Period Demand

1 29 cost of new equipment $40,000

2 43 projected clients per month 40
3 40 cost per service $12.00
4 55 no of months to pay for equipmeent 3333.333
5 75
6 65
7 75
8 47
9 77 #NAME?
10 61
11 56
12 53
13 18
14 42
15 50 column
16 36
17 50
18 65 dia
19 33
20 66
21 79
22 38
23 75
24 53
25 66
26 45
27 60
28 35
29 52
30 41
31 67
32 22
33 76
34 38
35 62
36 40
37 51
38 34
39 70
40 68
41 64
42 15
43 45
44 45
45 36
46 78
47 81
48 54
49 47
50 61
51 58
52 32
53 54
54 49
55 29
56 63
57 44
58 56
59 64
60 49
61 57
62 47
63 52
64 52
65 62
66 62
67 55
68 50
69 55
70 60
71 51
72 61
73 73
74 52
75 60
76 49
77 58
78 70
79 27
80 57
81 52
82 50
83 33
84 53
85 54
86 60
87 57
88 57
 89 63
90 64
91 62
92 58
93 42
94 33
95 50
96 59
97 48
98 62
99 41
100 41
 magic square

magic square row

0
0
0
0 0 0 0

0
0
column 0 0

dia 0
0
magic square row
 customer1 customer2 customer3 customer4 total shipped available
warehouse1 27500 14500 18000 0 60,000.00 60000
warehouse2 7500 7500 0 30000 15,000.00 37,500.00
total received 35000 22000 18000 30000 75,000.00 70,000.00
56=2x-5+y^2 x y
30 10
155

47