fcgkj ljdkj

;kstuk ,oa fodkl foHkkx

lkaln LFkkuh; {ks= fodkl ;kstuk

izeaMy dk uke LFkkuh; {ks= vfHk;a=.k laxBu dk;Z izeaMy] lqikS
%&
vapy dk uke LFkkuh; {ks= vfHk;a=.k laxBu dk;Z vapy] lgjlk
%&
dk;Z dk uke fiijk iz[k.M ds iapk;r egs'kiqj uo lqftr izk0 fo|ky;
%& osnkuan Vksyk fpydkiV~Vh [kkrk ua0 277 [ksljk
ua0 455 lM+d ls mRrj fo|ky; Hkou dk fuekZ.k
cjkenk lfgrA
izkDdfyr jkf'k ₹ 1,483,200.00
%&
zeaMy] lqikSy

apy] lgjlk
 प्रतिवेदन

;kstuk dk uke fiijk iz[k.M ds iapk;r egs'kiqj uo lqftr izk0 fo|ky; osnkuan
%& Vksyk fpydkiV~Vh [kkrk ua0 277 [ksljk ua0 455 lM+d ls
mRrj fo|ky; Hkou dk fuekZ.k cjkenk lfgrA
izkDdfyr jkf'k ^ Rs. 1499800.00

प्रस्तुत प्राक्कलन में 20 फीट X 15 फीट का दो कमरा तथा एक बरमदा का प्रावधान किया
गया है l प्राक्कलन में open Foundation का प्रावधान किया गया है l नीव की गहराई
3.5 फीट रखा गया है l प्राक्कलन में छत की ऊं चाई 11 फीट है l

;g izkDdyu iFk fuekZ.k foHkkx ,oa Hkou fuekZ.k

foHkkx }kjk Lohd`r v|ru vuqlwfpr nj ij rS;kj fd;k x;k gSA
izkDdyu dh iz'kklfud Lohd`rh visf{kr gSA

duh; vfHk;ark lgk;d vfHk;ark

LFkk0 {ks= vfHk0 laxBu LFkk0 {ks= vfHk0 laxBu
dk;Z izeaMy] lqikSy dk;Z izeaMy] lqikSy
 ;kstuk ,oa fodkl foHkkx
LFkkuh; {ks= vfHk;a=.k laxBu ds vUrxZr
;kstuk ds Lohd`fr gsrq psdfyLV

1- ;kstuk@'kh"kZ@dk;ZØe dk uke
lkaln LFkkuh; {ks= fodkl ;kstuk

çkIr vkoaVu dh fooj.kh

2- foÙkh; o"kZ 2021-2022
çlax rFkk frfFk
fiijk iz[k.M ds iapk;r egs'kiqj uo lqftr izk0 fo|
ky; osnkuan Vksyk fpydkiV~Vh [kkrk ua0 277
3- dk;Z dk uke
[ksljk ua0 455 lM+d ls mRrj fo|ky; Hkou dk
fuekZ.k cjkenk lfgrA
4- çkDdfyr jkf'k ₹ 1,483,200.00
dk;Z dh yEckbZ@vkdkj@ek=k@la[;k
5-
¼tks ykxw gks½
,d
6- ;kstuk la[;k
yksdlHkk {ks=k dk uke Supaul
7-
fo/kku lHkk {ks=k dk uke Pipra
¼i½ ç[kaM@iapk;r dk uke Pipra
8- ¼ii½ ;kstuk ls ykHkkfUor gksus okys xk¡o@ Vksyk dk
uke ,oa tula[;k
p;u lfefr dh çFkfedrk lwph dh Nk;kçfr @ vuq'kalkk i=k
9- dh Nk;kçfr @ vU; gsrq p;fur ;kstuk ds çklkafxd i=k dh
Nk;kçfr
dk;Z ls lacaf/kr ;kstuk ds ekxZnf'kZdk ds
10
vuq:i ;kstukvksa dk p;u fd;k x;k gS ;k ugha ;fn gk¡ rks ---
-
fdl Øekad dh ;kstuk gS
D;k bl dk;Z gsrq fookn jfgr ljdkjh tehu miyC/k gS
11
¼gk¡ ;k ugh½A ;fn gk¡ rks lacaf/kr duh; vfHk;ark ,oa NOC वांछित
-
lgk;d vfHk;ark dk çek.k i=
;fn ugh rks D;k lacaf/kr HkwLokfe;ksa }kjk fcgkj ljdkj
12
ds i{k esa Hkwfenku i=k ¼egkefge jkT;iky] fcgkj ds uke ---
-
ls fuca/ku½ çkDdyu ds lkFk layXu gS ;k ugha
13 D;k çLrkfor ;kstu gsrq fpfUgr Hkwfe ij fdlh çdkj dk
---
- vfrØe.k gS ¼gk¡ ;k ugha½
D;k çLrkfor ;kstuk ou {ks=k esa iM+rk gS ¼gk¡ ;k
14
ugh½ ;fn gk¡] rks D;k ou foHkkx ls vukifÙk çek.k i=k ---
-
layXu gS ;k ugha
D;k çLrkfor ;kstuk vU; foHkkx dh tehu esa ;k mlds
15 fu;a=k.k {ks=k esa iM+rh gS ¼gk¡ ;k ugh½ ;fn gk¡] rks
---
- D;k lacaf/kr foHkkx dh vukifÙk çek.k i=k layXu gS ;k
ugha
16 çLrkfor ;kstuk iwoZ esa fdlh vU; ;kstuk@en@'kh"kZ ls
---
- dk;kZfUor gS ;k ugh
çLrkfor ;kstuk esa foxr ik¡p o"kksZ esa fdlh çdkj dk
dk;Z gqvk gS ¼gk¡ ;k ugha½] ;fn gk¡ rks fooj.k nsa
17
rFkk ;g vafdr djsa fd çLrkfor ;kstuk ds çkDdyu esa iwoZ ---
-
;kstuk ls lacaf/kr ç;qDr fd;k tk ldus okys lkexzh ds leqfpr
bLrseky dk çko/kku fd;k x;k gS ;k ugha
 D;k çkDdyu esa buMsDl Iyku] :V pkVZ] yhM pkVZ
18
lajpuk dk IYkku] lyhos'ku] lsDlu esa foLr`r Steel हैं
-
Reinforcement bR;kfn layXu gS ;k ugha
Hkou fuekZ.k ds ekeys esa lacaf/kr HkwdEi tksu ds fy,
19
lajpuk HkwdEi fujks/kh gS ;k ugha ;fn gk¡ rks fu:i.k N/A
-
vfHk;qDr dk Iyku ,oa lajpuk ij gLrk{kj gS ;k ugha
xyh fuekZ.k ds lkFk ukyh ,oa mldh leqfpr LFkku ij ty
20
fudklh dk çko/kku fd;k x;k gS ;k ugha] ;fn ugha rks ---
-
D;w¡ \
D;k çkDdyu foLr`r losZ{k.k dj rS;kj fd;k x;k gS ;fn
21
gk¡ rks duh; vfHk;ark ,oa lgk;d vfHk;qrk dk LFky
-
losZ{k.k dh frfFk
D;k ;g lqfuf'pr dj fy;k x;k gS fd ;kstuk dks iw.kZ:is.k
22 iwjk djus ds fy, lHkh vko';d enksa dk lekos'k çkDdyu हाँ
- esa dj fy;k x;k gS ,oa mldh fof'kf"V;k¡ leqfpr :i ls
fu/kkZfjr dj yh xbZ gSa

23
foLr`r çkDdyu rS;kj djus dh frfFk
-
24 çkDdyu esa foLr`r nj fo'ys"k.k lHkh vo;oksa ds en la[;k है
- ds lkFk layXu gS ;k ugha
çkDdyu] lacaf/kr foHkkx dk v|ru~ vuqlwfpr nj ,oa lafgrk
25
¼dksM½ ds çko/kku ds vuq:i gS ;k ughaA ;fn gk¡ rks BCD & RCD
-
fdl foHkkx dk gS ,oa ykxw gksus dh frfFk
;kstuk esa ç;qDr dh tkus okyh lkexzh dh <+qykbZ
26 vuqeksfnr DoSjh@lkexzh LFky ls U;wure nsjh ls nh है
- xbZ gS ;k ugha] lkFk gh jsyos o lM+d ekxZ esa ls ftldh
nj de gks ds rqyukRed fooj.kh layXu gS ;k ugha
çkDdyu ij rduhdh vuqeksnu@ Lohd`fr dh fooj.kh
inkf/kdkjh dk uke
27
inuke Executive Engineer
-
jkf'k ₹ 1,483,200.00
frfFk
çkDdyu ij ç'kklfud Lohd`fr djus okys inkf/kdkjh dk uke
28 inuke
- jkf'k
frfFk

duh; vfHk;ark lgk;d vfHk;ark dk;Zikyd vfHk;ark

LFkk0 {ks0 vfHk0 la0] LFkk0 {ks0 vfHk0 la0] LFkk0 {ks0 vfHk0 la0]
dk;Z çeaMy lqikSy dk;Z çeaMy lqikSy dk;Z çeaMy lqikSy
 cuek bZVgjh iapk;r ds ljcsyk ds rsfy;kgkV cktkj esa ,d dejs dk lkeqnkf;d Hkou dk fuekZ.k dk;Z A

Sl.N
o.
SOR Description Qty. Unit Rate Amount

1 Labour for site clearence 10.00 nos 306 3060

Earth work in excavation in foundation trenches or drains (not exceeding 1.5 m in

width or 10 sqm on plan) including dressing of sides and ramming of bottom. Lift upto
2 2.8.1 1.5m including getting out the excavated soil and disposal of surplus excavated soil as
directed within a lead of 50m. All kind of soil as per specification and direction of E/I.

piller 2 4.000 4.000 4.000 128.00 cft

piller 2 2.500 2.500 4.000 50.00 cft
piller 6 3.000 3.000 4.000 216.00 cft
Step 18.750 4.166 1.000 78.11 cft
Total 472.11 cft 13.37 cum 360.70 4822.06
Supplying and Filling in plinth with local sand and under floors including, watering,
3 2.28 ramming consolidating and dressing complete.
piller 2 4.000 4.000 0.250 8.00 cft
piller 2 2.500 2.500 0.250 3.13 cft
piller 6 3.000 3.000 0.250 13.50 cft
step 18.750 4.166 0.250 19.53 cft
plinth 36.033 17.5 4.000 2522.33 cft
G.beam 132.250 0.833 0.250 27.55 cft
2594.04 cft
less 17.166 0.8333 0.833 11.92
2582.12 73.12 cum 287.30 21006.47
Providing designation 100 A one brick flat soling joints filled with local sand including
cost of watering, taxes, royalty all complete as per building specification and direction
4 11.72
of E/l,

piller 2 4.000 4.000 0.00 32.00 sft

piller 2 2.500 2.500 0.00 12.50 sft
piller 6 3.000 3.000 0.00 54.00 sft
Step 18.750 4.000 0.00 75.00 sft
floor 36.033 17.500 0.00 630.58 sft
G.beam 132.250 0.833 0.00 110.20 sft
Total 914.29 sft
Deducation 6 0.833 0.833 4.16
4 1.250 1.250 6.25
903.87 84.00 sqm 283.30 23798.09
Providing and laying in position cement concrete of specified grade exluding the cost
of centring and shuttering-all work upto plinth level.1:2:4 (1 Cement: 2 coarse sand : 4
5 4.5.3 graded stone aggregate 40 mm nominal size)

piller 2 4.000 4.000 0.25 8.00 cft

piller 2 2.500 2.500 0.25 3.13 cft
piller 6 3.000 3.000 0.25 13.50 cft
step 18.750 4.166 0.25 19.53 cft
floor 36.333 17.500 0.25 158.96 cft
Total 203.11 cft 5.75 cum 4343.00 24981.78
Providing and laying in position specified grade of reinforced cement concrete
excluding the cost of centring, shuttering, inishing and reinforcement-All work upto
6 5.2.2 plinth level in 1:1:5:3(1 cement: 1.5 coarse sand:3 graded stone aggregate 20 mm
nominal size)

piller 2 4.000 4.000 0.833 26.66 cft

piller 2 2.500 2.500 0.833 10.41 cft
piller 6 3.000 3.000 0.833 44.98 cft
piller 2 3.000 3.000 0.833 14.99 cft
piller 2 1.500 1.500 0.833 3.75 cft
piller 6 2.000 2.000 0.833 19.99 cft
 piller 2 1.250 0.833 1.5833 3.30 cft
piller 2 1.250 0.833 1.5833 3.30 cft
piller 6 0.833 0.833 1.5833 6.59 cft
G.beam 132.25 0.833 0.833 91.77 cft
P.band 114.5 0.833 0.5 47.69 cft
total 273.43
less 4 1.25 0.833 1.583 6.59
6 0.833 0.833 1.583 6.59
Total 260.24 cft 7.37 cum 5670.00 41783.41
Brick work with bricks of class designation 100B in foundations and plinth in :Cement
7 6.1.14A mortar 1 .:6(1 cement: 6 coarse sand )

132.250 0.833 4.000 440.66 cft

cft
step 18'9"(4'2"+3'4"+2'6"+1'8"+0'10") 0.500 117.16

total 557.82
less piller 4 1.25 0.833 4.500 18.74
piller 6 0.833 0.833 4.000 16.65
Total = 522.42 cft 14.79 cum 4819.90 71301.65
Brick work with bricks of class designation 100B in foundations and plinth in : Cement
6.1.14A mortar 1:6 (1 cement: 6 coarse sand ) Extra for Brick work in superstructure above
8
+6.3A plinth level .

5" wall 2 38.000 0.5 12 379.39 cft

1 18.750 0.833 12.000 187.42 cft
total 566.81
less 6 0.833 0.833 12 49.96
2 1.25 0.833 12 24.99
lintel 2 38.000 0.417 0.5 15.83 sft
1 18.750 0.833 0.5 7.81 sft
468.22 sft
add front position 2 0.833 0.833 10 13.88 sft
above lintel 18.750 0.833 2'+2'6"/2 35.14 sft
Net Qty 517.24 cft 14.65 cum 5662.10 82930.18005
Reinforced cement concrete work in wall (any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts
9 5.2.2 and struts, etc. upt floor five level excluding cost of centring, shuttering, finishin and
reinforcement.
piller 4 1.250 0.833 12.00 49.98 sft
piller 6 0.833 0.833 12 49.96 sft

Total = 99.94 sft 2.83 sqm 5670.00 16048.14

Reinforced cement conrete work in beams,suspended floors, roofs having slope upto
15, landings,balconiec, shelves, chajjas, lintels, bands, plain window sills, staircases
10 5.9.5 and spiral stair cases upto floor five level excludingthe cost of centring, shuttering,
finishing and reinforement with1:2:4(1 cement:2 coarse sand:4 graded stone
aggregate 20 mm nomina lsize).

Roof slab 41.000 19.25 0.5 394.63 sft

beam 3 18.750 0.833 0.833 39.03 sft
front lintel 18.750 0.833 0.833 13.01 sft
lintel 2 38.000 0.416 0.5 15.81 sft
lintel B. 1 18.750 0.833 0.5 7.81 sft
wall beam 2 38.000 0.416 0.5 15.81
1 18.750 0.833 0.5 7.81 sft
Total 493.90 sft 13.99 sqm 5335.9 74636
Reinforcement for R.C.C. work including straightening, cutting, bending,
11 5.22.7B placing in position and binding all complete. Thermo-Mechanically Treated bars
TMTC-500-10mm dia.
Vide item no sr.6 260.19 cft
Vide item no sr.9 99.34 cft
Vide item no sr.10 435.32 cft
Total 794.85
2.5 kg /per 1987.12 cft 1987.12 kg 92.60 184007.77
12 13.24.2 6 mm cement plaster to ceiling of mix : 1:4(1 cement: 4 coarse sand)
roof slab 41.000 19.25 789.25 sft
beam 3.000 17.500 1.6666 87.50 sft
1.000 17.500 0.833 14.58 sft
Total 891.32 sft 82.84 sqm 125.60 10404.30

13 13.11.2 Cement plaster in course sand 12 mm cement plaster of mix:

ver 17.500 12.5 218.75 sft
17.500 2.5 43.75 sft
outer 18.750 12.5 234.38 sft
38.000 12.5 475.00 sft
18.750 12.5 234.38 sft
over roof slab 41.000 19.25 789.25
Total 1995.50 sft 185.46 sqm 152.90 28356.13
12 mm cement plaster 1:4( 1 cement: 4coarse sand) finished with a
14 13.17.2 floating coat of near cement Details of cost for 10 sqm

18.750 3.5 65.63 sft

38.000 3.5 133.00 sft
step 5.000 18.750 0.833 78.09
4.000 18.750 0.5 37.50
2.000 4.166 2.49 20.75
Total 334.97 sft 31.13 sqm 192.20 5983.30
Providing and fixing M.S. grills of required pattern in frames of windows etc.
15 9.48.1 with M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete.
Over roof 15'5"×10'6"×=161.86 sft × 2.5 kg 404.65 kg 404.65 kg 144.50 58471.92
Finishing walls with water proofing cement paint of approved brand
16 13.79.1 and manufacture and of required shade to give an even shade

vide item no 12 82.83 sqm

vide item no 13 outer area +inner area 112.10 sqm
Total = 194.93 sqm 194.93 sqm 81.20 15828.32
Providing and fixing M.S.fan clamp type I or II of 16 mm dia.M.S. bar bent to
17 10.17 shape with hooked ends in R.C.C slabs during laying including painting the
exposed portion of loop,all as per standard design complete.

8.00 nos 8.00 nos 174.60 1396.80

Painting with ready mixed paint of approved brand and manufacture in all shades to
18 13.82.1 give an even shade:

15.4166 10.5 161.87 sft 15.04 sqm 83.50 1256.18

19 Centring and shuttering including strutting,propping etc. and removal of
5.9.1 form for.
(i)
piller 2 16.000 0.250 8.00 sft
2 10.000 0.250 5.00 sft
6 12.000 0.250 18.00 sft
piller 2 16.000 0.833 26.66 sft
2 10.000 0.833 16.66 sft
6 12.000 0.833 59.98 sft
piller 2 12.000 0.833 19.99 sft
2 6.000 0.833 10.00 sft
6 8.000 0.833 39.98 sft
piller 4 4.166 1.583 26.38 sft
6 3.333 1.583 31.66 sft
G.beam 132.250 1.667 220.46
P.band 114.500 1.000 114.50
Total = 597.27 sft 55.51 sqm 211.60 11745.60
Centring and shuttering including strutting,propping etc. and removal of
(ii) 5.9.6 form for. Columns,Pillars, Piers, Abutments, Posts and Struts

Roof slab 41.000 19.250 789.25 sft

beam 3 17.500 2.500 131.25 sft
front lintel 18.750 2.500 46.88 sft
lintel 2 38.000 1.000 76.00 sft
 lintel B. 18.750 1.000 18.75 sft
wall beam 2 38.000 1.000 76.00 sft
1 18.750 1.000 18.75 sft
1 18.750 1.000 18.75 sft
Total 1175.63 sft 109.26 sqm 494.40 54017.57
Centring and shuttering including strutting,propping etc. and removal of
(iii) form for. Columns,Pillars, Piers, Abutments, Posts and Struts
6.00 12.00 3.25 234.00
4.00 12.00 4.17 199.97
433.97 sft 40.33 sqm 494.40 19939.94
Cement concrete flooring 1:2:4(1 cement:2 coarse:sand:4 graded stone agregate)
finished with a floating coat of neat cement including cement slurry, etc. but excluding
22 11.3.1 the cost of nosing of steps etc. Complet 40 mm thick with 20 mm nominal size stone
aggregate
36.333 17.500 635.83 sft
2 36.333 0.833 60.53 sft
1 17.5 0.833 14.58 sft
total 710.94 sft 66.07 kg 289.10 19101.44
RS 774877.07
Difference of cost for supply of materials
(a) Brick 17262.0 nos 555.24 9584.55
(b) Cement 13.12 MT 211.39 2773.44
787235.06
Less 13.04% RS 102655.45
(A) RS 684579.61
23 Carraige cost of materials (lead is source to site)
(a) Stone Chips (lead-35p) 24.67 cum 2546.16 62813.77
(b) Coarse Sand(lead-35p) 23.15 cum 2229.90 51622.19
(c) Local Sand(lead-1k+2p) 74.98 cum 316.32 23717.67
(d) Bricks(lead-1k+7p) 17262.0 1000 1214.57 20965.91
nos
159119.53
Less 15.80 25140.89
(B) 133978.65
24 Extra cost of s.f
(a) Stone Chips 24.67 cum 59.54 1468.85
(b) Coarse Sand 23.15 cum 17.58 406.98
(c) Local Sand 74.98 cum 14.19 1063.97
(d) Bricks 17262.00 1000 526.70 9091.90
RS (C) 12031.69
Total A+B+C 830589.95
add gst 52576.34
883166.29
25 Scheme road 1.00 nos 7200 7200.00
Total :- 890366.29
Say :- 890400.00

J.E. A.E.
LAEO WORKS DIV SAHARSA LAEO WORKS DIV SAHARSA
 lgjlk uxj fuxe vUrxZr mrdzfer e/; fo/kky; cVjkgk esa Hkou fuekZ.k dk;Z A

Sl.N SOR
o. Description Qty. Unit Rate Amount
1 2.8.1 Earth work in excavation in foundation trenches or drains (not exceeding 1.5 m in
width or 10 sqm on plan) including dressing of sides and ramming of bottom. Lift upto
1.5m including getting out the excavated soil and disposal of surplus excavated soil as
directed within a lead of 50m. All kind of soil as per specification and direction of E/I.

Centre line-3x41.67+3x15.83+2×7.83=188.166 188.166 T Junction 5

Foundation 1 182.834 2.666 3.500 1706.02 cft
Step 2 8.500 4.416 0.500 37.54 cft
Total 1743.56 cft 49.37 cum 360.70 17808.36
2 2.28 Supplying and Filling in plinth with local sand and under floors including, watering,
ramming consolidating and dressing complete.
Plinth
Room 2 20.000 15.000 5.000 3000.00 cft
Verandah 1 40.833 7.000 5.000 1429.16 cft
Total 4429.16 cft 125.42 cum 287.30 36032.74
3 11.72 Providing designation 100 A one brick flat soling joints filled with local sand including
cost of watering, taxes, royalty all complete as per building specification and direction
of E/l,

Foundation 1 182.834 2.666 487.44 sft

Step 2 8.500 4.416 75.07 sft
Plinth Room 2 20.000 15.000 600.00
Verandah 1 40.833 7.000 285.83 sft
Total 1448.34 sft 134.60 sqm 283.30 38133.30
4 4.1.3 Providing and laying in position cement concrete of specified grade exluding the cost
of centring and shuttering-all work upto plinth level.1:2:4 (1 Cement: 2 coarse sand : 4
graded stone aggregate 40 mm nominal size)

Foundation 1 182.834 2.666 487.44 sft

Step 2 8.500 4.416 75.07 sft
Plinth Room 2 20.000 15.000 600.00 sft
Verandah 1 40.833 7.000 285.83 sft
Total 1448.34 sft
Total= 1237.07 X0.25= 362.08 cft 10.25 cum 3998.10 40992.51
5 5.1.2 Providing and laying in position specified grade of reinforced cement concrete
excluding the cost of centring, shuttering, inishing and reinforcement-All work upto
plinth level in 1:1:5:3(1 cement: 1.5 coarse sand:3 graded stone aggregate 20 mm
nominal size)

Foundation 1 182.834 2.666 0.500 243.72 cft

Plinth band 1 186.500 0.833 0.500 77.68 cft
Column 15 0.833 0.833 7.000 72.86 cft
Total = 394.25 cft 11.16 cum 4688.30 52339.74
6 5.2.2 Reinforced cement concrete work in wall (any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts
and struts, etc. upt floor five level excluding cost of centring, shuttering, finishin and
reinforcement. 1:1:5:3(1 cement: 1.5 coarse sand:3 graded stone aggregate 20mm
nominal size)

Colomn 10 0.833 0.833 10.500 72.86 cft

5 0.833 0.833 10.166 35.27 cft
= 108.13 cft 3.06 cum 5670.00 17360.61
7 5.3 Reinforced cement conrete work in beams, suspended floors, roofs having slope upto
+5.33B4 15, landings,balconiec, shelves, chajjas, lintels, bands, plain window sills, staircases
and spiral stair cases upto floor five level excluding the cost of centring, shuttering,
finishing and reinforement with 1:1.5:3(1 cement:1.5 coarse sand:3 graded stone
aggregate 20 mm
nominal size).

Lintel
Ver. Opening 1 42.499 0.833 0.833 29.49 cft
2 7.833 0.833 0.833 10.87 cft
 W 8 4.000 0.833 0.250 6.66 cft
D 2 5.000 0.833 0.250 2.08 cft
Band 1 130.001 0.833 0.500 54.15 cft
T-beam 2 15.000 0.833 1.000 24.99 cft
Roof 1 43.499 25.500 0.416 461.44 cft
Chhajja W 6 4.000 2.000 0.208 9.98 cft
1 46.499 2.000 0.208 19.34 cft
2 8.666 2.000 0.208 7.21 cft
Total = 626.22 cft 17.73 cum 5791.80 102702.08
8 6.1.14A Brick work with bricks of class designation 100B in foundations and plinth in :Cement
mortar 1 .:6(1 cement: 6 coarse sand )
Building 1 174.005 0.833 7.000 1014.62 cft
step 4'2"+3'4"+2'6" +1'8" 2 8.000 12.498 0.500 99.98 cft
+0'10"=12'6"
Total = 1114.61 cft 31.56 cum 4819.90 152125.02
9 6.1.14A Brick work with bricks of class designation 100B in foundations and plinth in : Cement
+6.3A mortar 1:6 (1 cement: 6 coarse sand ) Extra for Brick work in superstructure above
plinth level .

Building 1 174.005 0.833 11.000 1594.41 cft

paraet 1 132.332 0.416 0.500 27.53 cft
Deduction 1621.93
Opening
D 2 4.000 7.000 56.00 sft
w 8 3.000 4.000 96.00 sft
V 8 1.500 0.750 9.00 sft
Ver. Opening 1 38.334 7.000 268.34 sft
2 7.000 7.000 98.00 sft
Total 527.34 sft
total= 524.34 sft x0.833 439.27 cft
Lintel & Band vide item 7 103.25 cft
Total dedution 542.52 cft
Net Qty 1079.41 cft 30.57 cum 5623.10 171870.90684
10 5.9.1 Centring and shuttering including strutting,propping etc. and removal of form
for.Foundations, footings, bases of columns etc. for mass concrete
Foundation 1 355.500 0.500 177.75 sft
Column below PL. 15 1.666 7.000 174.93 sft
14X2=28
Plinth band 2x1=2 1 368.835 0.500 184.42 sft
Total = 537.10 sft 49.92 sqm 211.60 10562.25
11 5.9.5 Centring and shuttering including strutting,propping etc. and removal of form
for.Lintels, beams, plinth bams, griders, bressumers and contilevers.
Lintal W&D Side 2 42.000 0.500 42.00 sft
Bottom 1 32.000 0.833 26.66 sft
Verandah Side 2 58.165 0.833 96.90 sft
Bottom 1 52.334 0.833 43.59 sft
T-beam 2 15.000 2.000 60.00 sft
Band 2 130.001 0.500 130.00 sft
Total 399.15 sft 37.10 sqm 404.7 15014.37
12 5.9.3 Centring and shuttering including strutting,propping etc. and removal of form for
Suspended floors, roots, landings, balcnies and access platform
Roof 1 43.499 25.500 1109.22 sft
Deduction for wall -1 186.500 0.833 -155.35 sft
Net Qty. 953.87 sft 88.65 sqm 437.50 38784.21
13 5.9.19 Centring and shuttering including strutting,propping etc. and removal of form for
Weather shade,Chajjas, corbels etc. including edges
Chhajja W 6 4.000 2.000 48.00 sft
Verandah 1 63.831 2.000 127.66 sft
Total = 175.66 sft 16.33 sqm 550.90 8993.70
14 5.9.6 Centring and shuttering including strutting,propping etc. and removal of form for
Columns,Pillars, Piers, Abutments, Posts and Struts
8x2=16 20 0.833 10.500 174.93 sft
 7x2=14 10 0.833 10.166 84.68 sft
Total 259.61 sft 24.13 sqm 494.40 11928.68
15 13.11.1+ 12 mm cement plaster of mix: 1:3 (1 cement:3 coarse sand) with WP material
13.36.1
Over roof 1 43.499 25.500 1109.22 sft 103.09 sqm 173.30 17865.11
16 13.24.2 6 mm cement plaster to ceiling of mix :1:4(1 cement: 4 coarse sand)
Ceiling Qty. vide Item 953.87 sft
No.-12
Verandah lintel sill 1 52.334 0.833 43.59 sft
35.333+2x7=49.333
Chhajja vide Item No-13 175.66 sft

Beam 4=2x2 2 15.000 2.000 60.00 sft

Total = 1233.13 sft 114.60 sqm 125.60 14394.11
17 13.12.4 15 mm cement plaster of mix: 1:6 (1 cement:6 coarse sand)
Inside
Room 4 20.000 10.500 840.00 sft
4 15.000 10.500 630.00 sft
Verandah 2 40.833 10.500 857.49 sft
2 7.000 10.500 147.00 sft
Total 235.666 2474.49 sft
Deduction
W 2 3.000 4.000 24.00
D 2 4.000 7.000 56.00 sft
Ver. Opening 1 38.334 7.000 268.34 sft
2 7.000 7.000 98.00 sft
Total 60.334 = 446.34 sft
Net qty = 2028.16 sft 188.49 sqm 162.80 30686.21
18 13.11.4 12 mm cement plaster of mix: 1:6 (1 cement:6 coarse sand)
Outside 2 42.499 11.000 934.98 sft
2 24.499 11.000 538.98 sft
Roof projection 2 43.499 0.416 36.19 sft
2 25.499 0.416 21.22 sft
parapot 4 4.220 1.416 187.38 sft
Total 1718.74 sft
Deduction
W 6 3.000 4.000 72.00 sft
Ver. Opening 1 38.334 7.000 268.34 sft
2 7.000 7.000 98.00 sft
Total Deduction 438.34 sft
Net Qty 1280.40 sft 119.00 sqm 141.50 16838.03
19 13.17.2 12 mm cement plaster of mix: 1:4 (1 cement:4 coarse sand) with neat cement
punning.
Step 2x5=10 2 8.000 4.416 70.66 sft
4'2"+3'4"+2'6"+1'8"+0'10 2 4.416 4.000 35.33 sft
"=12"6"
Plinth 2 42.499 3.500 297.49 sft
2 24.499 3.500 171.49 sft
Total = 574.97 sft 53.44 sqm 192.20 10270.37
20 11.3.1 Cement concrete flooring 1:2:4(1 cement:2 coarse:sand:4 graded stone agregate)
finished with a floating coat of neat cement including cement slurry, etc. but excluding
the cost of nosing of steps etc. complete.40 mm thick with 20 mm nominal size
stoneaggregate

Room 2 20.000 15.000 600.00 sft

Verandah 1 40.833 7.000 285.83 sft
Verandah sill 1 38.334 0.833 31.93 sft
2 7.000 0.833 11.66 sft
Door sill 2 4.000 0.833 6.66 sft
Total 936.09 sft 87.00 sqm 289.10 25150.87
21 11.6.1 Cement plaster skirting (upto 30 cm hieght) with cement mortar 1:3 (1 cement:3
coarse sand) finished with a floating coat of neat cement.
 Total lenghth. vide Item No.-17 235.666
Deduction vide Item No.-17 60.334
175.332 0.5 87.67 sft 8.15 sqm 304.15 2478.03
22 10.32.2 Steel work welded in built up sections/framed worK including cutting hoisting, rixing in
position and applying a priming coat of approved steel primer using structural steel,
etc. as required. In gratings, frames, guard bar, ladders, railings, brackts gates &
similar works.
W 8 3.000 4.000 96.00 sft
V 8 1.500 0.750 9.00 sft
Total 105.00 sft
102 sft x 3 kg per sft 315.00 kg 315.00 kg 114.60 36099.00
23 10.5.2 Providing and fixing 1 mm thick M.S. sheet door with frame of40x40x6 mm angle iron
and 3mm MS gusset plates at the junction and corners.all necessary fittings complete
jncluding applying a priming coat of approved steel primer.Using flats 30x6 mm for
diagonal braces and central cross piece.

D 2 3.834 6.834 52.40 sft

W 8 2.834 4.000 90.69 sft
Total 143.09 sft 13.30 sqm 3467.90 46117.63
24 10.14.1 Providing and fixing T-iron frames for doors. windows and ventilators of mils steel
Tee-sections, joints miltred and welded with 15x3 mm lugs 10 cm long embedded in
cement concerete blocks 15x10x10 cm of 1:3:6 ( 1 cement : 3 coarse sand : 6 graded
stone aggregate 20 mm nominal size) or with wooden plugs and screws or rawl plugs
and screws or with fixing clips or with bolts and nuts as required including

D 2X7+4=18.00 2 18.000 36.00 rft

W 2X3.5+3X4=19.00 8 18.000 144.00 rft
Total 180.00 rft
(180 rft/3.28)mtr*3.5 kg/m = 54.88 M 192.07 kg 110.40 21204.88
25 10.18 Providing and fixing M.S.fan clamp type I or II of 16 mm dia.M.S. bar bent to shape
with hooked ends in R.C.C slabs during laying including painting the exposed portion
of loop,all as per standard design complete
6.00 No. 165.40 992.40
26 13.78.1+ Finishing walls with water proofing cement paint of approved brand and manufacture
13.79.1 and of required shade to give an even shade New work (three or more coats

Qty vide item no 16,17&18 422.09 sqm 119.80 50566.35

27 13.81.3+ Applying priming coat:With ready mixed zinc chromate yellow primer of approved
13.82.1 brand and manufacture on steel galvanized iron/steel works AND Painting with ready
mixed paint of approved brand and manufacture in all shades to give an even
shade:New steel work (two or more coats)

Qty vide item no 22 105.00 sft

Qty vide item no 23 321.96 sft
Total = 426.96 sft 39.68 sqm 118.10 4686.19
28 5.22.7B Reinforcement for R.C.C. work including straightening, cutting, bending, placing in
position and binding all complete.Thermo-Mechanically Treated bars TMTC-500-

Qty vide item no 5 11.16 cum

Qty vide item no 6 3.06 cum
Qty vide item no 7 17.73 cum
Total = 31.96 cum
Qty= 31.96 cum x 95 kg = 3036.02 kg 3036.02 kg 92.60 281135.11
RS 1273132.76
Less 13.04% RS 166016.51
(A) RS 1107116.25
29 Carraige cost of materials (lead is source to site)
(a) Stone Chips (lead-35p) 39.39 cum 2195.24 86470.50
(b) Coarse Sand(lead-35p) 59.73 cum 1878.99 112232.07
(c) Local Sand(lead-1k+2p) 127.44 cum 316.32 40311.82
(d) Bricks(lead-1k+7p) 35033.0 1000 1214.57 42550.03
nos
281564.43
Less 15.80 44487.18
237077.25
30 Difference of cost for supply of materials
 (a) Brick 35033.0 1000 555.24 19451.72
nos
(b) Cement 24.00 MT 10.57 253.68
RS 256782.65
31 Extra cost of s.f
(a) Stone Chips 39.39 cum 59.54 2345.28
(b) Coarse Sand 59.73 cum 17.58 1050.05
(c) Local Sand 127.44 cum 14.19 1808.37
(d) Bricks 35033.00 1000 526.70 18451.88
(e) Earth 49.37 cum 3.3 162.93
32 Scheme road 1.00 nos 7200 7200.00
RS 31018.52
Total 1394917.42
add gst 88298.27
1483215.69
Say 1483200.00

J.E. A.E.
LAEO WORKS DIV SAHARSA LAEO WORKS DIV SAHARSA
Calculation for material consumption
40mm 20mm 10mm
Item Qty Unit Cement Sand L.Sand Brick
Chips Chips Chips
bags cum cum cum cum nos
Local sand filling 125.419 cum 125.42
B/W 1:6 62.127 cum 3.91 16.62 30690.74
Half B/W 1:4 0.000 sqm 0.00 0.00 0.00
PCC 1:2:4 10.253 cum 3.28 9.13 0.00 4.56
RCC M20 (1:1.5:3) 31.958 cum 12.78 27.16 0.00 13.58
Brick Flat Soling 134.604 sqm 2.03 4342.06
12 mm plaster 1:6 118.997 sqm 0.43 1.83
15 mm plaster 1:6 188.490 sqm 0.81 3.47
6 mm plaster 1:4 114.603 sqm 0.31 0.88
Cement plaster skirting 8.147 sqm 0.11 0.20
12mm 1:4 CP with cement pun 53.436 sqm 0.41 0.82
40 mm cement concrete floor 86.997 sqm 1.48 3.10 0.00 15.49
12 mm cement plaster(1:3) 103.088 sqm 0.98 2.47
Total 25.00 0.00 39.39 0.00 59.93 127.44 35033
500.00
bags
1 1.7.1 IWiring for circuit/Submain wiring alongwith earth wire with the
following sizes of FR insulated copper conductor, single core cable
in surface/ recessed medium class PVC conduit as required.
30 M 130.00 3900.00
2 1.7.4 Wiring for submain with 2x6 sq.mm +1X6 sq mm earth wire FR PVC
insulated copper conductor single core cable in recessed PVC
conduit as required.
8 M 271.00 2168.00
3 1.1.1 Wiring for Light point / fan point / exhaust fan point / call bell point
with with 1.5 sq.mm FR PVC insulated copper conductor single core
cable insurface / recessed medium class PVC conduit with piano
type switch,phenolic laminated sheet, suitable size m.s./pvc box etc.
as required. Group A
10 Point 465.00 4650.00
4 1.23.1+1. Supplying and fixing piano type 5/6A switch and 3 pin 5/6A socket
23.4 upon the switch box including making connection, etc. as required . 2 Each 91.00 182.00
5 1.23.9 Supplying and fixing Electronic step fan regulator , delux on the
existing switch box including making connection etc. as required.
4 Each 204.00 816.00
6 1.33 Supplying and fixing 2 pin, 5amp ceilling rose on the exisiting
jucction box/pvc box including connection etc. as required. 4 Each 42.00 168.00
7 1.34 Supplying and fixing Batten/angale holder on the exisiting jucction
box/pvc box including connection etc. as required. 6 Each 46.00 276.00
8 2.12.1 Supplying and fixing of following rating 240 / 415 volts "C" curve
MCB suitable for inductive and other loads of following poles in the
existing MCB DB complete witth connections ,testing and
commissioning etc. as required . 6/32Amps,Single pole
2 Each 192.00 384.00
9 2.13.1 Supplying and fixing of following rating 240 / 415 volts "C" curve
MCB suitable for inductive and other loads of following poles in the
existing MCB DB complete witth connections ,testing and
commissioning etc. as required . 6/32Amps,Double pole
1 Each 537.00 537.00
10 2.8.1 Supplying and fixing 2+4 way,single door, single pole & neutral,
sheet steel,MCB distribution board,240 volt, on surface / recess,
capicity complete with tinned copper bus bar,din
bar,interconnections, powder painted including earthing etc. as
required (But without MCB/RCCB/Isolator).
1 Each 633.00 633.00
11 2.6.2 Providing and fixing following capacity double pole/ four pole OFF-
load changeover switches with side handle operation, in sheet
enclosure in existing metal board, including drilling holes in metal
panel, making connections etc. as required. 63 Amp, double pole.
1 Each 2236.00 2236.00
12 6.1.5 Supplying and fixing following types lamp in existing electrical
fitting/ fixture etc as required. (i) 8/11watt CFL lamp
6 Each 148.00 888.00
16838.00
 Estimate For the Sinking 40 mm dia & 14 mtr Deep H.P. Tube well
A) Labour Cost : Qty Unit Rate
1
Providing all tools and labours for doing boring by jet or Dekhi
process to suit to lower 40mm dia . G.I. pipes and PVC pipe
including reaming the bore with 40x50mm reducer lowing partly
G.I. pipe (6.0mtr) P.V.C. pipes and stainer with shoe plug (soil item
'A') all complete job as per .... E/I....

a) 0 to 30.50 mtr Deep 14.00 mtr 158.00

2
Providing all tools and labours for fitting and fixing hand pumps no
6 etc. all complete inciuding leather flap valve and bucket's nut if
1.00 each 118.00
necessary all complete job as per specification and direction of
E/I.
3 Developing and testing of Tube well till the discharge is free from
1.00 each 488.00
sand all complete job as per ….. E/I.
4 Tranportiog cost of materials, tools and equipment from store to
work site and carrying back the surplus material if any all 1.00 each 517.00
complete job as per specification and direction of E/I.
B) Materials Cost :
5 Supplying 40mm dia Light quality G.I. pipe comforming to relevant
3.00 mtr 263.90
I.S.I.
6 Supplying 40mm dia Blue casing P.V.C. pipe of approved quality
9.00 mtr 85.60
with shoe plug.
7 Supplying 40mmx2mtr Long P.V.C. ribbed strainer of approved
1.00 each 262.90
quality with shoe plug as per relevent I.S.I.
8 Supplying shallow well Hand pump…(Singur) 1.00 each 958.10
C) Contruction of RCC plateform and drain their fitting & fixing in T/W
9
Supplying all materials and labours of Brick Masonary palteform
of size 1.20x1.20m with top and side finished with 12mm C.P.
1.00 each 2544.00
(1:3) with beat cement punning for the furnish all around as per
specification and direction of E/I.

Total Amount= Rs.

Say………..Rs.

Detailed Estimate of Chabutra 1.35MX1.354M

E/W in foundation 1.35x1.35x.075 =.39cum 0.14 cum 319.60

Providing 100A Brick flat soling 1.35x1.35M = 1.82 sqm 1.82 sqm 277.50

Providing PCC(1:2:4) 1.35x1.35x.10 =.14 cum 0.14 cum 4151.40

Providing Half B/W(1:4) =2x(1.35+1.10)x.075 =0.41 cum 0.37 sqm 596.80

Providing 12mm CP(1:4) with cement punning =
2.96 sqm 177.10
1.35*1.35+4*1.35*0.15+4*1.1*0.075 = 2.96 sqm
Carriage
Stone chips 0.12 cum 2521.40
Coarse Sand 0.12 cum 2990.70
Local sand 0.03 cum 254.20
Brick 79.55 No. 844.90
Difference cost of materials
Brick 79.55 No. 575.31
Cement 0.070 MT -1364.70

Say Rs.
well
Amount

2212.00

118.00

488.00

517.00

791.70

770.40

262.90

958.10

2544.00

8662.10

8662.00

43.69

505.74

567.44

219.32
 524.66

0.00
306.73
351.35
6.97
67.22

45.77
-95.24
2543.66
2544.00
 Calculatoin of Frieght
A) From Mirjachawki Query to Mirjachawki Rail head
8/4.99*(3*8.4+2*10.10)+171.10 243.74

B) Railway Frieght from Mirjachawki rail head to Saharsa Rail head via munger

i) Railway Fair for class 150 for 191 km (186 KM) 353.50
ii) Busy season charges @ 15% on railway fair.
iii) Other Charges (40 + 5 % of (i+ii)) 57.68
iv) GST @ 5 % on (i+ii). 0.00
viii) Total Railway Fright/tonn (i+ii+iii-iv) = 411.18
ix) Railway Fright per cum = (8/5*411.18) = 657.89
Add Overhead charge 5% 32.89
Add C. P. 10 % 69.08
Total Railway Fright per cum = 759.86 759.86
C) Loading and Unloading charges 171.10
Total - 1174.70
Carriage Analysis
Labour
Materials Lead Houlage with O.H & C.P Loading/ Carriage Cost
Unloading with
with O.H & O.H,C.P,L.S
Lu Lk Hs Hu Hk Cess 1 % &
Ls C.P &GST.
GST 12 %
LOCAL SAND 2 0 1 8.40 10.10 20.30 171.10 1 260.42
Earth 2 0 1 8.40 10.10 20.30 171.10 1 263.21
CEMENT 5 0 0 8.40 10.10 20.30 288.00 1 372.90
STEEL 5 0 0 8.40 10.10 20.30 288.00 1 372.90
BRIKS 7 0 1 8.40 10.10 20.30 342.20 1 744.22
Jhama metal 7 0 1 8.40 10.10 20.30 171.10 1 349.13
Paver Block 16 0 0 8.40 10.10 20.30 342.20 1 994.17
Stone chips for -
Nirmali 82 0 0 8.40 10.10 20.30 171.10 1 2766.10
Bhaptiyahi 72 0 0 8.40 10.10 20.30 171.10 1 2614.23
Raghopur 90 0 0 8.40 10.10 20.30 171.10 1 2887.60
Kishanpur 61 0 0 8.40 10.10 20.30 171.10 1 2447.17
Pipra 68 0 0 8.40 10.10 20.30 171.10 1 2553.48
Supoul 47 0 0 8.40 10.10 20.30 171.10 1 2234.55
Marouna 107 0 0 8.40 10.10 20.30 171.10 1 3145.78
Triveniganj 79 0 0 8.40 10.10 20.30 171.10 1 2720.54
Pratapganj 106 0 0 8.40 10.10 20.30 171.10 1 3130.60
Chhatapur 93 0 0 8.40 10.10 20.30 171.10 1 2933.16
Basantpur 123 0 0 8.40 10.10 20.30 171.10 1 3388.78
Coarse sand for -
Nirmali 236 0 0 8.40 10.10 20.30 171.10 1 3777.52
Bhaptiyahi 225 0 0 8.40 10.10 20.30 171.10 1 3610.46
Raghopur 214 0 0 8.40 10.10 20.30 171.10 1 3443.40
Kishanpur 224 0 0 8.40 10.10 20.30 171.10 1 3595.28
Pipra 189 0 0 8.40 10.10 20.30 171.10 1 3063.72
Supoul 210 0 0 8.40 10.10 20.30 171.10 1 3382.66
Marouna 261 0 0 8.40 10.10 20.30 171.10 1 4157.20
Triveniganj 178 0 0 8.40 10.10 20.30 171.10 1 2896.66
Pratapganj 195 0 0 8.40 10.10 20.30 171.10 1 3154.85
Chhatapur 182 0 0 8.40 10.10 20.30 171.10 1 2957.41
Basantpur 247 0 0 8.40 10.10 20.30 171.10 1 3944.58

Where,
Ls= Lead on surface road Hs = Houlage on surface road
Lu= Lead on unsurface road Hu= Houlage on unsurface road
Lk= Lead on kuchcha road Hk = Houlage on kuchcha road
 R
R O
O O
O M
M SCHOOL BUILDING
W/V W/V W/V W/V

ROOM ROOM
1 20'0"X15' 20'0"X15'0
W/V

W/V
6' 0" "
0
"
x
2 1
1' 6
0' W/V D ' D W/V
0
"
x
7'0" WIDE VERANDAH
2
1
'
0
D - 4'0"X7'0"
W - 3'0"X4'0"
8'6" 8'6"
 Bill of Quantity
fiijk iz[k.M ds iapk;r egs'kiqj uo lqftr izk0 fo|ky; osnkuan Vksyk fpydkiV~Vh [kkrk ua0 277
कार्य का नाम :-
[ksljk ua0 455 lM+d ls mRrj fo|ky; Hkou dk fuekZ.k cjkenk lfgrA
NIT No.- Group No. -
B. O. Q. Amount 1463079.00
Cost of B.O.Q. 2500.00 Date of Receipt of Tender -
Earnest Money 29300.00 Time of completion - 6 Months
…………………...…………………………………………….
No. ……………………………………. Date …………………………..
S.N. SOR Description Qty. Unit Rate Amount
1 2.8.1 Earth work in excavation in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan) including dressing of
sides and ramming of bottom. Lift upto 1.5m including getting out the
excavated soil and disposal of surplus excavated soil as directed 49.37 cum 360.70 17807.76
within a lead of 50m. All kind of soil as per specification and direction
of E/I.

2 2.28 Supplying and Filling in plinth with local sand and under floors
including, watering, ramming consolidating and dressing complete. 125.42 cum 281.40 35293.19

3 11.72 Providing designation 100 A one brick flat soling joints filled with local
sand including cost of watering, taxes, royalty all complete as per 134.60 sqm 285.20 38387.92
building specification and direction of E/l,

4 4.1.3 Providing and laying in position cement concrete of specified grade

exluding the cost of centring and shuttering-all work upto plinth
level.1:2:4 (1 Cement: 2 coarse sand : 4 graded stone aggregate 40 10.25 cum 3953.40 40522.35
mm nominal size)

5 5.1.2 Providing and laying in position specified grade of reinforced cement

concrete excluding the cost of centring, shuttering, inishing and
reinforcement-All work upto plinth level in 1:1:5:3(1 cement: 1.5 11.16 cum 4630.90 51680.84
coarse sand:3 graded stone aggregate 20 mm nominal size)

6 5.2.2 Reinforced cement concrete work in wall (any thickness), including

attached pilasters, buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and struts, etc. upt floor five
level excluding cost of centring, shuttering, finishin and reinforcement. 3.06 cum 5555.20 16998.91
1:1:5:3(1 cement: 1.5 coarse sand:3 graded stone aggregate 20mm
nominal size)

7 5.3 +5.2.2 - Reinforced cement conrete work in beams, suspended floors, roofs
5.2.3 having slope upto 15, landings,balconiec, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases upto floor
five level excluding the cost of centring, shuttering, finishing and 17.47 cum 5666.90 99000.74
reinforement with 1:1.5:3(1 cement:1.5 coarse sand:3 graded stone
aggregate 20 mm nominal size).

8 6.1.14B Brick work with bricks of class designation 100B in foundations and
plinth in :Cement mortar 1 .:6(1 cement: 6 coarse sand ) 31.56 cum 4561.20 143951.47

9 6.1.14B+6.3 Brick work with bricks of class designation 100B in foundations and
B plinth in : Cement mortar 1:6 (1 cement: 6 coarse sand ) Extra for
Brick work in superstructure above plinth level . 30.89 cum 4872.30 150505.35

10 5.9.1 Centring and shuttering including strutting,propping etc. and removal

of form for.Foundations, footings, bases of columns etc. for mass
49.93 sqm 203.00 10135.79
concrete

11 5.9.5 Centring and shuttering including strutting,propping etc. and removal

of form for.Lintels, beams, plinth bams, griders, bressumers and 33.04 sqm 362.90 11990.22
contilevers.

12 5.9.3 Centring and shuttering including strutting,propping etc. and removal

of form for Suspended floors, roots, landings, balcnies and access 88.65 sqm 412.20 36541.53
platform
13 5.9.19 Centring and shuttering including strutting,propping etc. and removal
of form for Weather shade,Chajjas, corbels etc. including edges 16.33 sqm 531.20 8674.50

14 5.9.6 Centring and shuttering including strutting,propping etc. and removal

of form for Columns,Pillars, Piers, Abutments, Posts and Struts 24.13 sqm 470.60 11355.58
S.N. SOR Description Qty. Unit Rate Amount
15 13.11.1+13. 12 mm cement plaster of mix: 1:3 (1 cement:3 coarse sand) with WP
36.1 material 103.09 sqm 166.20 17133.56

16 13.24.2 6 mm cement plaster to ceiling of mix :1:4(1 cement: 4 coarse sand)

114.61 sqm 119.10 13650.05

17 13.12.4 15 mm cement plaster of mix: 1:6 (1 cement:6 coarse sand) 191.29 sqm 154.80 29611.69
18 13.11.4 12 mm cement plaster of mix: 1:6 (1 cement:6 coarse sand) 119.00 sqm 134.50 16005.50
19 13.17.2 12 mm cement plaster of mix: 1:4 (1 cement:4 coarse sand) with neat
cement punning. 64.49 sqm 183.60 11840.36

20 11.3.1 Cement concrete flooring 1:2:4(1 cement:2 coarse:sand:4 graded

stone agregate) finished with a floating coat of neat cement including
cement slurry, etc. but excluding the cost of nosing of steps etc.
87.00 sqm 280.80 24429.60
complete.40 mm thick with 20 mm nominal size stoneaggregate

21 11.6.1 Cement plaster skirting (upto 30 cm hieght) with cement mortar 1:3 (1
cement:3 coarse sand) finished with a floating coat of neat cement. 8.15 sqm 291.35 2374.50

22 10.32.2 Steel work welded in built up sections/framed worK including cutting

hoisting, rixing in position andapplying a priming coat of approved
stee primer using structural steel, etc. as required. In gratings, frames, 205.50 kg 99.50 20447.25
guard bar, ladders, railings, brackts. gates & similar works.

23 10.7.1 Providing and fixing 1 mm thick M.S. sheet door with frame of40x40x6
mm angle iron and 3mm MS gusset plates at the junction and
corners.all necessary fittings complete jncluding applying a priming
coat of approved steel primer.Using flats 30x6 mm for diagonal braces 13.30 sqm 3177.50 42260.75
and central cross piece.

24 10.14.1 Providing and fixing T-iron frames for doors. windows and ventilators
of mils steel Tee-sections, joints miltred and welded with 15x3 mm
lugs 10 cm long embedded in cement concerete blocks 15x10x10 cm
of 1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size) or with wooden plugs and screws or rawl plugs and 192.07 kg 83.40 16018.64
screws or with fixing clips or with bolts and nuts as required including

25 10.18 Providing and fixing circular/hexagonal cast iron or M.S sheet box for
ceiling fan clamp 140 mm internal dia, 73 mm height, 5 mm thick rim
bottom and top lids, 1.5 mm thick M.S sheet with its top surface
hacked for proper bonding top lid shall be screwed into the cast iron
box by means of 3.3 mm dia round headed screws, one lock at the 6.00 nos 139.10 834.60
corners. Clamps shall be made of 12 mm dia M.S. bar bent to shape
as per standard drawing.

26 13.79.1 Finishing walls with water proofing cement paint of approved brand
and manufacture and of required shade to give an even shade New
work (three or more coats) over one coat of cement primer of
424.90 sqm 114.60 48693.54
approved brand and manufacture
on wall surface:

27 13.81.3+13. Applying priming coat:With ready mixed zinc chromate yellow primer
82.1 of approved brand and manufacture on steel galvanized iron/steel
works AND Painting with ready mixed paint of approved brand and
manufacture in all shades to give an even shade:New steel work (two 39.47 sqm 112.70 4448.27
or more coats)

28 5.22.7 Reinforcement for R.C.C. work including straightening, cutting,

bending, placing in position and binding all complete.Thermo- 2788.81 kg 67.60 188523.56
Mechanically Treated bars TMTC-500-

29 Carraige cost of materials

(a) Stone chips 39.16 cum 2553.48 99994.28
(b) Coarse Sand 45.31 cum 3063.72 138817.15
(c) Local Sand 127.44 cum 260.42 33187.92
(d) Bricks
35191 1000 nos 744.22 26189.85
30 Difference of cost for supply of materials

Brick
(a) 35191 1000 nos 568.69 20012.77

(b) Cement 24.11 MT 212.10 5113.73

S.N. SOR Description Qty. Unit Rate Amount
31 Providing information board as per department specification and
direction of E/I. 1 nos 3000.00 3000.00

32 Providing inauguration board as per department specification and

direction of E/I. 2 nos 2800.00 5600.00

33 1.7.1 IWiring for circuit/Submain wiring alongwith earth wire with the
following sizes of FR insulated copper conductor, single core cable in
surface/ recessed medium class PVC conduit as required. 30 M 130.00 3900.00

34 1.7.4 Wiring for submain with 2x6 sq.mm +1X6 sq mm earth wire FR PVC
insulated copper conductor single core cable in recessed PVC conduit 8 M 271.00 2168.00
as required.

35 1.1.1 Wiring for Light point / fan point / exhaust fan point / call bell point with
with 1.5 sq.mm FR PVC insulated copper conductor single core cable
insurface / recessed medium class PVC conduit with piano type
switch,phenolic laminated sheet, suitable size m.s./pvc box etc. as 10 Point 465.00 4650.00
required. Group A

36 1.23.1+1.23. Supplying and fixing piano type 5/6A switch and 3 pin 5/6A socket
4 upon the switch box including making connection, etc. as required . 2 Each 91.00 182.00

37 1.23.9 Supplying and fixing Electronic step fan regulator , delux on the
existing switch box including making connection etc. as required. 4 Each 204.00 816.00

38 1.33 Supplying and fixing 2 pin, 5amp ceilling rose on the exisiting jucction
box/pvc box including connection etc. as required. 4 Each 42.00 168.00

39 1.34 Supplying and fixing Batten/angale holder on the exisiting jucction

box/pvc box including connection etc. as required. 6 Each 46.00 276.00

40 2.12.1 Supplying and fixing of following rating 240 / 415 volts "C" curve MCB
suitable for inductive and other loads of following poles in the existing
MCB DB complete witth connections ,testing and commissioning etc. 2 Each 192.00 384.00
as required . 6/32Amps,Single pole

41 2.13.1 Supplying and fixing of following rating 240 / 415 volts "C" curve MCB
suitable for inductive and other loads of following poles in the existing
MCB DB complete witth connections ,testing and commissioning etc. 1 Each 537.00 537.00
as required . 6/32Amps,Double pole

42 2.8.1 Supplying and fixing 2+4 way,single door, single pole & neutral, sheet
steel,MCB distribution board,240 volt, on surface / recess, capicity
complete with tinned copper bus bar,din bar,interconnections, powder
1 Each 633.00 633.00
painted including earthing etc. as required (But without
MCB/RCCB/Isolator).

43 2.6.2 Providing and fixing following capacity double pole/ four pole OFF-
load changeover switches with side handle operation, in sheet
enclosure in existing metal board, including drilling holes in metal 1 Each 2236.00 2236.00
panel, making connections etc. as required. 63 Amp, double pole.

44 6.1.5 Supplying and fixing following types lamp in existing electrical

fitting/ fixture etc as required. (i) 8/11watt CFL lamp 6 Each 148.00 888.00

45 Provision of Seigniorage Charge

Basic Rate Of Minor Mining Materials
(a) Stone Chips 20mm 27.25 cum 604.91 16483.80
(b) Stone Chips 10mm 11.90 cum 668.80 7958.72
(c) Coarse Sand 45.31 cum 175.80 7965.50
( d) Local sand 127.44 cum 141.85 18077.36
( e) Brick 35191.00 1000 Nos 45.00 1583.60
52068.98
Seigniorage Charge 5207.00

5207.00
Total 1463078.72
Say 1463079.00