - - - -

CSCO ARUN FFIV - - - -

12/31/99 12/31/99 12/31/99 12/31/99 12/31/99 12/31/99 12/31/99


0 0 0 0 0 0 0
364 364 364 364 364 364 364
99.7% 99.7% 99.7% 99.7% 99.7% 99.7% 99.7%
0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

CSCO ARUN FFIV - - - -


12/31/99 12/31/99 12/31/99 12/31/99 12/31/99 12/31/99 12/31/99
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

CSCO ARUN FFIV - - - -


12/31/00 12/31/00 12/31/00 12/31/00 12/31/00 12/31/00 12/31/00
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

CSCO ARUN FFIV - - - -

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00


0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000


$0.000 $0.000 $0.000 $0.000 $0.000 $0.000 $0.000

CSCO ARUN FFIV - - - -

NM NM NM NM NM NM NM
NM NM NM NM NM NM NM
NM NM NM NM NM NM NM
NM NM NM NM NM NM NM

NM NM NM NM NM NM NM
NM NM NM NM NM NM NM
NM NM NM NM NM NM NM
NM NM NM NM NM NM NM

NM NM NM NM NM NM NM
NM NM NM NM NM NM NM
NM NM NM NM NM NM NM
NM NM NM NM NM NM NM

NM NM NM NM NM NM NM
Comments
LTM = annual + latest current FY quarters - equivalent last FY quarters

Enter as a negative #

Enter as a negative #

Enter as a negative #

Enter as a negative #

Enter non-GAAP expenses as positive #, income as negative #


Enter non-GAAP expenses as positive #, income as negative #

Note: If your company has amortization related to bond discounts / premiums, do not include that in this line item. Such am
Enter as a negative #
lude that in this line item. Such amortization is accounted for in interest expense
DO NOT MODIFY
Company name Ticker lization (mm)se value (EV) Revenues - LTM BITDA - LTM EBIT - LTM EPS - LTM
EV / Revenues - LTMEV / EBITDA EV / EBIT - L P/E - LTM

COMPARABLE COMPANY ANALYSIS OUTPUT


Last Twelve Months (LTM)
Market
capitalizatio Enterprise
Name Ticker n (mm) value (EV) Revenues EBITDA EBIT EPS
Place target in first position
Extreme Networks EXTR 0.0 0.0 0.0 0.0 0.0 0.0
Juniper Networks JNPR 0.0 0.0 0.0 0.0 0.0 0.0
Brocade BRCD 0.0 0.0 0.0 0.0 0.0 0.0
Cisco Systems CSCO 0.0 0.0 0.0 0.0 0.0 0.0
Aruba Networks ARUN 0.0 0.0 0.0 0.0 0.0 0.0

Last Twelve Months (LTM)

Name Ticker EV / Revenues EV / EBITDA EV / EBIT P/E

Extreme Networks EXTR NM NM NM NM


Juniper Networks JNPR NM NM NM NM
Brocade BRCD NM NM NM NM
Cisco Systems CSCO NM NM NM NM
Aruba Networks ARUN NM NM NM NM
-
-
-
-
-

High 0.0x 0.0x 0.0x 0.0x


Low 0.0 0.0 0.0 0.0
Median #VALUE! #VALUE! #VALUE! #VALUE!
Mean #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Mean (excl. EXTR) NM NM NM NM
EXTR NM NM NM NM
Calendar year 1endar year 1lendar year 1lendar year 1Calendar year 2endar year 2lendar year 2lendar year 2 rm growth rate
EV / RevenueEV / EBITDA -EV / EBIT - Y P/E - Year 1 EV / RevenueEV / EBITDA -EV / EBIT - Y P/E - Year 2 PE/LTG (PEG ratio)

Year 1 Forecast - Calendar Year Year 2 Forecast - Calendar Year

Revenues EBITDA EBIT EPS Revenues EBITDA EBIT EPS LT growth rate

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Year 1 Forecast - Calendar Year Year 2 Forecast - Calendar Year


EV / EV /
Revenues EV / EBITDA EV / EBIT P/E Revenues EV / EBITDA EV / EBIT P/E PEG ratio

NM NM NM NM NM NM NM NM NM
NM NM NM NM NM NM NM NM NM
NM NM NM NM NM NM NM NM NM
NM NM NM NM NM NM NM NM NM
NM NM NM NM NM NM NM NM NM

0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x 0.0x


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
NM NM NM NM NM NM NM NM NM
NM NM NM NM NM NM NM NM NM
Net debthares outstanding
TG (PEG ratio)

Diluted shares
Net debt outstanding

0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
Extreme Networks valuation
Last Twelve Months (LTM) Year 1 Forecast - Calendar Year
EV / EV / EV /
EV / Revenues EBITDA EV / EBIT P/E Revenues EBITDA

Median #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


High 0.0 0.0 0.0 0.0 0.0 0.0
Low 0.0 0.0 0.0 0.0 0.0 0.0

Comps-derived EXTR value

Median
Enterprise value #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net debt 0.0 0.0 0.0 0.0 0.0 0.0
Equity value #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Shares outstanding 0.0 0.0 0.0 0.0 0.0 0.0
Share price #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

High
Enterprise value 0.0 0.0 0.0 0.0 0.0 0.0
Net debt 0.0 0.0 0.0 0.0 0.0 0.0
Equity value - - - - - -
Shares outstanding 0.0 0.0 0.0 0.0 0.0 0.0
Share price #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Low
Enterprise value 0.0 0.0 0.0 0.0 0.0 0.0
Net debt 0.0 0.0 0.0 0.0 0.0 0.0
Equity value - - - - 0.0 0.0
Shares outstanding 0.0 0.0 0.0 0.0 0.0 0.0
Share price #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
r 1 Forecast - Calendar Year Year 2 Forecast - Calendar Year
EV / EV /
EV / EBIT P/E Revenues EBITDA EV / EBIT P/E PEG ratio

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.0 0.0 0.0 0.0 0.0 0.0 0.0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.0 0.0 0.0 0.0 0.0 0.0 0.0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.0 0.0 0.0 0.0 0.0 0.0 0.0


0.0 0.0 0.0 0.0 0.0 0.0 0.0
- - - - - - 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.0 0.0 0.0 0.0 0.0 0.0 0.0


0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 - 0.0 0.0 0.0 - 0.0
0.0 0.0 0.0 0.0 0.0 0.0 0.0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Methodology Lower Value Column Value Upper Value
1 YR EV/EBIT #DIV/0! #DIV/0! #DIV/0!
LTM EV / EBITDA #DIV/0! #DIV/0! #DIV/0!
LTM EV / EBIT #DIV/0! #DIV/0! #DIV/0!
LTM P/E #DIV/0! #DIV/0! #DIV/0!
1 YR P/E #DIV/0! #DIV/0! #DIV/0!
PEG #DIV/0! #DIV/0! #DIV/0!

$11.00

$10.00

$9.00

$8.00

$7.00

$6.00

$5.00

$4.00

$3.00

$2.00

$1.00
1 YR EV/EBIT LTM EV / EBITDA LTM EV / EBIT LTM P/E 1 YR P/
How to use and modify this chart
This is an industry standard presentation of a floating bar
users should be aware of the following:

Values on top of each bar


Notice there are upper values on the top of each bar. Acco
'Upper Value' column is included in the source data. The
in the chart has been removed, and the data label alignm
was selected to be 'Inside Base' to create the appearance o
upper value range on the top of each bar.

The same has been done for the lower value. No labels we
Value' stack.

Hardcode maximum on Y axis


When replacing the dummy data with your own data, you
coded maximum y axis limit of 25. the reason for this is th
was required for the upper range labels, it requires us to h
rather than rely on 'auto.' In order to change the maximum
axis > Format Axis > Axis Options > Maximum > Input the

Y-axis format
Sometimes it is desirable to remove the $ signs from all th
one. In order to do this, right click on the y axis > Format
the following custom code:

[=XXX]_($#,##0.0_);(#,##0.0);_(#,##0.0_)

Where XXX is the value of the top y-axis label (usually the
dummy chart, the syntax would be:

[=25]_($#,##0.0_);(#,##0.0);_(#,##0.0_)
P/E 1 YR P/E PEG
tion of a floating bar chart. When modifying the data,
g:

op of each bar. Accomplishing this required that the


he source data. The color fill in the 'Upper Value' stack
he data label alignment for the 'Upper Value' stack
ate the appearance of a floating bar chart with the
bar.

value. No labels were required for the 'Column

your own data, you'll notice that there is a hard


e reason for this is that since the 'Upper Value' stack
ls, it requires us to hard code a maximum axis limit,
change the maximum axis limit, right click on the y
Maximum > Input the new desired Maximum.

he $ signs from all the y-axis labels except for the top
n the y axis > Format Axis > Number > Custom > Input

0_)

xis label (usually the maximum axis limit). For the

You might also like