Professional Documents
Culture Documents
RESTRUCTURING
Learning Objectives
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Vodafone-Idea Demerges
Fibre into Separate Unit
• Contraction & Refocusing: On Nov. 29-2018, Vodafone-Idea has
demerged its fibre infrastructure business by transferring such
assets to a wholly owned unit, Vodafone Towers Ltd. (VTL).
• The move sets the stage for an early sale of Vodafone Idea’s fibre
assets as the telecom market leader urgently needs to bring in
cash to counter brutal competition from Reliance Jio and Bharati
Airtel.
• Vodafone Idea said “the rationale for the demerger” is to sharpen
focus on fibre infrastructure business to achieve greater
infrastructure sharing, operational efficiencies and cost
optimisation,” which would result in delivery of more "affordable
telecom services".
• This is a corporate restructuring exercise of demerger and spin-
off.
Split off
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
OYO Demerges Its India And
International Hotel Business
• Contraction & Refocusing: On July 08-2019, Indian hospitality
unicorn, OYO Rooms announced its plan of undergoing a structural
restructuring to streamline its operations and investor profiles. The
company segmented its business under two entities separately
handling Indian hotel business, and international and technology
business.
• The reason for this segmentation is said to be the company’s
segment specific capital requirements, nature of risk, competition,
human, and skill-set requirements among other needs.
• “The segmentation of business will enable different business
segments to grow independently with their focused vision,
strategies, and operations. Along with attracting focused investors
and strategic partners, and enable investors to separately hold
investments which best suit their investment strategies and risk
profiles,” the company filing added.
Going Private
A situation wherein a listed company is converted into a
private company by buying back all the outstanding shares
from the market.
http://fortune.com/going-private/
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Elon Musk says he wants
to take Tesla private
• On Aug. 08-2018, Billionaire entrepreneur Elon Musk shocked Wall
Street with a tweet in which he said he wants to take Tesla private
at a price of $420 per share. Such a deal would value the electric
car company at roughly $70 billion.
• Musk took Tesla public in a 2010 initial public offering, which
means its stock was sold to the public for the first time on an
exchange, in this case, on Nasdaq.
• This is a corporate restructuring exercise of a public company
going private.
What it means to go private?
• Typically, a publicly traded company goes back to being private
through a transaction like a leveraged buyout, where either the
company’s management or an outside party, like a private equity
firm or some other private company, borrows a large amount of
money in order to buy all of the company’s publicly traded shares
from its shareholders.
• Once all of the company’s public shareholders have sold their
stock (usually as a result of a majority shareholder vote), the
company is delisted from any public stock exchange and any
remaining stakeholders — which could include private equity
buyers, management, founders and even employees with stakes in
the company — will hold shares in the private company. Those
private shares cannot be traded on a public exchange and, in many
cases, they need to be offered back to the company itself, or to
other existing shareholders, in order to change hands.
Why public companies go private —
and why Tesla might
• Sometimes, a company’s management and shareholders see going
private as a prime opportunity to instantly cash out their holdings
in a company at a considerable premium instead of having to bet
that the company’s shares will eventually gain a comparable
amount of value on the stock market.
• In other cases, a company might want to avoid some of the
pressures of being public, such as having to regularly file public
documents showing the company’s latest finances, as well as the
pressure from public markets to hit short-term goals, which can
send stock prices swinging wildly from day to day, causing
shareholder distress.
• But finally Tesla has Not gone private.
Going Private
A situation wherein a listed company is converted into a
private company by buying back all the outstanding shares
from the market.
http://fortune.com/going-private/
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Ratings giant Nielsen wants to
sell itself, could fetch $10B
• On January 23, 2019, ratings giant Nielsen announced its intention
of selling itself amid an offer from a partnership between
Blackstone Group LP and Hellman & Friedman LLC to buy the
company.
• The pair of buyout firms is planning to buy Nielsen under a deal
that could value the global measurement and data analytics
company at approximately $10 billion.
• In 2018, Nielsen commenced a strategic review wherein it
considered various options such as continuing to operate as a
public, independent company; a separation of either Nielsen's
Watch or Buy segments; or a sale of the entire company.
• This is an example of a corporate restructuring exercise in the
form of Sell-off.
Forms of Corporate Restructuring
• Contraction & Refocusing: Just as mergers and acquisitions are a
means by which companies get bigger, another corporate
restructuring is usually used in reference to ways that companies
get smaller—by selling, splitting off, or otherwise shedding
operating assets.
• Divestment or Divestiture: When a company decides to sell,
liquidate, or spin off a division or a subsidiary, it is referred to as a
divestiture or divestment.
• Demerger: Many companies have great difficulty actually
achieving the planned synergies of a business combination, it is
not surprising that many companies seek to undo previous
mergers. Indeed, periods of intense merger activity are often
followed by periods of heightened restructuring activity.
Forms of Corporate Restructuring
• Major Reasons for Divestitures of Assets/Divisions/Subsidiary:
• Previous mergers that did not work out as planned:
• Change in strategic focus: Either through acquisitions or other
investments over time, companies often become engaged in
multiple markets. Management may hope to improve
performance by eliminating divisions or subsidiaries that are
outside the company’s core strategic focus.
• Poor fit: Sometimes a company will decide that a particular
division is a poor fit within the overall company. For example, the
company many not have the expertise or resources to fully exploit
opportunities pursued by the division and may decide to sell the
segment to another company that does have the necessary
resources. Or, the division might simply not be profitable enough
to justify continued investment based on the company’s cost of
capital.
Forms of Corporate Restructuring
• Major Reasons for Divestitures (Continued…..):
• Reverse Synergy: Managers may feel that a segment of the
company is undervalued by the market, sometimes because of
poor performance of the overall company or because the division
is not a good strategic fit. In these cases, it is possible that the
division and the company will be worth more separately than
combined.
• Financial or Cash Flow Needs: If times are tough, managers may
decide to sell off portions of the company as a means by which to
raise cash or cut expenses. [Recent example of Sale Off of Future
Group’s Retail & Wholesale Business by Kishore Biyani to
Reliance Industries Ltd.]
Forms of Corporate Restructuring
• Contraction & Refocusing: Restructuring can take many forms, but
the five basic ways that a company divests assets are a sale to
another company (sell off), a spin-off or split-off to shareholders,
an equity carve-out or liquidation.
• Sell Offs: A sell off is the sale of an asset, factory, division,
product line or subsidiary by one entity to another for a purchase
consideration, payable either in cash or in the form of securities.
This is part of a sale to another company.
• Equity Carve-outs: An equity carve-out involves the creation of a
new legal entity out of the parent company and sales of equity in
it to outsiders. This is also part of a sale to another company.
Forms of Corporate Restructuring
• Contraction & Refocusing (Continued ….):
• Spin Offs: In a spin-off, shareholders of the parent company
receive a proportional number of shares in a new, separate entity.
Whereas the sale of a division results in an inflow of cash to the
parent company, a spin-off does not. A spin-off simply results in
shareholders owning stock in two different companies where
there used to be one.
• Split Offs: In a split-off, some of the parent company’s
shareholders are given shares in a newly created entity in
exchange for their shares of the parent company.
• Split Ups: Entire company is broken up in a series of spin-offs and
the parent company is liquidated.
• Liquidation: Liquidation involves breaking up a company, division,
or subsidiary and selling off its assets piecemeal. For a company,
liquidation is typically associated with bankruptcy.
Forms of Corporate Restructuring
• Changes in Ownership Structure:
• Leveraged Buyouts/Management Buyouts (LBOs/MBOs): The
purchase of a company by a small group of investors/management
personnel, financed largely by debt .
• Employee Stock Ownership Plans (ESOPs): A defined contribution
pension plan designed to invest primarily in the stock of the
employer firm.
• Going Private: A situation wherein a listed company is converted
into a private company by buying back all the outstanding
shares from the market.
• Delisting of Shares: Delisting of shares of a company from the
stock exchanges.
Financial/Capital Restructuring
• Financial restructuring caters to changes in the capital structure of
the firm, resulting in value enhancement for the firm. Capital
structure is broadly a mix of debt and equity the firm has.
• Any change in debt–equity mix results in change in the overall
cost of capital for the firm impacting its value.
• Financial activities, such as refinancing high-cost debt with low-
cost debt, debt recapitalisation to fund share repurchase, equity
recapitalisation to deleverage the capital structure, making a
leveraged buyout (buyout through loan), equity swap, etc., affect
the capital structure of the firm, and hence the overall cost of
capital.
Financial/Capital Restructuring
• In M&A activity, deals are financed by Debt, Equity or both.
• When deals are financed largely by debt they are termed as
leveraged buyouts- LBO. LBO deals create a change in debt equity
mix as well as the risk profile of the company.
• Equity financed deals also change the debt equity mix of the
acquirer post deal.
Demerge
Demerger is a
r
corporate restructuring which results in
formation of two entities. A business strategy wherein a large
company transfers one or more of its business undertakings
to another company.
A Ltd.
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Sell off / Divestiture
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Seller Buyer Asset
Sajjan Jindal’s JSW Energy Naveen Jindal’s Jindal Steel Chhattisgarh power
plant
and Power
http://economictimes.indiatimes.com/news/company/corporate-trends/the-great-indian-
corporate-asset-sale-is-on-but-why-are-buyers-not-queuing-up/articleshow/52706191.cms
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Split up
This involves breaking up of the entire firm into series off
spin off (by creating separate legal entities).
http://articles.economictimes.indiatimes.com/2011-01-
05/news/28425905_1_independent-directors-independent-companies-
minerals- and-electrical-businesses
Case study 9
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Split off
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Why Spin off?
1. Separate identity to a division;
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Why Spin off?
1. Separate identity to a division;
Sajjan Jindal’s JSW Energy Naveen Jindal’s Jindal Steel Chhattisgarh power plant
and Power
http://economictimes.indiatimes.com/news/company/corporate-trends/the-great-indian-
corporate-asset-sale-is-on-but-why-are-buyers-not-queuing-up/articleshow/52706191.cms
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
Split up
This involves breaking up of the entire firm into series off
spin off (by creating separate legal entities).
A Ltd.
A Ltd. C Ltd.
B Ltd.
Example :
http://fortune.com/going-private/
Going Private
A situation wherein a listed company is converted into a
private company by buying back all the outstanding shares
from the market.
http://fortune.com/going-private/
All Rights Reserved. © May not be reproduced, copied, or otherwise used without the express, written permission of Dr. Patrick Gaughan
THE INSOLVENCY AND BANKRUPTCY CODE, 2016
Basic Terminologies
• Let us imagine you have been recruited by a new
generation Bank or a PSU Bank or a dynamic NBFC
into one of the following positions/roles :
• Manager – Trade Finance
• Manager – Bill Finance
Then what are your role expectation
Insolvency, Bankruptcy and Liquidation
Insolvency precedes bankruptcy and liquidation
follows bankruptcy.
Insolvency warnings:
• drop in sales
• delay in payments
• Increasing reliance on credit
Cash flow test: when cash flow in is less than cash
flow out.
Insolvency, Bankruptcy and Liquidation
Insolvency: Insolvency is the inability of a person or
business firm to pay their bills or debts as and when
they becomes due and payable. If insolvency cannot be
resolved, assets of the debtor may be sold to raise
money, and repay the outstanding debt.
Bankruptcy: Bankruptcy is when a person or company
is legally declared incapable of paying their due and
payable bills.
Liquidation: Liquidation is the process of winding up a
corporation or incorporated entity.
Object:
The Object of the present Insolvency and Bankruptcy Code (IBC), 2016 is to
consolidate the existing framework by creating a single law for Insolvency and
Bankruptcy.
It has replaced the long Tedious and Complex Legal Process by a speedy, expeditious and
effective mechanism for recovery of dues from corporate and non-corporate sector.
Earlier Mechanisms
• Companies Act,2013
• Companies Act,1956
• The recovery of debts due to banks and financial institutions act,1993 (DRT Act)
• SARFAESI Act,2002
• The Sick Industrial Companies (Special Provisions) Act, 1985
• The Presidency Towns Insolvency Act,1909
• The Provincial Insolvency Act,1920
• CDR/SDR/S4A
• ARC
New Mechanisms
The Insolvency and Bankruptcy Code,2016
The Insolvency and Bankruptcy Code, 2016
will replace the existing laws pertaining to
Insolvency and Bankruptcy
APPLICABILITY OF THE CODE
• Applies to whole of India except J&K.
• Persons covered:-
• Company.
• Limit Liability Partnership.
• An individual.
• A Hindu Undivided Family.
• A Partnership.
• A Trust.
• Any other entity established under a statute and
includes a person resident outside India.
OBJECTIVE of the IBC Code
• The Insolvency and Bankruptcy Code, 2016 has been
formed with the following objectives:
• To promote entrepreneurship;
• To make credit available;
• To balance the interest of all stakeholders
• Doing away with a fragmented loan recovery
framework.
• By consolidating and amending the existing laws relating
to insolvency and bankruptcy;
OBJECTIVE of the IBC Code
• Address the stressed assets over Rs 10 lakh
crores (~15% of gross advances)
• Long time for resolution and recovery as per old
laws. The average life of cases recommended for
restructuring in 2002 was 7 years and the
average life of cases recommended for winding
up to the court was 6.5 years.
• To reduce the time of resolution of problem or
NPA loans for maximizing the value of assets.
OBJECTIVE of the IBC Code
• Improve ‘Ease of Doing Business’ ranking for
India.
• There is a dire need of capital today – not just
for stressed companies but for growth in general.
• Improve the confidence of the International
investor in the debt market.
Dirty Dozen of Big Loan Defaulters
First Tried Under IBC Code
• In June 2017, RBI instructed banks to launch insolvency proceedings
against 12 of the biggest corporate defaulters under IBC Code 2016,
who were quickly dubbed “The Dirty Dozen”.
• The defaulters’ list comprises Bhushan Steel Ltd, Bhushan Power &
Steel Ltd, Essar Steel Ltd, Jaypee Infratech Ltd, Lanco Infratech Ltd,
Monnet Ispat & Energy Ltd, Jyoti Structures Ltd, Electrosteel Steels
Ltd, Amtek Auto Ltd, Era Infra Engineering Ltd, Alok Industries Ltd and
ABG Shipyard Ltd. Total amount owed to banks that time was Rs.2.7
Trillion.
• Sector Wise: Steel (5 companies), Power (1 company), Textile (1
company), Integrated Infrastructure (1 company), Infrastructure (2
companies), Ship building (1 company) and Auto ancillary (1
company).
Dirty Dozen of Big Loan Defaulters
First Tried Under IBC Code
• The RBI had initiated the process under the powers given to it by a
May 05-2017 ordinance that amended the BR Act to resolve the Rs.10
trillion of stressed assets pile choking the banking system.
• Under the IBC Code, Once the IBC case is accepted by NCLT,
management must be removed immediately and management of
affairs of the company is taken over by the resolution professional.
• Under the IBC, once a case is admitted by the NCLT, a resolution plan
(i.e. a new owner/buyer) must be in place within 180 days of
admission. This is extendable by up to 90 days. In case there is no plan
or the committee does not agree on one, the company will go into
liquidation.
Dirty Dozen
Bhushan Steel is first big win for India’s new IBC Code
• Tata Steel emerged as the winning bidder with an offer of Rs. 364 billion
and 12 per cent shareholding for the lenders, which was substantially above
the Rs 145 billion liquidation value of the company. Tata Steel had taken a
controlling stake of 72.65% in BSL and paid the admitted corporate
insolvency costs and employee dues, as required under IBC.
• The remaining 27.35% of TBSL’s share capital will be held by TBSL’s existing
shareholders and the financial creditors who received shares in exchange
for the debt owed to them.
• The acquisition is financed by combination of external bridge loan of Rs.
16,500 crore availed by BNL and balance through investment by Tata Steel
in BNL. The bridge loan availed by BNL is expected to be replaced by debt
raised at TBSL over time.
Bhushan Steel is first big win for India’s new IBC Code
• Out of dirty dozen cases only one i.e. Bhushan steel is completed after lapse of 293
days on May 15-2018 from the date of the commencement i.e. July 26, 2017, this is
in spite of lot many hurdles and also last ditch effort by the present promotors to not
lose control.
• In a way it’s commendable because considering grace period of 90 days under the
law delay is only 23 days, further lenders got cash on the date of settlement and also
12% stake in the company.
• As the company goes into the strong hands it will promote entrepreneurship and
safeguard interests of all the stakeholders.
• No doubt lenders getting Rs 35,200 crores with about 37% haircut, it will increase
availability of credit and will benefit the economy on a larger scale.
Electrosteel Steels is first Case Resolved under IBC Code
Filing of Application
Declare IRP to constitute CoC and Submission
application for NCLT
moratorium NCLT to appoint submit report. of plan
approval
to NCLT interim resolution
professional
Liquidator
• The IP shall act as the liquidator
•The liquidator shall appoint two registered valuers to evaluate the assets &
consolidate, verify, admit and determine value of creditors’ claims
• A major challenge to the resolution process under the IBC is clogging of the 27 NLCT
benches functioning around the country.
• The reasons for such clogging are obvious: (a) rising financial stress in the economy
leading to more cases being filed and (b) a low threshold for the IBC process to set in -
the default of Rs 1 lakh - attracting a greater number of cases.
• A few other challenges: (i) lack of adequate resolution professionals (ii) information
asymmetry as resolution applicants often don't have information which is complete,
robust and correct and (c) delays caused by multiple appeals and contradictory
verdicts at different levels.
Suggestions for Improving
the Efficacy of IBC Code
• More tribunals,
• More resolution professionals (RPs/IRPs),
• A higher threshold for the default process to set in from
the current level of Rs 1 lakh
• And streamlining of the appeal process to cut down delays
are needed to make the Insolvency and Bankruptcy Code
(IBC) more efficient
Introduction
M&A and Corporate Restructuring (MACR)
KKRay
Introductory Topics
1. M&A meaning and classifications
2. Motives of merger
3. Transaction characteristics
4. Regulations
5. Who benefits from the merger
6. Takeover and defense
7. Merger analysis
M&A Meaning and Classifications
2nd Phase
• Merger & Acquisition Wave – 1916-1929 – ”Merging and acquiring for
Oligopoly” (vertical mergers)
• Originated in the wave- General Motors, IBM, John Deere, and Union
Carbide.
• Majority of mergers failed due to 1929 stock market crash, Great
depression
Genesis of M&A
3rd Phase
• Merger & Acquisition Wave – 1965-1969 – ”Conglomerate Mergers”
• Majority of mergers failed due to- Market financial manipulations and
conglomerates performed poorly
4th Phase
• Merger & Acquisition Wave – 1981-1992 – ”The Megamerger”
• Majority of mergers failed due to Initiation of policy of industrialization
5th Phase
• Merger & Acquisition Wave – 1992-till date –”Strategic restructuring”
• Uncommon before 1990s, especially hostile takeovers
• Takeovers increasing, despite antitakeover legislation
Motives for merger
• Synergy
• Growth
Creating Value • Increasing market power
• Acquiring unique capabilities or resources
• Unlocking hidden value
• Diversification
• Bootstrapping earnings*
Dubious Motives
• Managers’ personal incentives
• Tax considerations
Example: Bootstrapping earnings
Bootstrapping earnings is the increase in earnings per share as a result of a merger,
combined with the market’s use of the pre-merger P/E to value post-merger EPS.
Assumptions:
• Exchange ratio: One share of Company A for two shares of Company B
• Market applies pre-merger P/E of Company A to post-merger earnings.
Company A Post-
Company -A Company-B Acquisition
Earnings $100 million $50 million $150 million
Number of shares 100 million 50 million 125 million
Earnings per share $1 $1 ?
P/E 20 10 ?
Price per share $20 $10 ?
Market value of stock $2,000 million $500 million ?
Example: Bootstrapping earnings
Company A Post-
Company -A Company-B Acquisition
Earnings $100 million $50 million $150 million
Number of shares 100 million 50 million 125 million
Earnings per share $1 $1 $1.20
P/E 20 10 20
Price per share $20 $10 $24
Market value of stock $2,000 million $500 million $3,000 million
Company –A
Company A Company B Post-Acquisition
Earnings $100 million $50 million $150 million
Number of shares 100 million 50 million 125 million
Earnings per share $1 $1 $1.20
P/E 20 10 16.67
Price per share $20 $10 $20
Market value of stock $2,000 million $500 million $2,500 million
Motives and the Industry’s Life Cycle
Industry Life
Cycle Stage Industry Description Motives for Merger Types of Mergers
Pioneering Industry exhibits Younger, smaller companies may sell Conglomerate
development substantial themselves to larger companies in Horizontal
development costs mature or declining industries and look
and has low, but for ways to enter into a new growth
slowly increasing, industry.
sales growth. Young companies may look to merge
with companies that allow them to
pool management and capital
resources.
Rapid Industry exhibits Explosive growth in sales may require Conglomerate
accelerating high profit margins large capital requirements to expand Horizontal
growth caused by few existing capacity.
participants in the
market.
Mergers and the Industry Life Cycle
Industry Life
Cycle Stage Industry Description Motives for Merger Types of Mergers
Mature Industry Mergers may be undertaken to achieve Horizontal
growth experiences a drop economies of scale, savings, and Vertical
in the entry of new operational efficiencies.
competitors, but
growth potential
remains.
Stabilization Industry faces Mergers may be undertaken to achieve Horizontal
and market increasing economies of scale in research,
maturity competition and production, and marketing to match
capacity the low cost and price performance of
constraints. other companies (domestic and
foreign).
Large companies may acquire smaller
companies to improve management
and provide a broader financial base.
Mergers and the Industry Life Cycle
Industry Life
Cycle Stage Industry Description Motives for Merger Types of Mergers
Deceleration Industry faces Horizontal mergers may be undertaken Horizontal
of growth and overcapacity and to ensure survival. Vertical
decline eroding profit Vertical mergers may be carried out to Conglomerate
margins. increase efficiency and profit margins.
Companies in related industries may
merge to exploit synergy.
Companies in this industry may acquire
companies in young industries.
Leveraged Buyout &
Management Buyout
Learning Objectives
• The meaning of Leveraged Buyout (LBO)
• Advantages and disadvantages of LBOs as a deal structure
• Alternative LBO models- MBO
• Classic LBO Models: Late 1970s and Early 1980s
• Break-Up LBO Model (Late 1980s)
• Strategic LBO Model (1990s)
• Role of Junk Bonds in Financing LBOs
2
Leverage Buyout
• Leverage buyout is a financial engineering product of the takeover
and corporate restructuring wave of 1980s in the USA.
• It means mobilizing borrowed funds based on the security of
assets and cash flows of the target company.
• The steps in mobilizing funds are
– Incorporation of a privately /wholly owned company to act as a special
purpose vehicle (SPV) for acquisition of a target company.
– Mobilizing of borrowed funds in the SPV based on the security of
assets and cash flows of the target company
– Acquisition of the entire or near entire share capital of the target
company
– Merger of the target company into SPV .
• It brings the assets of the target company and the loans taken by the SPV into
one balance sheet by which the lender security no more remains a third party
security.
• It makes the target company go private, i.e the target company gets unlisted
3
Leverage Buyout
• In India banks are not proactive in lending for
acquisitions even based on the acquirer company’s
asset, leveraging on the target’s assets is yet a far cry.
• For domestic acquisitions in India, LBOs are not
practiced.
• However, Indian companies have been successfully
resorting to the LBOs for the overseas acquisitions.
4
Leverage Buyout
• The first ever LBO by Indian company was acquisition of Tetley by Tata Tea
in early 2000. In this case the Tata tea set up SPV in the UK in form of Tata
Tea limited.
• This SPV had equity capital of GB 71 million contributed by
– TTL (GB 60 million),
– Tata Tea Inc (GBP 10 million)
– Tata Sons (GB 1 million).
• The SPV, in turn mobilised GBP 235 million by way of long term debt on
the security of the assets and cash flows of Tetley and acquired 100% of
Tetley at the cost of GBP 271 million , taking it private.
• The only missing step in this LBO was that Tata Tea did not immediately
merge Tetley with the SPV Tata Tea (GB) Ltd
5
Leverage Buyout
• The acquisition of Corus Plc by Tata Steel limited is also a
case of leveraged buyout .
• The differences between the Tetley acquisition and Corus
acquisition
– In case of Tetley , Tatas used only one SPV i.e. Tata Tea limited .
– In case of Corus they used a chain of SPVs-
• Tata Steel Asia Pte was set up as a wholly owned Singapore based
subsidiary of Tata Steel Limited and
• Tata steel UK Limited was set up as wholly owned subsidiary of Tata
steel Asia pte.
– Debt mobilisation was done by both the SPVs.
– Tata Steel UK mobilised US$ 6.14 billion on the security of the
assets and the cash flows of Corus Plc,
– Tata Steel Asia mobilised bridge loans of US$ 2.66 billion
6
Management Buyout
• When professional management or non-
promoter management of a company carries
out a leveraged buyout of the company from
its promoters, the same is called as
management buyout or MBO.
7
List of buyouts by Indian companies
8
List of buyouts of Indian companies
Company Financial investor Value Type
Flextronics Software Kohlberg Kravis Roberts & Co. (‘KKR’) $900 million LBO
Systems1
GE Capital International General Atlantic Partners, Oak Hill $600 million LBO
Services (‘GECIS’)
Nitrex Chemicals Actis Capital $13.8 million MBO2
Phoenix Lamps Actis Capital $28.9 million3 MBO
Punjab Tractors4 Actis Capital $60 million5 MBO
Nilgiris Dairy Farm Actis Capital $65 million6 MBO
WNS Global Services Warburg Pincus $40 million7 BO
RFCL ICICI Venture $25 million LBO
(businesses of Ranbaxy)
Infomedia India ICICI Venture $25 million LBO
VA Tech WABAG India ICICI Venture $25 million MBO
ACE Refractories ICICI Venture $60 million LBO
(refractories business of
ACC)
Nirula’s Navis Capital Partners $20 million MBO
9
Essential Characteristics of ideal LBO
• Efficient and experienced management team
• Assurance of sufficient and stable cash flow
• Lower degree of operating risk
• Limited amount of debt
• Other factors
10
Sources of LBO Financing
Senior Debt (High priority with low interest)
Loan Stock
Preference Shares
Ordinary Shares
11
Mezzanine Finance
• This is usually high risk sub-ordinated debt
(prepayable at premium)
• It is regarded as a type of intermediate
financing between debt and equity and an
alternative to high yield bonds
• A enhanced return is made available to
lenders by the grant of an equity kicker
– Warrants , options
12
Financial Buyers
In a leveraged buyout, all of the stock, or assets, of a public corporation are bought by
a small group of investors (“financial buyers”), usually including members of existing
management. Financial buyers:
Focus on targets having stable cash flow to meet debt service requirements.
• Typical targets are in mature industries (e.g., retailing, textiles, food processing, apparel, and soft drinks)
14
LBO Deal Structure
Advantages Disadvantages
15
Classic LBO Models: Late 1970s and Early 1980s
16
Break-Up LBO Model (Late 1980s)
17
Strategic LBO Model (1990s)
• Exit strategy is via IPO
• D/E ratios lower so as not to depress EPS
• Financial buyers provide the expertise to grow earnings
– Previously, their expertise focused on capital structure
• Deals structured so that debt repayment not required until 10
years after the transaction to reduce pressure on immediate
performance improvement
• Buyout firms often purchase a firm as a platform for leveraged
buyouts of other firms in the same industry
18
Role of Junk Bonds in Financing LBOs
19
Factors Affecting Pre-Buyout Returns
20
Factors Determining Post-Buyout Returns
21
Valuing LBOs
• if present value of free cash flows to the firm is greater than or equal to the total investment
consisting of debt and common and preferred equity
However, a LBO can make sense to common equity investors but not to
other investors and lenders.
The market value of debt and preferred stock held before the transaction
may decline due to a perceived reduction in the firm’s ability to
• Repay such debt as the firm assumes substantial amounts of new debt and to pay interest
and dividends on a timely basis.
22
Valuing LBOs: Variable Risk Method
23
Variable Risk Method: Step 1
• Project annual cash flows until target D/E ratio
achieved
• Target D/E is the level of debt relative to equity at
which
– The firm will have to resume payment of taxes and
– The amount of leverage is likely to be acceptable
to IPO investors or strategic buyers (often the
prevailing industry average)
24
Variable Risk Method: Step 2
• Project annual debt-to-equity ratios
• The decline in D/E reflects
– the known debt repayment schedule and
– The projected growth in the market value of
the shareholders’ equity (assumed to grow
at the same rate as net income)
25
Variable Risk Method: Step 3
• Calculate terminal value of projected cash
flow to equity investors (TVE) at time t, i.e.,
the year in which the initial investors choose
to exit the business.
• TVE represents the PV of the dollar proceeds
available to the firm through an IPO or sale to
a strategic buyer at time t.
26
Variable Risk Method: Step 4
• Adjust the discount rate to reflect changing risk.
• The firm’s cost of equity will decline over time as debt is repaid and equity grows,
thereby reducing the leveraged ß. Estimate the firm’s ß as follows:
• Recalculate each successive period’s ß with the D/E ratio for that period, and using
that period’s ß, recalculate the firm’s cost of equity for that period.
27
Variable Risk Method: Step 5
28
Evaluating the Variable Risk Method
• Advantages:
– Adjusts the discount rate to reflect diminishing
risk as the debt-to-total capital ratio declines
– Takes into account that the deal may make sense
for common equity investors but not for lenders
or preferred shareholders
• Disadvantage: Calculations more burdensome than
Adjusted Present Value Method
29
Valuing LBOs: Adjusted Present Value Method
(APV)
Separates value of the firm into (a) its value as if it were debt free and (b)
the value of tax savings due to interest expense.
• Step 1: Project annual free cash flows to equity investors and interest
tax savings
• Step 2: Value target without the effects of debt financing and discount
projected free cash flows at the firm’s estimated unlevered cost of
equity.
• Step 3: Estimate the present value of the firm’s tax savings discounted
at the firm’s estimated unlevered cost of equity.
• Step 4: Add the present value of the firm without debt and the
present value of tax savings to calculate the present value of the firm
including tax benefits.
• Step 5: Determine if the deal makes sense.
30
APV Method: Step 1
31
APV Method: Step 2
• Value target without the effects of debt financing and
discount projected cash flows at the firm’s unlevered cost of
equity.
– Apply the unlevered cost of equity for the period during
which the capital structure is changing.
– Apply the weighted average cost of capital for the terminal
period using the proportions of debt and equity that make
up the firm’s capital structure in the final year of the
period during which the structure is changing.
32
APV Method: Step 3
• Estimate the present value of the firm’s annual
interest tax savings.
– Discount the tax savings at the firm’s unlevered
cost of equity
– Calculate PV for annual forecast period only,
excluding a terminal value, since the firm is sold
and any subsequent tax savings accrue to the new
owners.
33
APV Method: Step 4
• Calculate the present value of the firm
including tax benefits
– Add the present value of the firm without
debt and the PV of tax savings
34
APV Method: Step 5
35
Evaluating the Adjusted Present Value
Method
• Advantage: Simplicity.
• Disadvantages:
– Ignores the effect of changes in leverage on the
discount rate as debt is repaid,
– Implicitly ignores the potential for bankruptcy
of excessively leveraged firms, and
– Unclear whether true discount rate should be
the cost of debt, unlevered cost of equity, or
somewhere between the two.
36
Thank You
37
M&A deals, Bid Evaluation and regulations
K K Ray
Mindset of Managers
Friendly merger: Offer made through the Hostile merger: Offer made directly to
target’s board of directors the target shareholders
Approach target management. Bear hug (merger proposal directly to the board
(nottoCEO)
• Tender offer (proposal buy shares at a specific
price)
• Proxy fight (take control through shareholder
vote)
Enter into merger discussions.
• Cash
Method of
• Securities
Payment
• Combination of cash and securities
Attitude of • Hostile
Management • Friendly
Forms of Acquisition
a) Cash offer – Adagio will pay $12 per share of Tantalus software
b) Stock offer – Adagio will give Tantalus shareholders 0.80 shares of Adagio for each share of
Tantalus software.
c) Mixed offer- Adagio will pay $6.00 plus 0.40 shares of Adagio stock for each share of Tantalus.
Mr. Agrawal estimates that the merger is likely to reduce cost through economies of scale with this
merger of $9 million per year, forever. The appropriate discount rate for these gains is 10%. To aid
the analysis, Mr. Agrawal also compiled the following data.
Adagio Tantalus
Pre-merger stock price $15 $10
Shares outstanding (million) 75 30
Pre-merger market value (million) $1125 $300
Based on the information given, which of the 3 offers should Agrawal recommended to the Tantalus
management team.
Solution:
Synergistic gains =
$9 million per year 0.10 = $90 million
Alternative 1:
Adagio to pay $12 per share of Tantalus
Total value =
$12 * 30 million shares of Tantalus = $360 million
Pre-merger market value of Tantalus = $300 million
Premium of the deal (Alter-1) =
$360 million - $300 million = $60 million
Alternative 2:
The exchange ratio of 0.80 shares of Adagio for each share of Tantalus
The post-merger value = VA* = VA + VT + S – C
= 1125 + 300 + 90 – 0 (there is no cash paid here)
= 1515 million
Outstanding shares post-merger for Adagio =
75 million + 0.80 * 30 million = 99 million
Per share price post-merger =
1515 million /99 million = $15.30
Alternative 2 cont..:
• The industry would be considered moderately concentrated before and after the
combination of E and F, and
• The change in the HHI is 450, which may result in a government challenge.
M&A Accounting and Regulations
Who benefits from the Merger?
a) Studies have shown:
o Short term- on average, target shareholders reap 30%
premium over pre-announcement price and the acquirer’s
price falls between 1% to 3%.
o Long term- average return to acquiring companies
subsequent to the merger transaction are negative 4.3%
with about 61% of acquirers lagging their industry peers.
• The industry would be considered moderately concentrated before and after the
combination of E and F, and
• The change in the HHI is 450, which may result in a government challenge.
Purchase Method Accounting
Let’s say that the buyer is paying $60 for the seller and that the
seller has $50 in assets, $20 in liabilities, and $30 in shareholders’
equity. For simplicity, let’s assume that it’s a 100% cash deal.
Consider what happens when we combine the balance sheets:
o The buyer adds $50 to its own assets and $20 to its own liabilities… but
the $30 in shareholders’ equity is written off, so the buyer’s balance sheet
is now out of balance by $30.
o The buyer has paid $60 of its own cash to acquire the seller, so we
subtract $60 from its assets.
o As a result, the buyer’s balance sheet is now out of balance once again –
it’s down by $10 on the assets side but up by $20 on the liabilities &
shareholders’ equity side.
If the buyer does not pay exactly the value of the seller’s
shareholders’ equity to acquire the seller, the combined balance
sheet will go out of balance. And that happens in 99.9999% of
merger models. Due to this, we need the Goodwill and Other
Intangible Assets to adjust the combined company’s balance sheet.
Goodwill and Other Intangible Assets represent the premium above the
seller’s shareholders’ equity the buyer pays to acquire the seller. They don’t
correspond to anything tangible, like factories, land, or inventory, but
instead represent items such as:
o Cash: Payment from the cash balance. The firm need to give up interest
that you could have earned on that cash when you use it to acquire a
company, which is known as the foregone interest on cash.
o Debt: you take out a loan and pay interest on that loan, also repaying the
principal to the lenders over time.
o Stock: You’re using the value of an existing asset – your company – to buy
something else. The downside is that you’ll get additional shares
outstanding, which will reduce your Earnings Per Share and may upset
investors.
Determine the Financing for the Deal
There’s no formula to determine the appropriate mix of cash,
debt, and stock – you would look at a wide range of factors:
Factors:
• Feasibility:
o How much cash does the company have? Can it use all, or most of, its cash
balance?
o How much debt can it take on given its EBITDA and Free Cash Flow?
o How much stock can it issue without reducing EPS too much or diluting
shareholders too much?
• The Market:
o How have similar companies completed similar, recent transactions?
o What type of cash / debt / stock mix have they used, and
o how did the market react when they announced the deal?
• Internal Strategy:
o Does the buyer need cash to fund an upcoming expansion?
o Are they in the middle of an equity or debt issuance and can’t afford to be
distracted by more fundraising?
Determine the Financing for the Deal
o Generally, the buyer prefers to pay with 100% cash if possible because it’s
the cheapest option – interest rates on cash in a bank account are lower
than interest rates on debt.
o And issuing new stock tends to result in greater dilution unless the buyer
has a much higher P/E multiple than the seller.
o The buyer may choose to issue debt if it has little cash or if debt is cheap at
the moment.
o They may be more likely to issue stock if they’re trading at a high stock
price – that means they won’t have to issue as many shares to acquire the
seller.
Indian Takeover code
SEBI (Substantial Acquisitions of Shares and Takeover) Regulations 2011 to
regulate the acquisition of shares and voting rights in Public Listed
Companies in India.
o Acquirer means any person either directly or indirectly or with Person
acting in Concert (PAC) engages in acquisition. (PAC means any such
person or persons who with common objective of Acquisition directly or
indirectly cooperate for acquisition of shares or voting rights in or
exercise of control over Target Company)
o Initial trigger point for Open offer increased from 15% to 25%.
o When the acquirer alone or with PAC acquire shares which would entitle
them to shares or voting rights in the target company more than 25% of
the voting rights along with the existing holdings, should make public
announcement for open offer. The investors can increase their stake
holding upto 24.99% without open offer.
o The open offer price is determined at volume weighted average market
price at 60 days rather than simple average.
Indian Takeover code
o When the acquirer alone or together with PAC holding more than 25 %
but less than maximum permissible non-public shareholding i.e 75% (or
90% in case of Public sector undertakings) can acquire upto 5% of shares
or voting rights in any financial year without making public
announcement for open offer.
o The open offer for acquiring shares to be made by the acquirer and
persons acting in concert with him shall be for at least 26% of total shares
of the target company.
o Irrespective of acquisition or holding of shares or voting rights in a target
company, no acquirer shall acquire, directly or indirectly, control over such
target company unless the acquirer makes a public announcement of an
open offer for acquiring shares of such target company in accordance with
these regulations.
o Any acquirer, who together with persons acting in concert with him, holds
shares or voting rights entitling them to 5% or more of the shares or
voting rights in a target company, shall disclose every acquisition or
disposal of shares as of the thirty-first day of March.
Indian M&A
First Wave:
o The first wave of takeover witnessed in India during 80s and early 90s.
o There were hardly any regulation and making a tender offer was not
compulsory. Takeover was considered as a willing buyer-seller negotiation.
o During this period some cases were where acquirer was a strong person and
loser were generally small investors e.g. Tata’s acquisition of Special Steel
and HLL’s acquisition of Stepan Chemicals. During this period Swaraj Paul, RP
Goenka, Manu Chabbria, Ambanis and Murrugappa group were the pioneers
Second Wave:
o Second wave in the Indian context started after 1994.
o This was the era of Expansion, Consolidation and restructuring and a marked
shift from friendly to hostile takeover was witnessed during this period.
o The liberalization of Indian economy, dismantling of MRTP and Licensing
regime, relaxation under FERA, availability of foreign funds etc had led to a
rise in the number of mergers and takeovers during this period.
Third Wave:
o The wave gaining momentum now is the third wave. It is significantly
different from earlier two because role of Banks and FIS becomes important
now.
Tax Implications in Indian M&A
Amalgamations and Demergers attract the following taxes:-
a) Capital Gains Tax – Gains arising out of the transfer of capital assets
including shares are taxed. However, if the resultant company of
amalgamation or demerger is an Indian Company, the company is exempted
from paying capital gains tax on the Transfer of Capital Assets.