You are on page 1of 5

REPAYMENT SCHEDULE

Branch BALUGAON Loan Type RURAL LOANS


Customer KAILASH SAHU Product RURAL PLCS HYBRID FLEXI
Agreement No W02FRPGI764846 Agreement Date 26-10-2020
Frequency Monthly EMIs Annualized Rate Of Interest* 28.26 %
Interest Start Date 26-10-2020 Loan Amount 2,11,000.00
Tenure(In Months) 60 Total Installment 60
Advance EMI NA Currency INR
Status Active
*For Loan against Gold Jewellery, applicable rate of interest will vary basis your repayment date as per the interest rate table communicated
in the Application form cum terms and conditions and the Gold Deposit Receipt.

Instl. Due Opening TDS Closing Instl Total Amt Limit Available Dropline EMI
Instl.Amt Principal Interest Rate(%)
No Date Principal Amount Principal Type Due Drop Limit Limit Holiday
26-10-
D 0.00 0.00 2,11,000.00 0.00 0.00 2,11,000.00 28.26 DISB 0.00 0.00 0.00 2,11,000.00
2020
28-10- PART
B 2,11,000.00 0.00 1,46,000.00 0.00 0.00 65,000.00 28.26 0.00 0.00 1,46,000.00 2,11,000.00
2020 PAY
28-10- PART
B 65,000.00 0.00 50,000.00 0.00 0.00 15,000.00 28.26 0.00 0.00 1,96,000.00 2,11,000.00
2020 PAY
03-11-
D 15,000.00 0.00 50,000.00 0.00 0.00 65,000.00 28.26 DISB 0.00 0.00 1,46,000.00 2,11,000.00
2020
27-11-
D 65,000.00 0.00 50,000.00 0.00 0.00 1,15,000.00 28.26 DISB 0.00 0.00 96,000.00 2,11,000.00
2020
28-11-
D 1,15,000.00 0.00 50,000.00 0.00 0.00 1,65,000.00 28.26 DISB 0.00 0.00 46,000.00 2,11,000.00
2020
02-12-
1 1,65,000.00 1,870.00 0.00 1,870.00 0.00 1,65,000.00 28.26 EMI 0.00 0.00 1,46,000.00 2,11,000.00 N
2020
04-12-
D 1,65,000.00 0.00 46,000.00 0.00 0.00 2,11,000.00 28.26 DISB 0.00 0.00 0.00 2,11,000.00
2020
02-01-
2 2,11,000.00 5,250.00 0.00 5,250.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-02-
3 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-03-
4 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-04-
5 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-05-
6 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-06-
7 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-07-
8 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-08-
9 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-09-
10 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-10-
11 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-11-
12 2,11,000.00 4,969.00 0.00 4,969.00 0.00 2,11,000.00 28.26 EMI 0.00 0.00 0.00 2,11,000.00 N
2021
02-12-
13 2,11,000.00 7,386.00 2,417.00 4,969.00 0.00 2,08,583.00 28.26 EMI 0.00 2,417.00 0.00 2,08,583.00 N
2021
02-01-
14 2,08,583.00 7,386.00 2,474.00 4,912.00 0.00 2,06,109.00 28.26 EMI 0.00 2,474.00 0.00 2,06,109.00 N
2022
02-02-
15 2,06,109.00 7,386.00 2,532.00 4,854.00 0.00 2,03,577.00 28.26 EMI 0.00 2,532.00 0.00 2,03,577.00 N
2022
02-03-
16 2,03,577.00 7,386.00 2,592.00 4,794.00 0.00 2,00,985.00 28.26 EMI 0.00 2,592.00 0.00 2,00,985.00 N
2022
02-04-
17 2,00,985.00 7,386.00 2,653.00 4,733.00 0.00 1,98,332.00 28.26 EMI 0.00 2,653.00 0.00 1,98,332.00 N
2022
02-05-
18 1,98,332.00 7,386.00 2,715.00 4,671.00 0.00 1,95,617.00 28.26 EMI 0.00 2,715.00 0.00 1,95,617.00 N
2022
02-06-
19 1,95,617.00 7,386.00 2,779.00 4,607.00 0.00 1,92,838.00 28.26 EMI 0.00 2,779.00 0.00 1,92,838.00 N
2022
02-07-
20 1,92,838.00 7,386.00 2,845.00 4,541.00 0.00 1,89,993.00 28.26 EMI 0.00 2,845.00 0.00 1,89,993.00 N
2022
02-08-
21 1,89,993.00 7,386.00 2,912.00 4,474.00 0.00 1,87,081.00 28.26 EMI 0.00 2,912.00 0.00 1,87,081.00 N
2022
02-09-
22 1,87,081.00 7,386.00 2,980.00 4,406.00 0.00 1,84,101.00 28.26 EMI 0.00 2,980.00 0.00 1,84,101.00 N
2022
02-10-
23 1,84,101.00 7,386.00 3,050.00 4,336.00 0.00 1,81,051.00 28.26 EMI 0.00 3,050.00 0.00 1,81,051.00 N
2022
02-11-
24 1,81,051.00 7,386.00 3,122.00 4,264.00 0.00 1,77,929.00 28.26 EMI 0.00 3,122.00 0.00 1,77,929.00 N
2022
02-12-
25 1,77,929.00 7,386.00 3,196.00 4,190.00 0.00 1,74,733.00 28.26 EMI 0.00 3,196.00 0.00 1,74,733.00 N
2022
02-01-
26 1,74,733.00 7,386.00 3,271.00 4,115.00 0.00 1,71,462.00 28.26 EMI 0.00 3,271.00 0.00 1,71,462.00 N
2023
02-02-
27 1,71,462.00 7,386.00 3,348.00 4,038.00 0.00 1,68,114.00 28.26 EMI 0.00 3,348.00 0.00 1,68,114.00 N
2023
02-03-
28 1,68,114.00 7,386.00 3,427.00 3,959.00 0.00 1,64,687.00 28.26 EMI 0.00 3,427.00 0.00 1,64,687.00 N
2023
02-04-
29 1,64,687.00 7,386.00 3,508.00 3,878.00 0.00 1,61,179.00 28.26 EMI 0.00 3,508.00 0.00 1,61,179.00 N
2023
02-05-
30 1,61,179.00 7,386.00 3,590.00 3,796.00 0.00 1,57,589.00 28.26 EMI 0.00 3,590.00 0.00 1,57,589.00 N
2023
02-06-
31 1,57,589.00 7,386.00 3,675.00 3,711.00 0.00 1,53,914.00 28.26 EMI 0.00 3,675.00 0.00 1,53,914.00 N
2023
02-07-
32 1,53,914.00 7,386.00 3,761.00 3,625.00 0.00 1,50,153.00 28.26 EMI 0.00 3,761.00 0.00 1,50,153.00 N
2023
02-08-
33 1,50,153.00 7,386.00 3,850.00 3,536.00 0.00 1,46,303.00 28.26 EMI 0.00 3,850.00 0.00 1,46,303.00 N
2023
02-09-
34 1,46,303.00 7,386.00 3,941.00 3,445.00 0.00 1,42,362.00 28.26 EMI 0.00 3,941.00 0.00 1,42,362.00 N
2023
02-10-
35 1,42,362.00 7,386.00 4,033.00 3,353.00 0.00 1,38,329.00 28.26 EMI 0.00 4,033.00 0.00 1,38,329.00 N
2023
02-11-
36 1,38,329.00 7,386.00 4,128.00 3,258.00 0.00 1,34,201.00 28.26 EMI 0.00 4,128.00 0.00 1,34,201.00 N
2023
02-12-
37 1,34,201.00 7,386.00 4,226.00 3,160.00 0.00 1,29,975.00 28.26 EMI 0.00 4,226.00 0.00 1,29,975.00 N
2023
07-12- PART
B 1,29,975.00 0.00 50,000.00 0.00 0.00 79,975.00 28.26 0.00 0.00 50,000.00 1,29,975.00
2023 PAY
02-01-
38 79,975.00 2,080.00 0.00 2,080.00 0.00 79,975.00 28.26 EMI 2,080.00 4,325.00 45,675.00 1,25,650.00 N
2024
02-02-
39 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 4,427.00 41,248.00 1,21,223.00 N
2024
02-03-
40 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 4,531.00 36,717.00 1,16,692.00 N
2024
02-04-
41 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 4,638.00 32,079.00 1,12,054.00 N
2024
02-05-
42 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 4,747.00 27,332.00 1,07,307.00 N
2024
02-06-
43 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 4,859.00 22,473.00 1,02,448.00 N
2024
02-07-
44 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 4,973.00 17,500.00 97,475.00 N
2024
02-08-
45 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 5,090.00 12,410.00 92,385.00 N
2024
02-09-
46 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 5,210.00 7,200.00 87,175.00 N
2024
02-10-
47 79,975.00 1,883.00 0.00 1,883.00 0.00 79,975.00 28.26 EMI 1,883.00 5,333.00 1,867.00 81,842.00 N
2024
02-11-
48 79,975.00 5,475.00 3,592.00 1,883.00 0.00 76,383.00 28.26 EMI 5,475.00 5,459.00 0.00 76,383.00 N
2024
02-12-
49 76,383.00 7,386.00 5,587.00 1,799.00 0.00 70,796.00 28.26 EMI 7,386.00 5,587.00 0.00 70,796.00 N
2024
02-01-
50 70,796.00 7,386.00 5,719.00 1,667.00 0.00 65,077.00 28.26 EMI 7,386.00 5,719.00 0.00 65,077.00 N
2025
02-02-
51 65,077.00 7,386.00 5,853.00 1,533.00 0.00 59,224.00 28.26 EMI 7,386.00 5,853.00 0.00 59,224.00 N
2025
02-03-
52 59,224.00 7,386.00 5,991.00 1,395.00 0.00 53,233.00 28.26 EMI 7,386.00 5,991.00 0.00 53,233.00 N
2025
02-04-
53 53,233.00 7,386.00 6,132.00 1,254.00 0.00 47,101.00 28.26 EMI 7,386.00 6,132.00 0.00 47,101.00 N
2025
02-05-
54 47,101.00 7,386.00 6,277.00 1,109.00 0.00 40,824.00 28.26 EMI 7,386.00 6,277.00 0.00 40,824.00 N
2025
02-06-
55 40,824.00 7,386.00 6,425.00 961.00 0.00 34,399.00 28.26 EMI 7,386.00 6,425.00 0.00 34,399.00 N
2025
02-07-
56 34,399.00 7,386.00 6,576.00 810.00 0.00 27,823.00 28.26 EMI 7,386.00 6,576.00 0.00 27,823.00 N
2025
02-08-
57 27,823.00 7,386.00 6,731.00 655.00 0.00 21,092.00 28.26 EMI 7,386.00 6,731.00 0.00 21,092.00 N
2025
02-09-
58 21,092.00 7,386.00 6,889.00 497.00 0.00 14,203.00 28.26 EMI 7,386.00 6,889.00 0.00 14,203.00 N
2025
02-10-
59 14,203.00 7,386.00 7,052.00 334.00 0.00 7,151.00 28.26 EMI 7,386.00 7,052.00 0.00 7,151.00 N
2025
02-11-
60 7,151.00 7,319.00 7,151.00 168.00 0.00 0.00 28.26 EMI 7,319.00 7,151.00 0.00 0.00 N
2025
Total 354527 603000 193527 113067 211000 1070501 9808729

Disbursment Details
Disbursment Date Disbursment Sequence PLR Rate Mark Up Effective Rate Disbursment Amount
26-10-2020 1 0.00 28.26 2,11,000.00
03-11-2020 2 0.00 28.26 50,000.00
27-11-2020 3 0.00 28.26 50,000.00
28-11-2020 4 0.00 28.26 50,000.00
04-12-2020 5 0.00 28.26 46,000.00

Reschedulable Details
Date Description Amount Effective Rate
28-10-2020 Part Prepayment 1,46,000.00 28.26
28-10-2020 Part Prepayment 50,000.00 28.26
07-12-2023 Part Prepayment 50,000.00 28.26

Note : This is a system generated statement and hence does not require any signature.

Regards,

Bajaj Finance Limited

Thank you for choosing Bajaj Finance Limited as your financial partner.

BAJAJ FINANCE LTD *T&C Apply | For more information, visit our website

Registered Address: Old Mumbai-Pune Road, Akurdi, Pune - 411035

Corporate Office: : 4th Floor, Bajaj Finserv Corporate Office, Off Pune-Ahmednagar Road, Viman Nagar,
Pune - 411014. Phone:+91 86980 10101. | CIN: L65910MH1987PLC042961
Explore Our Online Self-Services
To avail these services, click on the below links.

View Loan Details > Document Center >


EMI details, EMI break up, Fees and Download E-statements, No
charges, etc. Dues Certificate, etc.

Your EMI Card Details >


Make Payments >
Available Loan Limit, Know
Advance EMI, Part Pre-Payment,
Where to Use Your Card, Card
Overdue payments, etc.
status, etc.

Investments > Update Your Profile >


Book FD, Renew FD, Book Re- KYC update, DOB
Systematic Deposit Plan, etc. correction, PAN update, etc.

Get Rewards & Cashbacks >


Bill payments, UPI transactions,
Wallet payments, etc.

Download the App Now Login Now


Scan the below QR code, to download our App and explore Login on web by clicking on "Go to Web" or continue in
various services. app with "Go to App"

Other Services
Missed Call Services SMS Services >
Give missed call to 9810852222 Type HELP & send to
& get instant details of EMI
9227564444 to get your latest
payment & Statement of
Account via SMS Statement of Account via SMS

You can also call us on our customer service number 8698010101 to avail instant resolution to your queries or visit our nearest branch. This is not
a toll- free number and normal call charges will be applicable.

You might also like