Professional Documents
Culture Documents
was conducted from the first week of February 2023 up to the last week
wherein two (2) to three (3) seeds were sown per hill with a 25–30 cm
planting distance.
which 161 were good-quality unshelled peanuts and 21 were not fully
19,845.00, with a net total income of Php 8,041.15 and a 68.12% ROI. It
was observed that the target net income was not attained but still
profited.
this, the proponent had to buy seeds again, but it took a while to find a
1
additional 50 sq m in the proposed 200 sq m area in the nearby empty
space rather than replanting in the same exact area. This decision was
made because it’s too late to replant, and in addition, peanuts won’t
the maturity of the peanuts, ultimately optimizing the harvest. This way,
the yield is maximized despite the initial setback. The next problem
with the plants for moisture, nutrients, and light, which are also very
the area.
for people who are willing to engage in this kind of enterprise by following
2
INTRODUCTION
differs widely from them because of its habit of developing the pods
country as “mani” and is primarily cultivated for its seeds for use as
human food. It can be eaten raw, used in recipes, made into solvents
and oils, medicines, textile materials and more. This plant is an annual
deficient in nitrogen. It grows both during wet and dry season. In addition,
this plant can be grown in any type of soil, a light and porous soil but
sandy loam is the best. Heavy and sticky soil like clay is not
pods.
sold in the market. The average farm gate prices for peanut with and
without shell, fresh or dry increased by 4.64% and 4.75% in the period
3
commercial product such as peanut butter, peanut brittle, canned goods,
and many ways to gain and satisfy customers. Its demand increased as it
locally support and outsource local produce to sustain and maintain the
the country in 2019 is 75% import dependent. Thus, PH is only 25% self-
supply. Due to its comparatively high demand in the market, peanuts are
typically in limited supply and are regarded as high value crops, this
good quality of soil that may increase the yield production of peanut
being harvested. In addition, she was engaged in this field for years
where she gained experiences and knowledge which may help her in
4
This microproject entitled “Peanut Production” was conducted at
III. OBJECTIVES
Marinduque. Specifically:
production area.
5
IV. SIGNIFICANCE OF THE MICROPROJECT
and the needs of the customers with regards to peanut has been
6
IV. RESULT AND DISCUSSION
A. The Enterprise
Brgy. Sibuyao, Torrijos, Marinduque with an area of 250 sqm. The area
had well-drained sandy soil, which is ideal soil for peanuts to grow. The
production started in the first week of February 2023 and ended in the
the area for the whole cycle and produced a total of 182 kilograms of
peanut.
B. Market
a contact buyer. The buyers were from the community and nearby
good-quality peanuts were sold at Php 120.00 per kilogram. On the other
hand, reject peanuts were sold at a price of PHP 25.00 per kilo.
7
SWOT Analysis
threats of the project. Based on the analysis, the strengths of the project
were that the location of the project is near the resources needed to grow
peanuts. The soil texture was sandy, and there were available laborers
time to accomplish all the tasks in this project because of the classes she
needed to attend during school days and the extreme temperature due to
the plants for moisture, light, and nutrients. The opportunity was a stable
demand for peanuts, while the threats were the presence of the
STRENGTHS WEAKNESSES
• The location of the project was • Unavailability of the proponent’s
near to sources need to grow time to accomplish all the tasks
peanut. responsibilities in the project.
• Increasing demand of peanut due • Extreme heat due to summer
to off season. season
• Available laborers needed. • Growth of weeds
OPPORTUNITIES THREATS
• There was a stable demand of • Presence of competitors.
the peanut. • Unpredictable change of weather.
8
C. Cultural Management Practices
Site Selection
Selecting the site was conducted in the first week of February 2023.
her to manage and monitor the production properly. The proposed area
which is ideal for peanuts to grow and helps to increase the yield
Purchasing Seeds
The proposed date for purchasing peanut seeds was the second
week of January 2023, but due to the hectic schedule of the proponent
9
Land Preparation
The proponent started preparing the land in the second and fourth
condition. The area was cleared by cutting tall grasses, shrubs, and other
plants to till the area easily. The field was plowed and harrowed to
pulverize the soil very well, while furrowing was done the day before
planting. On the other hand, the proponent prepared the extended area
the soil properly as well as the nutrients. It also promotes good soil
aeration and penetration of the roots and pegs, the proper development
of pods during the pod bearing stage to prevent deformed pods, and
peanut diseases.
Planting
2023. It was done early in the morning to avoid extreme heat. The
hand in furrows. Peanut seeds were planted in hills with about 2 seeds
per hill, with a recommended spacing of 25cm between hills and 30cm
10
between rows. In which 30cm row spacing gives a high yield of peanut
Fertilizer Application
The proposed date for applying fertilizer was the first week of
Unfortunately, the proponent was not able to conduct this activity due to
climate change. Applying fertilizer during the summer can have negative
Replanting
area by planting in the nearby empty space rather than replanting in the
same exact area to fill out the seeds that didn’t germinate when planted.
This decision was made because it’s too late to replant, and in addition,
peanuts won’t reach maturity at the same time. Planting in the nearby
11
area allows them to make use of the available land and mitigate the
maturity of the peanuts, ultimately optimizing the harvest. This way, the
Irrigation
flowering, pod development, and pod filling stages. In any dry season,
the plant starts to form pods. Unfortunately, the heat of the weather
be grown throughout the year, this weather condition can have an impact
on the plant and may cause the drying of some plants. So, to prevent the
12
Weeding and Cultivation
In the first week of April, the proponent started weeding the plants.
the first weeks of April and May, when the weeds began to compete with
the peanut crop. Shallow cultivation close to the plants was also
conducted when the plants were about one to two months old to control
the weeds and give enough room for the development of the pods.
Cultivation not only loosens up the soil for better root and peg
Pest Management
the sides of an area. It was implemented from the first week of May to
the second week of July for healthier plants, improved vigor, and better
fungal pathogens that can infect peanut plants. Through this, white mold
and early leaf spots can be prevented, as well as root knot nematodes.
Weeds that compete for nutrients, water, and sunlight can have a
13
Harvesting
Harvesting was done on the second week of June, when the crops
were ready and their leaves turned yellow, while late-planted peanuts
were harvested on the third week of July 2023. Harvesting was done
manually by digging and pulling the plants with the use of digging tools
like a digging bar and a grab hoe. It took about 90–100 days from sowing
Pod Picking/Sorting
June, the day after harvesting. While pod picking and sorting of late-
planted peanuts was on the third week of July also. This activity is the
process that involves the separation of pods from the plants. It also
includes the selection and separation of high-quality pods from those that
ensures that only the best and most marketable pods are harvested,
while the damaged or low-quality ones are discarded. This activity helps
maintain the overall quality and value of the product being harvested.
14
Cleaning
debris, such as leaves, soil, twigs, or dirt, that may have been collected
during harvesting and sorting. This activity was implemented during the
Marketing
120.00 per kilogram. On the other hand, reject peanuts were sold at a
15
Record Keeping
Considering that all the data and records of the finished transactions are
making.
D. Schedule of Activities
16
Table 2. Proposed and Actual Presentation of Project Activities
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
Site / *
Selection
Purchasing / * *
Seeds
Clearing / *
Plowing / * *
Harrowing/F / * *
urrowing
Planting / *
Fertilizer /
Application
Replanting *
Watering / / * * * / * * * * *
*
Weeding / / * * * *
Pest * * * * * * * * * *
Managemen
t
Harvesting / * *
Pod / * *
Picking/Sorti
ng
Cleaning * *
Marketing / / * * * * * *
Record / / / / / / / / / / / / / / / / / / / / / / / / / / / /
Keeping * * * * * * * * * * * * * * * * * * * * * * * *
Legend:
Proposed – /
Actual – *
17
Source of Raw Materials
Marinduque. The total area allotted for this project was 200 sq m, but the
proponent expanded the area to 250 sq m that had been used in filling
out the seeds that didn’t germinate. Peanut seeds were planted in hills
18
Management Aspect
Maribeth J. Pamfilo
Owner/Manager
Bernardo F. Pamfilo
Overseer
Owner/Manager
Overseer
19
Proposed and Actual Input Requirements
Originally, the expected expenses were Php 9,995.00, but they were
hose instead of a drum and shovel, and the proponent added a weighing
complete fertilizer (14-14-14) has not been purchased. Aside from the
and cleaning.
20
Table 3. Proposed and Actual Input Requirements
Proposed Actual
Item Unit Price Total Price Quantity Unit Price Total Price
Quantity Php Php Php. Php.
Facilities/Utilities
Land (Rental) 200 sqm 200.00 1,000.00 200 sqm in 1600.00
in 5 months 6 months 100.00
Equipment
Digging bar (Rental) 2pcs 30.00 60.00 2pcs 20.00 40.00
Weighing Scale - - - 1 pc 50.00 50.00
(Rental)
Shovel 1 pc 300.00 300.00 - - -
Drum 1 pc 1,200. 1,200.00 - - -
00
Sacks 5 pcs 10.00 50.00 5 pcs 10.00 50.00
Hose - - - 10 m 20.00 200.00
Raw Materials
Labor
Miscellaneous
Transportation Cost - 500.00 500.00 2 Fare 100.00 200.00
Legend:
MAD- Man - Animal Day
MD- Man-day
21
Production Performance
The table below shows the proposed and actual harvested peanuts,
the unit price, and the total sales from the month of February to July
2023, wherein the proposed sales were Php 22,242.4, which is higher
than the actual sales of Php 19,845.00. The big gap between the
Total:22,242.40
ACTUAL 161 kg of good P120.00/kl 19,320.00
quality shelled
peanut
21 kg of Reject
Peanuts P25.00/kl 525.00
Total:19,845.00
22
Depreciation Schedule
Wherein there is only one item in the list with a total depreciation of PHP
38.85.
23
Income Statement
Table 6 shows the proposed and actual income statements for the
whole cycle. The proposed net income was Php 10,605.9 with a
generated ROI of 91%, while the actual net income was Php 8,041.15
project were lower than the proposed income statement. It happens due
extreme heat affecting the growth of the plants, which increased the
mortality rate of peanuts, and the weeds that grow in the field and
compete with the plants for moisture, nutrients, and light. In addition to
24
Table 6. Proposed and Actual Income Statement
PROPOSED ACTUAL
Revenues
Sales of peanut 22,242.4 19,845.00
Total Sales 22,242.4 19.845.00
CASH EXPENSES
Seeds 400.00 500.00
Sacks 50.00 50.00
Plastic Bags 25.00 25.00
Complete fertilizer 260.00 -
Land Rent 1,000.00 600.00
Digging bar (Rental) 60.00 40.00
Weighing Scale - 50.00
Clearing 800.00 350.00
Plowing 700.00 700.00
Harrowing/Furrowing 700.00 700.00
Planting 800.00 700.00
Fertilizer Application 400.00 -
Replanting - 350.00
Watering 400.00 900.00
Weeding 800.00 1,400.00
Pest Management - 300.00
Harvesting 800.00 1,050.00
Pod Picking/Sorting 800.00 1,050.00
Cleaning - 700.00
Transportation Cost 500.00 200.00
Non-Cash Expenses
25
Problems encountered and Solutions Made
monitor the area. The second was the non-gemination of the other seeds
Because of this, the proponent had to buy seeds again, but it took a
while to find a seller of peanut seeds, which also delayed the replanting
nearby empty space rather than replanting in the same exact area. This
decision was made because it’s too late to replant, and in addition,
harvest. This way, the yield is maximized despite the initial setback. The
that compete with the plants for moisture, nutrients, and light, which are
also very difficult to remove because of their thick stems. Aside from the
and can be grown throughout the year, this weather condition caused the
drying of some plants. So, to prevent the said situation, the proponent
26
decided to water it at least once a week. Additionally, the proponent also
encountered weeds that grow in the field, like spiny amaranth, mimosa,
and nila grass, which usually occur during the first six weeks after
planting and compete with the plants for moisture, nutrients, and light.
This kind of weed is also very difficult to remove because of its thistly
stem. So, to minimize it, the proponent uses gloves and a trowel when
weeding.
27
CONCLUSION
to establish a peanut production with an area of 250 sqm, and the project
gained a total sale of Php 19,845.00 with a net income of Php 8,041.15,
which is lower than the proposed net income of Php 10,605.9. The return
With this, the proponent’s skills and abilities improved. This project also
28
RECOMMENDATIONS
4. All the transactions must be recorded so that all the costs and needs
of the project can be easily determined and the requirements and
necessity of the project can be easily determined.
29