You are on page 1of 3

I.

KUBOTA DC-70 PRO PH


PROCUREMENT
ACTIVITY COST (₱)
Procurement of Kubota DC-70 PRO PH 1, 580 000. 00
Product Shipment
Installation

II. INSURANCE
ACTIVITY COST (₱)
Kubota DC-70 PRO PH Insurance
Employers’ Liability Insurance
Professional Indemnity Insurance
Public And Product Liability Insurance

III. BUSINESS PREMISES


ACTIVITY COST (₱)
Working Office 0
(Existing Enclosed Area)
Kubota DC-70 PRO PH Storage 0
(Existing Enclosed Area)

IV. FISCAL AND LEGAL


REGULATIONS
ACTIVITY COST (₱)
Annual Registration (BIR) 500. 00
DTI 300. 00
Mayor’s Permit 2000. 00
Business Clearance to operate 50. 00
Police Clearance 100.00
Cedula 50. 00
Business Bank Account Downpayment 25, 000. 00

V. SALES AND MARKETING


ACTIVITY COST (₱)
4 X 8 Tarpaulin Signage 480. 00
Digital Marketing 0
(Social Media Posting)
VI. RECORD KEEPING
SUPPLIES AND
EQUIPMENT
DESCRIPTION UNIT COST (₱)
Laptop Unit Existing Laptop Device
Record Book Item 100. 00
Folder Piece 10. 00
Bond paper Ream 250. 00
Ballpen Item 10. 00
VII. LABOR REQUIREMENT
ACTIVITY COST (₱)
Owner/Manager 0
Caretaker / Maintenance (minimum wage 420. 00
per day)
Operational Staff / Machine Operator 420. 00
(minimum wage per day)

VIII. FIELD OPERATION


ACTIVITY COST PER LITER (₱)
Fuel 69. 00
Oil 185. 00

IX. REPAIR AND MAINTENANCE


ACTIVITY COST (₱)
Belts
Bearings
Chains
Augers
Blades
Engine
Transmission
Hydraulic System
Electrical System
Cleaning System
Cutting and Threshing Components:
Header Adjustments
Feeder house Adjustments
Trashing Adjustments
Grain Cleaning Adjustments
I. RENTAL AGREEMENT
ACTIVITY UNIT COST (₱)
Combine Rice Harvester Per Hectare 6, 000.00
Rental

II. RETURN AND INSPECTION


ACTIVITY COST (₱)
Damage Penalty

You might also like