You are on page 1of 3

a.

Materials 180,000
Accounts Payable 180,000

b. WIP 60,000
FOH control 20,000
WHT Payable 11,200
SSS Premium Payable 2,400
PHIC Payable 375
Pagibig Cont. Payable 1,620
Accrued Payroll 64,405

c. Materials 20,000
Accounts Payable 20,000

d. FOH control 5,595


SSS Premium Payable 3,600
PHIC Payable 375
Pagibig Fund Payable 1,620

e. WIP 120,000
FOH control 10,000
Materials 130,000

f. Accounts Payable 5,000


Materials 5,000

g. Accrued Payroll 64,405


Accounts Payable 83,895
Cash 148,300

h. FOH control 24,900


Accounts Payable 24,900

i. WIP 72,000
FOH applied 72,000
(60,000 x 120%)

j. Finished Goods 180,000


WIP 180,000
k. Accounts Receivable 210,000
Sales 210,000

Cost of Goods Sold 140,000


Finished Goods 140,000

COGS statement:

DM 120,000
DL 60,000
FOH-applied 72,000
TMC 252,000
+ WIP, beg 0
- WIP, end 72,000
CGM 180,000
+FG, beg
-FG, end 40,000
COGS-normal 140,000
- Overapplied FOH 11,505
COGS-actual 128,495

FOH control (debit) 60,495


FOH applied (credit) 72,000
Over applied 11,505

You might also like