Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Approved Mix Design Details

Project Name : WaveRock

Client Name : TSI Business Parks (Hyderabad ) Pvt.Ltd.
Contractor Name : M/s Shapoorji Pallonji & Co.Ltd.

Fine Aggregate Coarse Coarse

Fine Aggregate Water
S.No GRADE Cement (Crushed Stone Aggregate Aggregate 20mm Admixture Density W/C Ratio
(River Sand) Kg/m3 Kg/m3
Sand) Kg/m3 10mm kg/m3 kg/m3

1 M-15 280 565.6 243.6 550.2 550.2 168 1.2 2358.8 0.6
2 M-40 420 495.6 210 543.9 543.9 168 3.5 2384.9 0.39
M-50 450+25 484.5 209 555.75 555.75 142.5 4.725 2422.5 0.3
3 M-60 450+25 494 209 565.25 565.25 133 5.175 2441.5 0.28

Note : 1. All the above ingradients mentioned above are for producing 1 cubic metre of concrete.
2. In case of M50 and M60, the number 450 + 25 means 450 Kg of cement and 25 kg.Microsilica is required
along other ingradients to produce 1 cubic metre of concrete of particular grade.

For Shapoorji Pallonji & Co.Ltd

Cost Plus Data SPCL (charted )

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Approved Mix Design Details

COMAPANY's NAME : ULTRA-TECH

coarse coarse
S.No GRADE Cement Fine Aggregate aggregate(10mm) aggregate(20mm) water Admixture W/C RATIO DENSIITY 7 Days 28 Days
1 M-15 200+100 880 480 580 165 2.2 0.55 2405 15 23
2 M-40 420 730 440 650 164 4.2 0.41 2404 38 50
3 M-60 450+30mic 680 500 610 154 3.5 0.32 2424 47 69

Cost Plus Data ULTRATECH

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Approved Mix Design Details

COMAPANY's NAME : IJM

Cementatious
S.No GRADE Content Cement + PFA River Sand Crf 20 mm 12.5 mm Admixture 7 Days 28 Days
Kgs/m3 Kgs/m3 Kgs/m3 Kgs/m3 Kgs/m3 Kgs/m3 Kgs/m3 N/mm2 N/mm2
1 M15 285 185+100 200 625 585 480 1.8 24.66 34.38
2 M40 450 370+80 242 440 610 480 3.2 32.15 43.15
3 M40 410 (OPC) 410 + 0 250 472 615 485 3.2 37.03 47.16
450+25
4 M50 475 (Microsilica) 335 335 615 480 4.5* 48.67 68.12
450+37.5
5 M60 487.5 (Microsilica) 330 330 615 485 4.8* 60.33 72.02

Cost Plus Data IJM

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Approved Mix Design Details

COMAPANY's NAME : RMC INDIA

Mix Description Mix Design
Admixtures Design
Total Cementatious Aggregate No. (GMSI)
Nominal W/C Raio
Specified Maximum 1 2 3 4 5 Cement (free)
Cementatious Maximum Aggregate Cement Average
Grade Content Free W/C Size Type Slump OPC PFA HRWRA

M40 Pump 420 NA 20 OPC 100 420 0 620 520 0 340 340 3113 0.39
M40 Pump 420 NA 20 OPC 100 360 60 620 520 0 340 340 3113 0.39
M15 Pump 265 NA 20 OPC 100 175 95 540 535 0 840 0 2088 0.61
M15 Manual 240 NA 20 OPC 100 175 65 550 550 0 840 0 2088 0.61

Cost Plus Data RMC INDIA

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

MISCELLANEOUS WAGES
H1 RESIDENTIAL PROJECT FOR EMAAR MGF, HYDERABAD

Average
Sl. No. Designation Nos. Remarks
Monthly Salary

A GENERAL
1 Store Handling 4 8 000
2 Office Boy 4 5 000
3 Security 12 10 000 (6 Day + 6 Night Shifts)
4 Cook 3 6 000
5 Cook Helper 3 4 000
6 Labour Camp Supervisors 2 8 000
7 House Keeping Supervisors 4 8 000
8 Formwork Maintenance 1 8 000
Supervisors
9 Survey Assistants 2 6 000
10 Laboratory Assistants 2 6 000

B PMV
1 General Mechanic 4 10 000
2 Electrician 10 8 000
3 Plumber 2 8 000
4 Tower Crane Operators 6 15 000
5 Tower Crane Helpers 18 6 000
6 Mini Dumper Operators 3 8 000
7 Mixer Machine Operators 2 8 000
8 Builder's Hoist Operators 10 8 000
9 Weigh Bridge Operator 1 8 000
10 DG Operators 7 8 000
11 Hydra Crane Operator 1 8 000
12 Hydra Crane Helper 1 6 000
13 JCB Operator 1 8 000
14 Passenger Hoist Operator 6 8 000
15 Minibus Driver 1 8 000
16 Mini Truck Driver 1 8 000
17 Water Tanker Driver 1 8 000
18 Welders/ Gas Cutting Worker 6 8 000

Cost Plus Data Departmental Staff

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Note : 1. The Category, No. of persons and wages mentioned above are indicative and
for guidelines only and the same shall be paid at actuals. The wages are for
single shift. However, the persons can be deployed as per actual site
requirement and wages will be s

2. The actual site requirement will depend on Schedule, Nature of Works, Scope
of Works etc.
3. The List is based on the consideration that RMC will be supplied by Client.
Therefore, manpower required for bulk production of Concrete is not considered
here.
4. All these Departmental Staff shall be routed through one of the Sub-
contractors. The Sub-contractor will charge 5% over & above the total
expenses.

Cost Plus Data Departmental Staff

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

INDICATIVE LABOUR RATES FOR EMGF RESIDENTIAL APARTMENTS

Increase
Sl. No. Description Unit Base Rate Remarks
per Floor

1 EXCAVATION WORKS
a L/c for Excavation in Soil, manually. Cum 150
b L/c for Earthwork for manual levelling & Sqm 40
dressing for subgrade preparation.
c L/c for Backfilling with earth manually with Cum 50
earth available within a distance of 30 m.
2 CONCRETE WORKS
a L/c for PCC in Sub-Str. (Manually) Cum 150
b L/c for PCC in Sub-Str. (By Pump) Cum 80
c L/c for RCC upto Podium (By Pump) Cum 120
d L/c for RCC above Podium (By Pump) Cum 150
e L/c for RCC above Podium for Slab/ Beam etc. Cum 200
(Manually i.e. Concrete is supplied on Floor by
TC) within a lead of 30 m from the place of
dumping.
f L/c for RCC for Column, Wall, Lintel, Chajja Cum 300
etc. (Manually i.e. Concrete is supplied on Floor
by TC) within a lead of 30 m from the place of
dumping.
Extra lead beyond 30 m for item e & f above. Cum 50
g
h Extra lift for manual concrete above podium for Cum 50
each floor for item e & f above.
i L/c for shifting of Pumps, positioning & laying Cum 35
of Pipes etc.
j L/c for Casting of Column Starters Nos. 25
k L/c for Casting of Retaining Wall Starters Rmt 20
l L/c for Staging for Columns/ Retaining Wall Cum 15
m L/c for Levelling & Finishing Sqm 8
3 FORMWORK
a L/c for Footings Sqm 55
b L/c for Grade Slab/ Raft Sqm 55
c L/c for Column Sqm 60 10%
d L/c for Core Wall Sqm 70 10%
e L/c for Retaining Wall Sqm 70 10%
f L/c for Beam Sqm 60 10%
g L/c for Slab Sqm 60 10%
h L/c for Lintel/ Chajjas Sqm 120 10%
i L/c for Staircase Sqm 80 10%
j L/c for Water Tank Sqm 95 10%
k L/c for Parapet Wall Sqm 95 10%
Miscellaneous
l L/c for Making of Shuttering Boards Sqm 45
m L/c for Fixing of Column Starters Nos. 25
n L/c for Making of Column Starters Nos. 25

Cost Plus Data Labour Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Increase
Sl. No. Description Unit Base Rate Remarks
per Floor
o L/c for Shifting of Shuttering Materials from Sqm 5
yard to site
p L/c for Making, Fixing and Removing of Rmt 25
Starters for Retaining Wall
q L/c for Fixing & Removing of PCC Sides/ Sqm 60
r L/c for Re-making of Shuttering Boards Sqm 40
s L/c for Fixing & Removing walkway jallies Rmt 2
t L/c for Repropping of Slab Sqm 20
u L/c for Cleaning of Formwork Sqm 3
v L/c for Removal of wander tape Sqm 2
w L/c for Shifting of Formwork from Terrace to Sqm 5

4 REINFORCEMENT WORKS
a L/c for Footings/ Raft/ Grade Slab MT 1 800
b L/c for Retaining Wall/ Lift Wall/ Shear Wall MT 1 900 100
c L/c for Column MT 1 900 100
d L/c for Beams, Slabs MT 1 900 100
e L/c for Staircase MT 2 000 100
f L/c for Lintel/ Chajjas MT 2 500 100
g L/c for Water Tank MT 2 200 100
h L/c for Parapet Wall MT 2 200 100
i L/c for Ramp Slab MT 1 800 100
j L/c for Weld Mesh MT 4 500 100
Miscellaneous
k L/c for Lifting of Reinforcement manually for MT 150
each Floor Lift above Raft
l Loading of Reinforcement in Tractor/ Trailer MT 100
m Unloading & Stacking of Steel MT 100
n Shifting of Reinforcement Materials from yard MT 200
to site through the Vehicle provided by SPCL

o Staging for Columns/ Retaining Wall Cum 15

p Straightening of Reinforcement Bars for 16 mm MT 100
dia and above

5 MASONRY WORKS
a L/c for 200 mm thick Solid Block Works Sqm 57 10%
b L/c for 100 mm thick Solid Block Works Sqm 60 10%
c L/c for 230 mm thick Brickwork Cum 350 10%
d L/c for 115 mm thick Brickwork Sqm 60 10%
e L/c for R.R. Masonry Cum 250 10%
f L/c for Shifting of Blocks (Blocks are supplied Nos. 2
on Floor by Builder's Hoist)
g L/c for Shifting of Sand (Sand is supplied on Cum 150
Floor by Builder's Hoist)
h L/c for Shifting of Cement (Cement is supplied Bags 3
on Floor by Builder's Hoist)

6 PLASTERING WORKS (Without Special Arch. Features)

a L/c for 12/ 15 mm thick Plaster Sqm 60 10%
b L/c for Two coat Ext. plaster Sqm 90 10%

Cost Plus Data Labour Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Increase
Sl. No. Description Unit Base Rate Remarks
per Floor
c L/c for Shifting of Sand (Sand is supplied on Cum 150
Floor by Builder's Hoist)
d L/c for Hacking Sqm 5
e L/c for Fixing of Chicken Mesh Sqm 10
f L/c for Scaffolding Sqm 20
g L/c for Shifting of Cement (Cement is supplied Bags 3
on Floor by Builder's Hoist)

Cost Plus Data Labour Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Increase
Sl. No. Description Unit Base Rate Remarks
per Floor
7 SUPPLY OF LABOURS
a Skilled Labour Nos. 200
b Semiskilled Labour (Painter/ Plumber etc.) Nos. 150
c Unskilled Labour (Male) Nos. 100
d Unskilled Labour (Female) Nos. 95
e Mason Nos. 200
f Chipper Nos. 200
g Carpenter Nos. 200
h Fitter Nos. 200
i Helpers for Masons/ Fitters/ Carpents Nos. 150

Note : 1. The Labour Rates mentioned here are indicative only and for guidelines.
2. The Base Rate is at Foundation/ Raft Level unless otherwise specified.
3. We had tried to cover the maximum possible labour item of works that will be performed for
Civil Works. However, more labour items may get operated.
4. We shall be paid as per actual Labour Cost incurred by us.
5. PF Contribution by Employer & Employee both are not considered in the above-mentioned
Labour Rates. The mode of operation for payment towards PF shall be mutually discussed and
finalized.

Cost Plus Data Labour Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

PROPOSED LABORATORY EQUIPMENT LIST FOR EMAAR MGF RESIDENTIAL PROJECT (H1 WORKS)

Approval
Brief Description of the Approx. Approx.
Sr. No. Make Capacity Total Qty. Date by Mob. Date Remarks
Equipment Rate in Rs. Amount in Rs.
Client
1 (a) Cube Moulds ISI MARK (150*150*150)mm 100 8-Aug-08 1-Sep-08 2 100 2 10 000

1(b) ISI MARK (67.2*67.2*67.2)mm 4 8-Aug-08 1-Sep-08 1 000 4 000

2 Slump Cone with Tamping Rod top dia-100mm,bottom dia- 4 sets 8-Aug-08 1-Sep-08 3 500 14 000
200mm,height-
300mm,sheet thickness-
1.6mm
3 G.I. Coarse Agg. Sieves with ISI MARK 63,40,31,5,20,16,12.5,10,4 1 8-Aug-08 1-Sep-08 7 000 7 000
bottom pan & top cover-450 .75,6.3,2.36mm&pan
mm dia

4 Brass Fine Aggregate sieves 4.75 mm, 2.36 1 8-Aug-08 1-Sep-08 10 000 10 000
with bottom pan & top cover mm ,1.18mm,600,300,150,
200mm dia 90mic&pan

5 Weighing Scale 30 kg(elec), 30 kg(mech) 2 8-Aug-08 1-Sep-08 19 000 38 000

6 Measuring Cylinders 1000 ml, 500 ml, 200 ml 4 8-Aug-08 1-Sep-08 500 2 000
&100 ml.

7 Electrical Oven(300 deg) (18*18*18)cm size(2 1 8-Aug-08 1-Sep-08 17 000 17 000

tray),aluminium chamber

8 G.I. Trays ISI MARK (1000*800)mm=2, 4 8-Aug-08 1-Sep-08 1 000 4 000

(450*450)mm=1,
(310*450)=1
9 Thermometer ISI MARK 300 deg range(I.G) 1 8-Aug-08 1-Sep-08 8 500 8 500

10 Core cutter, Dolly with Hammer cutter dia-100mm, height- core 8-Aug-08 1-Sep-08 4 000 4 000
130 mm, dolly-height- cutter=09,ra
25mm, rammer-dia- mmer=1,doll
140mm, thichness-75mm y=02)

11 Standard Procter Apparatus 10cm dia(light),rammer 1 8-Aug-08 1-Sep-08 9 500 9 500

2.5kg.*300
12 Sieve shaker (elect. Operated) Pritec (30/25),A.C induction 1 8-Aug-08 1-Sep-08 22 000 22 000
motor
13 Wire Guage Tecnica 1 8-Aug-08 1-Sep-08 500 500

14 Bulk density Cylinder 15 lit capacity 1 8-Aug-08 1-Sep-08 18 500 18 500

15 Any Other Equipment 1 20 000 20 000

Total 3 89 000

Note : 1. We have considered that RMC will be sourced from External RMC Suppliers.
2. All Equipment to be deployed at site shall be new and shall be fully charged on the Project.
3. This List of Laboratory Equipment is indicative. However, additional requirement, if any, shall be intimated from time to time.
4. Copy of all invoices shall be submitted on procurement to EMGF for records purpose.

Cost Plus Data Lab Equipments

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Aug16th-Aug
Sl.No Description of Tools & Tackles Unit Rate Total Quantity Aug1st-Aug15th Sep-08 Oct-08
31st
Qty Amount Qty Amount Qty Amount Qty Amount Remarks
1 Welding Transformer Nos 45000 2 1 45000 0 0 1 45000 0 0
2 Dewatring Pump 5 hp (Diesel ) Nos 45000 3 3 135000 0 0 0 0 0 0
3 Openwell Submersible pump 5 hp ( Electrical ) Nos 15000 5 3 45000 0 0 2 30000 0 0
4 Openwell Submersible pump 10 hp ( Electrical ) Nos 75000 2 2 150000 0 0 0 0 0 0
5 Electrical Vibrator 3 hp Nos 12000 15 6 72000 0 0 6 72000 3 36000
6 Diesel Vibrator 5 hp Nos 30000 2 1 30000 0 0 1 30000 0 0
7 Circuller Saw m/c 7" Bosch make. Nos 8000 6 2 16000 0 0 2 16000 2 16000
8 Circuller Saw cum planner m/c 15" Nos 26000 2 1 26000 0 0 1 26000 0 0
9 Angle Grinder 5" Bosch make Nos 2500 5 2 5000 0 0 2 5000 1 2500
10 Hammer Drill m/c Bosch make 6-32mm Nos 15000 5 2 30000 0 0 2 30000 1 15000
11 Air Blower ( portable) Bosch make Nos 4500 5 2 9000 0 0 2 9000 1 4500
12 Demolation Hammer m/c. 11 kg/Bosch make Nos 70000 5 0 0 1 70000 1 70000 3 210000
13 Needle mud pumps Nos 3200 10 5 16000 0 0 2 6400 3 9600
14 Curing pumps 5 hp( mono block) kirlosker Nos 20000 6 0 0 2 40000 2 40000 2 40000
15 57mm Needle Assy.6mtr long ( AVON make ) Nos 13800 20 6 82800 4 55200 5 69000 5 69000
16 36 mm Needle Assy.6 mtr long ( AVON Make) Nos 10752 15 5 53760 0 0 5 53760 5 53760
17 Bench Vice 7" Nos 6700 2 0 1 6700 1 6700 0 0
18 Pipe Vice 7" Nos 10900 2 0 1 10900 1 10900 0 0
19 Pipe Wrinch 24"TAPARIA Nos 725 4 2 1450 2 1450 0 0 0 0
20 Pipe Wrinch 18" TAPARIA Nos 640 4 2 1280 2 1280 0 0 0 0
21 Size Spanner set from 6-32 Taparia make set 380 2 1 380 0 0 1 380 0 0
22 Ring Spanner set from 6-32 Taparia make Nos 850 2 1 850 0 0 1 850 0 0
23 Box Spanner set from 6-32 Taparia make Nos 3250 2 1 3250 0 0 1 3250 1 3250
24 Needle Centre punch 8" Taparia make Nos 35 10 5 175 2 70 3 105 0 0
25 Gas Cutting Set Pipe (Red +Blue)each 50 mtr Mtr 79 200 100 7900 0 0 200 15800 0 0
26 Gas Cutting Tourch -ESAB Nos 4575 4 2 9150 0 0 2 9150 0 0
27 Gas Cutting Regulator ( single Stage)ESAB MA Nos 2460 4 2 4920 0 0 2 4920 0 0
28 Welding Cable (copper)ESAB Mtr 490 100 50 24500 0 0 50 24500 0 0
29 Welding Holder-ESAB Nos 240 6 2 480 2 480 2 480 0 0
30 Welding helmet-ESAB Nos 650 6 2 1300 2 1300 2 1300 0 0
31 Welding goggle Nos 120 12 4 480 0 0 4 480 4 480
32 Welding glass (White) Nos 5 12 4 20 0 0 4 20 4 20
33 Welding glass (Black) Nos 55 12 4 220 0 0 4 220 4 220
TOTAL COST 771,915.00 187,380.00 581,215.00 460,330.00

Cost Plus Data Tools& Tackles

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

Aug1st- Aug16th-
Sl.No Description of Dewatering Material Unit Rate Total Quantity Sep-08 Oct-08
Aug15th Aug 31st
Qty Amount Qty Amount Qty Amount Qty Amount Remarks
1 Foot Valve 3" (pvc) Nos 225 6 4 900 0 0 2 450 0 0
2 Foot Valve 3" (Brass) Nos 1800 4 2 3600 0 0 2 3600 0 0
3 Foot Valve 2"(Brass) Nos 650 4 2 1300 0 0 2 1300 0 0
4 Suction Pipe 3" (Green) Mtr 225 100 100 22500 0 0 0 0 0 0
5 Suction Pipe 2" (Green) Mtr 185 100 100 18500 0 0 0 0 0 0
6 Canvas Pipe 4" Mtr 80 400 400 32000 0 0 0 0 0 0
7 Canvas Pipe 3" Mtr 70 300 300 21000 0 0 0 0 0 0
8 Hose Clamps 100mm Nos 65 25 25 1625 0 0 0 0 0 0
9 Hose Clamps 75mm Nos 45 20 20 900 0 0 0 0 0 0
10 Hose Clamps 50mm Nos 35 15 15 525 0 0 0 0 0 0
TOTAL COST 102850 0 5350 0

Cost Plus Data Dewatering Material

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

REQUIREMENT SCHEDULE FOR ELECTRICAL INSTALLATION ITEMS , TOOLS AND MINOR EQUIPMENTS FOR EMAAR - MGF PROJECT

Aug1st- Aug16th-
Sl.No Description of Electrical Materials Unit Rate Total Quantity Sep-08 Oct-08
Aug15th Aug 31st

Qty Amount Qty Amount Qty Amount Qty Amount Remarks

1600 Amps ACB Incomer with 1 X 630 A M

1 CCB 4 X 400A MCCB, 200 A MCCB 1 No - Nos 3E+05 1 0 0 1 325000 0 0 0 0 Main Incomer from
125 A MCCB - 2 Nos Outgoing Transformer to Site
Power Supply
2 APFC Panel 12 stage Nos 2E+05 1 0 0 1 225000 0 0 0 0

400 A Incomer with 250 A 125 A 63 A Sub Distribution

3 Nos 1E+05 5 0 0 2 200000 2 200000 1 100000
Outgoing panels Panels for the sites
4 400 A changeover Switch Nos 17200 5 0 0 2 34400 2 34400 1 17200 For Changeover from
EB to DG
5 300 sq mm 3.5 core Alu Armoured cable Mtr 803 150 0 0 ### 120450 0 0 0 0

6 240 sq mm 3.5 core Alu Armoured cable Mtr 640 400 0 0 ### 256000 0 0 0 0

7 180 sq mm 3.5 core Alu Armoured cable Mtr 515 300 0 0 ### 92700 0 0 0 0

8 120 sq mm 3.5 core Alu Armoured cable Mtr 356 150 0 0 ### 53400 0 0 0 0 Site Power Distribution

9 95 sq mm 3.5 core Alu Armoured cable Mtr 284 500 0 0 ### 85200 200 56800 0 0

10 35 sq mm 3.5 core Alu Armoured cable Mtr 131 50 50 6550 0 0 0 0 0 0

11 25 sq mm 3.5 core Alu Armoured cable Mtr 113 50 50 5650 0 0 0 0 0 0

12 35 sq mm 3.5 core Cu. Flexible cable cable Mtr 1114 300 0 0 0 0 0 0 300 334200 For Tower Cranes

13 1.5 sq mm X 3 core Cu.flex cable Mtr 28 500 300 8400 0 0 200 5600 0 0

14 2.5 sq mm X 4 core Cu.flex cable Mtr 59 500 300 17700 0 0 200 11800 0 0

15 6 sq. mm X 5 core Cu. Flex cable Mtr 200 300 200 40000 0 0 100 20000 0 0

16 4 sq mm X 6 core Cu.flex cable Mtr 159 500 200 31800 0 0 200 31800 100 15900

17 PVC Water proof junction boxes Nos 200 200 50 10000 0 0 100 20000 50 10000

18 63 A ELCB 30 mA current sensing Nos 1927 20 10 19270 0 0 5 9635 5 9635

19 125 A MCCB Nos 3090 6 3 9270 0 0 3 9270 0 0 Power supply to tools

and tackles. Lighting
20 100 A MCCB Nos 1350 1 1 1350 0 0 0 0 0 0 arrangements

21 63 A MCCB Nos 1350 1 1 1350 0 0 0 0 0 0

22 DOL Starter Amps L&T make Nos 995 10 5 4975 5 4975 0 0 0 0

Cost Plus Data Electrical Items with Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

REQUIREMENT SCHEDULE FOR ELECTRICAL INSTALLATION ITEMS , TOOLS AND MINOR EQUIPMENTS FOR EMAAR - MGF PROJECT
Power supply to tools
and tackles. Lighting
Aug1st- Aug16th- arrangements
Sl.No Description of Electrical Materials Unit Rate Total Quantity Sep-08 Oct-08
Aug15th Aug 31st

Qty Amount Qty Amount Qty Amount Qty Amount Remarks

24 Switch Distribution boards - External Nos 4650 50 10 46500 15 69750 25 116250 0 0

25 20 A Metal clad 3 pole plug and socket Nos 188 150 50 9400 0 0 50 9400 50 9400

26 20 A Metal clad 2 pole plug and socket Nos 101 150 50 5050 50 5050 50 5050 0 0

27 400 W Metal Halide Flood Lifht fittings Nos 3470 100 50 173500 0 0 50 173500 0 0

28 Light poles of 65 mm dia C class pipes 6 m long Nos 7870 50 50 393500 0 0 0 0 0 0

29 GI Flat 25 X 6 mm Rmt 73 200 200 14600 0 0 0 0 0 0

30 GI WIRE 13Guage Kgs 70 100 100 7000 0 0 0 0 0 0

31 Copper Wire Kgs 440 2 2 880 0 0 0 0 0 0

32 Megger Meter 0-200/1000V Nos 1550 2 1 1550 0 0 0 0 1 1550

33 Multi Meter (Digital)max 500v Nos 1150 5 2 2300 0 0 2 2300 1 1150

34 Crimping Tool 16-450 set 8100 1 1 8100 0 0 0 0 0 0

35 Cutting plier 8" Taparia make Nos 154 12 6 924 0 0 2 308 4 616

36 Digital Tester Nos 29 12 6 174 2 58 2 58 2 58

37 Screw Driver Set Taparia make Nos 135 12 6 810 2 270 2 270 2 270

38 Screw Driver 12 " Taparia make Nos 72 12 6 432 2 144 2 144 2 144

39 Screw Driver 8" Taparia make Nos 62 12 6 372 2 124 2 124 2 124

40 300 sq mm cable Gland Nos 163 24 16 2608 0 0 8 1304 0 0

41 240 sqmm cable Gland Nos 163 24 16 2608 0 0 8 1304 0 0

42 180 sqmm cable Galnd Nos 147 24 16 2352 0 0 8 1176 0 0

43 120 sqmm cable Gland Nos 74 24 16 1184 0 0 8 592 0 0

44 95 sqmm cable Gland Nos 74 24 16 1184 0 0 8 592 0 0

45 300 sqmm alluminium lugs Nos 18 40 20 360 0 0 20 360 0 0

46 280 sqmm alluminium lugs Nos 16 40 20 320 0 0 20 320 0 0

Cost Plus Data Electrical Items with Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

REQUIREMENT SCHEDULE FOR ELECTRICAL INSTALLATION ITEMS , TOOLS AND MINOR EQUIPMENTS FOR EMAAR - MGF PROJECT

Aug1st- Aug16th-
Sl.No Description of Electrical Materials Unit Rate Total Quantity Sep-08 Oct-08
Aug15th Aug 31st

Qty Amount Qty Amount Qty Amount Qty Amount Remarks

47 185 sqmm alluminium lugs Nos 14 40 20 280 0 0 20 280 0 0

48 120 sqmm alluminium lugs Nos 9 40 20 180 0 0 20 180 0 0

49 95 sqmm alluminium lugs Nos 7 40 20 140 0 0 20 140 0 0

50 50 sqmm alluminium lugs Nos 4 40 20 80 0 0 20 80 0 0

Cost Plus Data Electrical Items with Rates

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

REQUIREMENT SCHEDULE FOR ELECTRICAL INSTALLATION ITEMS , TOOLS AND MINOR EQUIPMENTS FOR EMAAR - MGF PROJECT

Aug1st- Aug16th-
Sl.No Description of Electrical Materials Unit Rate Total Quantity Sep-08 Oct-08
Aug15th Aug 31st

Qty Amount Qty Amount Qty Amount Qty Amount Remarks

51 35 sqmm alluminium lugs Nos 3 40 20 60 0 0 20 60 0 0

52 25 sqmm alluminium lugs Nos 2 40 20 40 0 0 20 40 0 0

53 50 sqmm cable Gland Nos 44 24 16 704 0 0 8 352 0 0

54 25 sqmm cable Gland Nos 16 24 16 256 0 0 8 128 0 0

55 1.5 sqmm pvc Gland Nos 12 100 50 600 0 0 50 600 0

56 2.5 sqmm pvc Gland Nos 19 100 50 950 0 0 50 950 0

57 4 sqmm pvc Gland Nos 20 100 50 1000 0 0 50 1000 0

58 6 sqmm pvc Gland Nos 28 100 50 1400 0 0 50 1400 0

59 Char Coal ( Cooking ) for earthing perpose Kgs 8 1000 ### 8000 0 0 0 0 0 0

60 Salt Kgs 4 1000 ### 4000 0 0 0 0 0 0

61 Copper Plate 2' x2' x3 mm Nos 4000 6 6 24000 0 0 0 0 0 0

TOTAL COST 873713 1E+06 717567 500247

Cost Plus Data Electrical Items with Rates

 AVERAGE
SL.NO DESIGNATION CADRE SALARY(LACS PER
ANNUM)
1 Additional GM C001 A 21.20
2 DGM C01 16.90
3 AGM SM 13.50
4 Sr. Manager E3 10.30
5 Manager E2 7.90
6 Dy. Manager E1 6.30
7 Sr. Engineer S3 4.90
8 Engineer S2 3.70
9 Asst. Engineer S1 2.70
10 Project Based Staff PB 3.40
11 Non-Techniacl Staff N 2.60
12 Management Trainee MGMT TRN 4.70
13 PG Engineer Trainee PGET 4.60
14 Graduate Engineer Trainee GET 3.10
15 Graduate Accounts Trainee GAT 1.80
16 Diploma Engineer Trainee DET 1.90
Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

PROPOSED PMV LIST FOR EMAAR MGF RESIDENTIAL PROJECT (H1 WORKS)

Source of Mobilisation

Drive Hiring from Approval Approximate

Brief Description of the New Internal Total
Sr. No. Diesel Capacity other Date by Mob. Date Value in Remarks
Equipment Purchase transfer Qty.
/Electric sources Client Lakhs

1 (a) Tower Crane Electric 1.2T@50m/ 5T@14m 1 2 3 8-Aug-08 1-Oct-08 100

1(b) Electric 1.2T@50m/ 5T@14m 3 3 8-Aug-08 1-Jan-09 100

2(a) D.G .Set Diesel 82.5 kVA 1 1 8-Aug-08 15-Aug-08 5.5 For Power Back Up of
Site Office & Area
2(b) Diesel 125 KVA 3 3 8-Aug-08 1-Oct-08 7.5 Lighting
For Power Back Up of
Tower Crane

2(c) Diesel 125 KVA 1 2 3 8-Aug-08 1-Jan-09 7.5 For Power Back Up of
Tower Crane

3(a) Bar Bending Machine Electric 40 mm 2 1 3 8-Aug-08 15-Aug-08 3.5

3(b) Electric 40 mm 3 3 8-Aug-08 15-Sep-08 3.5

4(a) Bar Cutting Machine Electric 40 mm 2 1 3 8-Aug-08 15-Aug-08 3.5

4(b) Electric 40 mm 3 3 8-Aug-08 15-Sep-08 3.5

5 Pick and Carry Crane - Hydra Diesel 12Tonnes 1 1 8-Aug-08 1-Sep-08 12

6 Loader Back Hoe Diesel 1 cum loader 0.2 1 1 8-Aug-08 1-Sep-08 18

back hoe
7(a) Air Compressor Diesel 160 cfm 1 1 8-Aug-08 1-Sep-08 5
7(b) Diesel 160 cfm 1 1 8-Aug-08 1-Nov-08 5

8(a) Passenger Hoist Electric 1400 kg or 20 person 3 3 8-Aug-08 1-Dec-08 25

8(b) Electric 1400 kg or 20 person 3 3 8-Aug-08 1-Mar-09 25

9 Compression Testing Machine Electric 200 T 1 1 8-Aug-08 1-Sep-08 2

10(a) Jeep / Sumo Diesel 9+1 seater 1 1 8-Aug-08 5-Aug-08 6

10(b) Diesel 9+1 seater 2 2 8-Aug-08 15-Aug-08 6

11 Mini bus Diesel 36 Seater 1 1 8-Aug-08 1-Oct-08 10

12 Mini Truck Diesel 6 Ton 1 1 2 8-Aug-08 15-Aug-08 6

13 Mini Dumper Diesel 1 Ton 3 3 8-Aug-08 1-Sep-08 3

14 Tractor & Trailer Diesel 4 Ton (40 HP) 1 1 8-Aug-08 1-Sep-08 5

15(a) Builders Hoist Electric 1 Ton 5 5 8-Aug-08 1-Nov-08 3

15(b) Electric 1 Ton 5 5 8-Aug-08 1-Feb-09 3

16 Roller Diesel 3 Ton 1 1 8-Aug-08 1-Sep-08 11

Cost Plus Data PMV

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

PROPOSED PMV LIST FOR EMAAR MGF RESIDENTIAL PROJECT (H1 WORKS)

Source of Mobilisation

Drive Hiring from Approval Approximate

Brief Description of the New Internal Total
Sr. No. Diesel Capacity other Date by Mob. Date Value in Remarks
Equipment Purchase transfer Qty.
/Electric sources Client Lakhs

17 Plate Compactor Diesel/ 3 3 8-Aug-08 1-Oct-08 0.7

18(a) Mixer Machine Electric
Electric 14/10 Cft 1 1 8-Aug-08 1-Sep-08 4

18(b) Electric 14/10 Cft 1 1 8-Aug-08 1-Jan-09 4

19 Water Tanker Diesel 10 KL 1 1 8-Aug-08 1-Sep-08 14

20 Weigh Bridge Electric 80 Ton 1 1 8-Aug-08 1-Sep-08 10

21 Lighting Mast Towers Diesel 10 KVA 6 6 8-Aug-08 1-Sep-08 6

22(a) Dewatering Pumps Diesel 5 HP 3 3 8-Aug-08 8-Aug-08 0.5

22(b) Electric 5 HP 5 5 8-Aug-08 15-Aug-08 0.25

22(c) Electric 10 HP 2 2 8-Aug-08 15-Sep-08 0.8

23 Mud Pump Diesel 10 10 8-Aug-08 15-Sep-08 0.04

24(a) Curing Pumps Electric 5 HP 3 3 8-Aug-08 1-Sep-08 0.3

24(b) Electric 5 HP 3 3 8-Aug-08 1-Dec-08 0.3

25 Power Trowel Electric 2 2 8-Aug-08 1-Dec-08 1

26 Welding Transformers Electric 400 A 6 6 8-Aug-08 15-Aug-08 0.5

27 Gas Cutting Sets Electric 6 6 8-Aug-08 1-Sep-08 0.05

28 Circular saw cum planer Electric 15 " 2 2 8-Aug-08 1-Sep-08 0.4

29 Wood Circluar saw - Portable Electric 7" 6 6 8-Aug-08 1-Sep-08 0.08

30(a) Vibrators Electric 5 5 8-Aug-08 15-Aug-08 0.1

30(b) Electric 10 10 8-Aug-08 1-Jan-09 0.1

30(c) Diesel 3 3 8-Aug-08 1-Sep-08 0.25

31 Needles 36 36 8-Aug-08 1-Sep-08 0.05

32 Angle Grinders Electric 5" 5 5 8-Aug-08 1-Sep-08 0.06

33 Drilling Machines Electric 6-32 mm 5 5 8-Aug-08 1-Sep-08 0.12

34 Demolition tools Electric 11 kg 5 5 8-Aug-08 1-Sep-08 0.75

35 Portable Air Blower Diesel 5 8-Aug-08 1-Sep-08 0.08

Cost Plus Data PMV

Davis Langdon & Seah Consulting India Pvt Ltd Hyderabad, India

PROPOSED PMV LIST FOR EMAAR MGF RESIDENTIAL PROJECT (H1 WORKS)

Source of Mobilisation

Drive Hiring from Approval Approximate

Brief Description of the New Internal Total
Sr. No. Diesel Capacity other Date by Mob. Date Value in Remarks
Equipment Purchase transfer Qty.
/Electric sources Client Lakhs

36 Survey Equipment

(a) Total Station 1 8-Aug-08 15-Aug-08

(b) Auto Level 3 8-Aug-08 15-Aug-08 10

(c) Levelling Staff 6 mtr. 2 8-Aug-08 15-Aug-08

(d) Levelling Staff 5 mtr. 1 8-Aug-08 15-Aug-08

Note : 1. We have considered that RMC will be sourced from External RMC Suppliers.
2. Regular Power Supply will be made available by Client.
3. Equipment with Replacement Value of Rs. 50,000/- and above are considered as Major Equipment and shall be charged on Depreciation basis.

4. Equipment with Replacement Value of below Rs. 50,000/- are considered as Minor Equipment and shall be fully charged on the Project.

5. Equipment will be deployed on New Procurement/ Internal Regional Transfer/ Internal Organisational Transfer/ Hire basis.

6. This List of Equipment is indicative. However, additional requirement, if any, shall be intimated from time to time.
7. Copy of all invoices shall be submitted on procurement to EMGF for records purpose.

Cost Plus Data PMV