PT.

PRIMA KURNIA CILEGON MANDIRI

Jalan Raya Anyer Km 121, Kelurahan Gunung Sugih
Kecamatan Ciwandan, Kota Cilegon - Banten
Telp. 0254-7960 474
primakurnia.cilegonmandiri@gmail.com
QUOTATION NO. : REV-001/LINDE-PKCM/CLG/X/2023
TO. : PT. LINDE INDONESIA
PROJECT NO. : 61000582
PROJECT NAME : GAN PIPELINE CILEGON

QUOTATION of Electrical Works For GAN AUGMENTATION, CILEGON ‐ LOTTE CHEMICALS

UNIT PRICE Est.

ITEM DESCRIPTION P/N TYPE BRAND QTY UOM TOTAL PRICE (IDR) Remarks
(IDR) Delivery Time
0
I. MATERIALS
1.1 Supply of 10kV (UE), XLPE, Al Armoured FRLS HV Cable
N2XY (CU/XLPE/CTS/PVC) 6/10 (12) kV SUPREME 500 MTR 1.478.657 739.328.571 10‐12 Week
1 1Cx400 sqmm CU
1.2 Supply of MV Power Cable (1.1kV, XLPE, Armoured, FRLS Cable)
1
1Cx630sqmm CU N2XY (CU/XLPE/CTS/PVC) 3.6/6 (7,2) kV SUPREME 2.400 MTR 2.209.594 5.303.026.286 10‐12 Week
2
3Cx35 sqmm CU (N)2XYRY 3x35 0.6/1kV BK LAPP 500 MTR 1.387.262 693.631.200 10‐12 Week
3
3Cx25 sqmm CU (N)2XYRY 3x25 0.6/1kV BK LAPP 500 MTR 1.103.765 551.882.400 10‐12 Week
4
4Cx16 sqmm CU (N)2XYRY 4x16 0.6/1kV BK LAPP 500 MTR 964.509 482.254.400 10‐12 Week
5
4Cx10 sqmm CU (N)2XYRY 4x10 0.6/1kV BK LAPP 500 MTR 632.197 316.098.400 10‐12 Week
6
4Cx4 sqmm Cu (N)2XYRY 4x4 0.6/1kV BK LAPP 500 MTR 262.254 131.127.200 10‐12 Week
7
3Cx2.5 sqmm Cu (N)2XYRY 3x2.5 0.6/1kV BK LAPP 500 MTR 198.845 99.422.400 10‐12 Week
1.3 SUPPLY of CONTROL Cable (Twisted pair, Overall Shield, PVC, Armoured, FRLS Cable)
1 12 C x 1.5sqmm cu RE‐2X(ST)YRY 6X2X1.5 MM2 BK 0.6/1kV LAPP 500 MTR 322.029 161.014.400 10‐12 Week
2 7C x1.5sq mm Cu RE‐2X(ST)YRY 10X1.5 BK 0.6/1kV LAPP 500 MTR 226.664 113.332.000 10‐12 Week
3 5C x1.5sq mm Cu RE‐2X(ST)YRY 5X1.5 BK 0.6/1kV LAPP 500 MTR 212.632 106.316.000 10‐12 Week
1.4 SUPPLY OF ALUMUNIUM CABLE TRAY
1 Straight Tray W 300 x H 70 x L 2500, 2mm Complete with Accessories AA1100 PGS 20 Ea 4.800.000 96.000.000 1‐2 Week
2 Straight Tray W 200 x H 40 x L 2500 Complete with Accessories AA1100 PGS 20 Ea 4.000.000 80.000.000 1‐2 Week
3 Straight Tray W 100 x H 40 x L 2500 Complete with Accessories AA1100 PGS 20 Ea 3.360.000 67.200.000 1‐2 Week
4 Straight Tray W 60 x H 40 x L 2500 Complete with Accessories AA1100 PGS 20 Ea 2.560.000 51.200.000 1‐2 Week

II SERVICES 90 Day
2.1 10kV,50HZ, 3150A, 40 kA‐3sec 3 Ph. SWGR RECTIFICATION WORK WITH SUPPLY
CT,RELAY,PANEL WIRING WIRE LUG,FERRUL& hardwares etc by OEM (ABB)
representative.
1 Existing curent transformer DISMANTALING 1 Set 171.428.571 171.428.571
2 NEW curent transformer INSTALLATION 1 Set 171.428.571 171.428.571
3 Numerical RELAY DISMANTALING 1 No 60.000.000 60.000.000
4 FDR RELAY INSTALLATION WITH INTERNAL WIRING 1 No 60.000.000 60.000.000
5 O/G Busbar change if recommended by OEM 1 Set 171.428.571 171.428.571
2.2 Unloading and Erection of NEW 10kV SERIES REACTOR Panels
Make: Jayshree, India
1 10 kV SERIES REACTOR Panels (1set/Ph)[Dimension:‐2400mm(H) X 1800mm(W) X 3 Nos 25.714.286 77.142.857
2200mm(D)]
2 Dismantling of Exisiting TransformerDimension:‐2400mm(H) X 4500mm(W) X 1 Set 42.857.143 42.857.143
3500mm(D)]
2.3 11kV,50HZ, 2000A, 20 kA‐3sec 3 Ph. SWGR RECTIFICATION WORK WITH SUPPLY
CT,RELAY,PANEL WIRING WIRE LUG,FERRUL& hardwares ETC. by OEM (SIEMENS)
representative.
1 INCOMER RELAY DISMANTALING & NEW RELAY INSTALATION WITH NECESSARY 1 NO 42.857.143 42.857.143
INTERNAL WIRING
2 1 NO TRAFO FDR CHANGE TO MOTOR FDR 1 NO 42.857.143 42.857.143
2.1 Exiting curent transformer DISMANTALING 1 Set 42.857.143 42.857.143
2.2 NEW curent transformer INSTALLATION 1 Set 42.857.143 42.857.143
2.3 Numerical RELAY DISMANTALING 1 Set 42.857.143 42.857.143
2.4 1no new fdr adiction FEASIBILITY check 1 Set 42.857.143 42.857.143
2.4 Unloading & Erection of Dry Type Distribution Transformers with Accessories ‐
1 Erection of 2.5 MVA, 10/0.42kV Dry type Transformer (Dimension:‐2610mm x 2580mm 1 Set 42.857.143 42.857.143
x 2980mm)(Weight‐7.8Ton approx), Make: CG Power , India
2 1 Set 42.857.143 42.857.143
Dismantling of Exisiting Transformer (Dimension:‐3000mm x 3000mm x 1800mm)
2.5 400v,3PH 4W,50HZ, 4000A, 65 kA‐1sec LTSWGR RECTIFICATION WORK WITH
SUPPLY CT,RELAY,PANEL WIRING WIRE LUG,FERRUL& hardwares ETC. by OEM
(Siemens) representative.
1 New vertical addition with 4 nos DOL FDR (If reqd) 1 Set 17.142.857 17.142.857
2 Existing FDR MODIFICATION WITH SUITABLE RATING DOL FDR 4 NOS 17.142.857 68.571.429
2.6 Unloading and Laying of MV, LV POWER & CONTROL Cable
‐ Laying of cables on Tray or excavated earth (Flexible Armoured or Flat Armoured
Cables). The rates for laying including supply & fixing of cable Tray, cable Tag (well
finished synthetic or metalic computerised printing), Al. Clamp, PVC clamp (Trefoil for
1‐core at an avg. distance of 2mtrs) along with proper cable dressing
1 Supply & Fixing AL cable Tray 1 LOT 8.571.429 8.571.429
2 Unloading & Laying of 10kV (UE), XLPE, Armoured FRLS HV Cable
Note:‐ IR to be measured before laying. After laying Hi POT to be done following IR
check.
2.1 1Cx400 sqmm CU Laying 500 MTR 162.857 81.428.571
3 Unloading & Laying of MV Power Cable (1.1kV, XLPE, Armoured, FRLS Cable)
3.1 1Cx630sqmm CU Laying 2.400 MTR 197.143 473.142.857
3.2 3.5Cx35 sqmm CU laying 500 MTR 51.429 25.714.286
3.3 3.5Cx25 sqmm CU laying 500 MTR 51.429 25.714.286
3.4 4Cx16 sqmm CU laying 500 MTR 46.286 23.142.857
3.5 4Cx10 sqmm CU laying 500 MTR 39.429 19.714.286
3.6 4Cx4 sqmm Cu laying 500 MTR 34.286 17.142.857
3.7 3Cx2.5 sqmm Cu laying 500 MTR 27.429 13.714.286
4 Unloading and LAYING of CONTROL Cable (Twisted pair, Overall Shield, PVC,
Armoured, FRLS Cable), on Tray or excavated trench (GI Wire Armoured,
Multistranded Copper Conductor Control Cable)
The rate is for laying of cable and supply of Tag, Clamp etc required for laying &
4.1 7C To 12C x1.5sq mm Cu Laying 500 MTR 27.429 13.714.286
4.2 3C To 5Cx1.5sq mm Cu Laying 500 MTR 27.429 13.714.286
2.7 Termination of Cables (HV, MV, LV, Control)
‐
Termination rate includes supply of accessories. For HV cable, the approved heat
shrink Termination kit, Double Compression Gland along with Hood, Cu/Bimetallic Lugs
along with other accessories like Nylon Cable Ties, Clamps, Sleeves, Tape, Nut Bolt,
lugs ‐ similar to dowell's make heavy B33duty long barrel
1 1Cx400 sqmm CU Termination 12 NOS 4.114.286 49.371.429
2 LV Power Cable Termination (1.1kV grade XLPE insulated)
2.1 1Cx630sqmm CU Termination 50 NOS 3.600.000 180.000.000
2.2 3.5Cx35 sqmm CU Termination 10 NOS 660.000 6.600.000
2.3 3.5Cx25 sqmm CU Termination 10 NOS 660.000 6.600.000
2.4 4Cx16 sqmm CU Termination 10 NOS 660.000 6.600.000
2.5 4Cx10 sqmm CU Termination 10 NOS 660.000 6.600.000
2.6 4Cx4 sqmm Cu Termination 10 NOS 660.000 6.600.000
2.7 3Cx2.5 sqmm Cu Termination 10 NOS 660.000 6.600.000
2.8 Control Cable (Twisted Pair) Termination (1.1kV grade HR‐PVC insulated)
2.9 7C To 12C x1.5sq mm Cu Termination 20 NOS 642.857 12.857.143
2.10 3C To 5Cx1.5sq mm Cu Termination 20 NOS 642.857 12.857.143
2.8 Supply & Installation of Single Core Cable with for Motor Body Earthing of different
equipment as necessary (with Cu Lug and green PVC Tape / Sleeves) Colour: Green‐
Yellow or Green
1 1C x 95 sq.mm CU PVC CABLE 4 nos 1.174.286 4.697.143
2 1C x 70 sq.mm CU PVC CABLE 4 nos 1.174.286 4.697.143
3 1C x 35 sq.mm CU PVC CABLE 4 nos 660.000 2.640.000
4 1C x 6 Sq.mm CU PVC CABLE 4 nos 660.000 2.640.000
5 1C x 4 Sq.mm CU PVC CABLE 4 nos 660.000 2.640.000
2.9 Supply, Unloading and Erection of Earthing System ‐
Earthing Electrode (Pit) installation including unloading
1 Installation of all materials for Copper Rod earthing. This includes supply of 10 nos 15.257.143 152.571.429
consumables & Civil work for Earth Pit Chamber as per Local rule
2 Earth Connection to all required points using Earthing Cu Flat as per Local Rule 100 Mtr 1.714.286 171.428.571

2.10 Supply Fabrication & Erection of MS Structural members 3 MTon 22.714.286 68.142.857
Quotation for Electrical work at Linde Rev‐001.xls
 UNIT PRICE Est.
ITEM DESCRIPTION P/N TYPE BRAND QTY UOM TOTAL PRICE (IDR) Remarks
(IDR) Delivery Time
Allgnment,Welding,Panting etc of MS Structural members require for erection of
electrical equipment,cable tray support etc.Angle 75 X 75 X8,Angle 50 X50 X6, Channel
100,MS FLAT 50 X6
2.11 Supply & Fixing of Anchor Fasteners, Make: Hilti or equivalent
1 M10 x 100 Long 50 NOS 85.714 4.285.714
2 M12 x 100 Long 50 NOS 85.714 4.285.714
3 M16 x 100 Long 50 NOS 85.714 4.285.714
4 M20 x 150 Long 50 NOS 85.714 4.285.714
2.12 Commissioning Assistance
1 Motors and Heater upto 5.5KW (incl 1‐Ph Motor) 2 NOS 4.285.714 8.571.429
2 Motors and Heaters between 5.5 and 30KW. 2 NOS 8.571.429 17.142.857
3 Motors and Heater between 30 and 55KW. 2 NOS 17.142.857 34.285.714
2.13 Additional requirement of personnel for Miscellaneous unforseen jobs at site
1 Man day supply Electrical Supervisor 8 hours normal 15 Man days 2.057.143 30.857.143
2 Man day supply Electrician 8 hours normal 15 Man days 1.371.429 20.571.429
3 Man day supply Helper 8 hours normal 15 Man days 857.143 12.857.143
2.14 Supply ,Unloading and Erection of Lighting (LED) System & Power Socket System

Unloading, Installation, Testing and commissioning of Lighting & Socket System inside
& periphery of Elec. Building and Plant Area
1 Installation of Light Fittings ‐
1.1 Street Light ‐ 180W/150W, Structure Column Mounted 5 Nos. 12.857.143 64.285.714
1.2 Flood Light ‐ 200W, for Perpheral Lighting of Electrical Building, Pipe Rack etc 2 Nos. 12.857.143 25.714.286
1.3 Well Glass ‐ 40W, mounted on 2.5 mtrs Pole/Bracket/Clit welded below Pipe Rack for 10 Nos. 12.857.143 128.571.429
Platform Lighting
1.4 250W Highbay /Mediumbay 8 Nos. 8.571.429 68.571.429
NOTE :
1) Most of the luminaires shall be connected from Lighting DB by Armoured cable
wiring thru a IP‐65 FRP J.Box (Erection charges included in the unit rate).
2) However, all erection hardwares like clamps, fixing materials and other similar items
as necessary to complete the job from lighting DB's to light points / fans / receptacles
etc through switchboards are included in erection rate.
3) False ceilling cutting for lighting purpose is included in this price.
2 Installation of Power Receptacles
2.1 20A, 240V 3 Pin, Industrial type Power Receptacle (Wall/Column mounted), IP‐65, 2 Nos. 2.571.429 5.142.857
Outdoor.
2.2 5/15A 240V, 3 Pin, Industrial Type Power Sockets for Indoor installation 2 Nos. 2.571.429 5.142.857
2.3 63A, 415, 5 Pin, Industrial type Welding Receptacle (wall /Column mounted), IP‐65, 2 Nos. 2.571.429 5.142.857
Outdoor
3 Point Wiring for Lighting/Fan/Receptacles
‐ Note ‐
1) For lighting inside the building, minimum 1.5 sqmm copper conductor, PVC Insulated
FRLS wires shall be used in conduit system (for circuit and point wiring), with proper
colour coding.
2) Colour of wire shall be Green for Earth & Black for Neutral & Red/Yellow/Blue for
Phase.
3) Black enamelled Surface conduit above false ceiling/ PVC concealed conduit below
false ceiling.
4) Make of Wire ‐ Polycab, KEI, Finolex.
5) Rate of Supply of Wires, Conduits and associated hardwares is included in erection
rate.

3.1 Point Wiring for lighting, fan etc. (5‐10 mtrs) 25 points 857.143 21.428.571
3.2 Point wiring of socket with 1.5 sq mm flexible PVC FRLS cable (Ph,N&E) 5 nos 857.143 4.285.714
This wiring charge including supply Modular Switch Flush/external mounting type
Roma board, 5A Switch/5A Socket & 1.5 sqmm flexible PVC Wire etc located within 10
Mtrs.
3.3 Point wiring of socket with 1.5 sq mm flexible PVC FRLS cable (Ph,N&E) 2 nos 857.143 1.714.286
This wiring charge including supply Modular Switch Flush/external mounting type
Roma board, 5A Switch/5ASocket & 1.5 sqmm flexible PVC Wire etc located within 11‐
20 Mtrs.
3.4 Point wiring of 15A/20A Power Socket with 2.5 sq mm flexible PVC FRLS cable 2 nos 857.143 1.714.286
(Ph,N&E) This wiring charge including supply Modular Switch Flush/external mounting
type Roma board, 15A Switch/15ASocket & 2.5 sqmm flexible PVC FRLS Wire etc
located within 10 Mtrs
3.5 Point wiring of 15A/20A Power Socket with 2.5 sq mm flexible PVC FRLS cable 2 nos 857.143 1.714.286
(Ph,N&E) This wiring charge including supply Modular Switch Flush/external mounting
type Roma board, 15A Switch/15ASocket & 2.5 sqmm flexible PVC FRLS Wire etc
located within 11‐20 Mtrs
3.6 Supply & Installa on of 2.5 Mtrs Ligh ng Pole for Well Glass 10 Nos. 17.142.857 171.428.571
3.7 supply & Installation of 1.2 Mtrs Lighting Pipe Frame 5 Nos. 12.857.143 64.285.714
4 Supply ,Laying underground or Erection overground, Bending & Fixing of GI / HDPE
Conduit & Bends / other Fittings. GI pipe shall be Commercial type or Class A/B (for use
other than point wiring and preparation of Bracket fabrication for Light fixtures).

4.1 40 NB 50 Mtr 162.857 8.142.857

4.2 50 NB 50 Mtr 253.714 12.685.714
4.3 65 NB 50 Mtr 253.714 12.685.714
4.4 100 NB 50 Mtr 385.714 19.285.714
4.5 150 NB 50 Mtr 505.714 25.285.714
NOTE: The above charges include cutting & grinding of conduits, THREADING as
necessary, Chipping of floors/walls & Clamping etc as necessary and also erection of
fittings eg. Elbow & Collar etc. The erection charge of conduit shall include that of pipe
fittings like Bends as well.

III. INDIRECT COST 1 Lot 217.200.000 217.200.000

MOB DEMOB
TOOLS
ACCOMODATION, MEALS
PPE
TRANSPORTATION
SOCIAL COST
MCU
ETC

Grand Total 12.600.404.686

Discount ‐

Total After Discount 12.600.404.686

VAT 11% 1.386.044.515
Total with VAT 13.986.449.201

TERMS AND CONDITIONS :

1. Price is Franco Cilegon
2. Delivery time for Material : 8‐10 Weeks
3. Lead Time Installation Service : 90 Day
4. The above price quoted are based on current ex‐change rate, duties and taxes.
5. Any change on this will be borned by the customer.
6. Order cancellation is NOT allowed or 80% as cancellation charges will be imposed.
7. Please always state our Order No, Quotation reference & payment terms on your Purchase Order.
8. Seller shall in no event beliable for any shortage / faulty items reported after 3 working days up on receipt of goods.
9. This is a computer generated document which requires no signature. It is only signed up on request**
10. Validity is 14 days from the date of this quotation
11. Term Payment Services : 50% Down Payment, 50% Progress (25%, 50%, 75%, 100%)
12. Term Payment Materials : 50% Down Payment, 50% Before Delivery
13. For services rate exceeding periode time as mention as above, will be charge as actual outlay.
14. PT. LINDE is free to consider removing, or to exclude the supply of materialsfrom this Quotation. We have the flexibility only to provide Man Power or service only, without any materials.

We hope our quotation meet with your requirement, should you have any question, please feel free to contact us.
Looking forward to hearing good news from you soon.

Quotation for Electrical work at Linde Rev‐001.xls